Subscribe

Mando Corporation (204320.KS)

KRW44,850.00 -2,750.00 (-5.78%)
KR KSC Consumer Cyclical Auto - Parts
Address 32, Hamanho-gil
Pyeongtaek-Si, KR
CEO Seong-Hyeon Cho
Website mando.com
IPO 2014-10-03
ISIN KR7204320006

Explore sections of this company profile

Description

Mando Corporation is a global supplier and manufacturer of a broad spectrum of automotive components, with its origins and headquarters in Pyeongtaek-si, South Korea. Its extensive product lineup includes advanced braking systems such as caliper and drum brakes, electric parking brakes, active hydraulic boost, and integrated dynamic brakes, along with safety features like ABS, TCS, and ESC. The company also specializes in steering technologies, offering everything from conventional manual and hydraulic steering gears to modern electric power steering systems and their associated shafts and columns. Furthermore, Mando develops sophisticated suspension systems, including shock absorbers, struts, damper spring modules, self-levelizers, and semi-active solutions. A significant part of its portfolio is dedicated to cutting-edge driver assistance systems, encompassing smart cruise control, lane keeping assist, blind spot detection, smart parking assist, and autonomous emergency braking. Supporting these systems are various electronic components like power packs, diverse sensors (Yaw, G, ultrasonic, torque, torque angle), radar units, and front camera modules. Established in 1962, Mando Corporation operates as a subsidiary of Halla Holdings Corp.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW44,850.00 -2,750.00 (-5.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
856.1K
Beta
0.79
Float Shares
32.04M
Free Float %
68.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.48% +9.11% +27.77% +9.11% +67.11% -2.91% +69.56% +35.83% -1.55% +61.17% +60.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
44,850.00
DCF (Unlevered) 64,487.77 +43.8%
DCF (Levered) 235,342.24 +424.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 5 -1
Buy 15 0
Hold 4 -2
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.18
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +6.9% Q1'26: +1.8% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -23.0% Q1'26: +71.2% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +2.5% Q1'26: +9.6% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +3.8% Q1'26: +4.0% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +5.2% Q1'26: +5.6% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.0% Q1'26: -10.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    3.25× Q1'26: 6.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 54% × Ke + 46% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 65,172.41 Current price: 44,850.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
20 Rev. Ana.
16 EPS Ana.
Dec 2027
23 Rev. Ana.
20 EPS Ana.
Dec 2028
14 Rev. Ana.
11 EPS Ana.
Revenue
5.30T
est: 5.28T (+0.3%)
5.87T
est: 5.68T (+3.3%)
5.68T
est: 5.77T (-1.4%)
5.66T
est: 5.78T (-2.0%)
5.98T
est: 5.92T (+1.1%)
5.56T
est: 5.50T (+1.2%)
6.15T
est: 6.14T (+0.2%)
7.52T
est: 7.41T (+1.4%)
8.39T
est: 8.44T (-0.5%)
8.85T
est: 8.71T (+1.5%)
9.45T
est: 9.46T (-0.1%)
9.82T
9.43T – 10.00T
+3.8% YoY
10.37T
9.80T – 11.07T
+5.6% YoY
10.91T
10.40T – 11.39T
+5.3% YoY
EBITDA
490.35B
est: 414.62B (+18.3%)
540.39B
est: 445.62B (+21.3%)
319.47B
est: 452.67B (-29.4%)
468.27B
est: 453.60B (+3.2%)
519.75B
est: 464.42B (+11.9%)
394.49B
est: 431.45B (-8.6%)
595.56B
est: 481.58B (+23.7%)
628.87B
est: 581.89B (+8.1%)
600.70B
est: 662.21B (-9.3%)
718.60B
est: 712.85B (+0.8%)
715.65B
est: 774.09B (-7.5%)
803.29B
771.82B – 817.91B
+3.8% YoY
848.12B
801.29B – 905.84B
+5.6% YoY
892.89B
850.52B – 932.10B
+5.3% YoY
EBIT
239.79B
est: 172.18B (+39.3%)
311.79B
est: 185.05B (+68.5%)
74.43B
est: 187.98B (-60.4%)
182.86B
est: 188.36B (-2.9%)
231.51B
est: 192.86B (+20.0%)
88.70B
est: 179.17B (-50.5%)
268.76B
est: 199.98B (+34.4%)
248.10B
est: 241.64B (+2.7%)
278.92B
est: 274.99B (+1.4%)
358.69B
est: 342.16B (+4.8%)
354.36B
est: 371.56B (-4.6%)
385.57B
370.47B – 392.59B
+3.8% YoY
407.09B
384.61B – 434.80B
+5.6% YoY
428.58B
408.25B – 447.40B
+5.3% YoY
Net Income
125.80B
est: 133.65B (-5.9%)
199.50B
est: 183.66B (+8.6%)
4.78B
est: 26.84B (-82.2%)
105.66B
est: 128.77B (-17.9%)
110.52B
est: 136.74B (-19.2%)
5.79B
est: -5.54B (+204.5%)
167.14B
est: 185.60B (-9.9%)
98.29B
est: 262.18B (-62.5%)
135.58B
est: 163.85B (-17.2%)
129.93B
est: 148.40B (-12.4%)
100.04B
est: 130.04B (-23.1%)
207.38B
146.57B – 254.42B
+59.5% YoY
255.04B
144.77B – 388.14B
+23.0% YoY
288.23B
270.45B – 304.69B
+13.0% YoY
SGA
183.32B
est: 333.98B (-45.1%)
226.69B
est: 358.96B (-36.8%)
234.16B
est: 364.63B (-35.8%)
186.54B
est: 365.38B (-48.9%)
214.33B
est: 374.10B (-42.7%)
355.83B
est: 347.54B (+2.4%)
427.27B
est: 387.92B (+10.1%)
457.44B
est: 468.72B (-2.4%)
502.14B
est: 533.42B (-5.9%)
539.32B
est: 437.69B (+23.2%)
est: 475.29B (-100.0%)
493.22B
473.90B – 502.20B
+3.8% YoY
520.75B
491.99B – 556.19B
+5.6% YoY
548.24B
522.22B – 572.31B
+5.3% YoY
EPS
2,686.60
est: 2,846.29 (-5.6%)
4,260.60
est: 3,911.28 (+8.9%)
102.13
est: 571.60 (-82.1%)
2,257.00
est: 2,742.34 (-17.7%)
2,360.35
est: 2,911.98 (-18.9%)
123.64
est: -118.03 (+204.8%)
3,567.38
est: 3,952.57 (-9.7%)
2,095.61
est: 5,583.40 (-62.5%)
2,889.58
est: 3,489.26 (-17.2%)
2,767.00
est: 3,160.30 (-12.4%)
2,130.40
est: 2,769.31 (-23.1%)
4,416.30
3,121.35 – 5,418.19
+59.5% YoY
5,431.30
3,082.99 – 8,265.85
+23.0% YoY
6,138.20
5,759.59 – 6,488.63
+13.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 3/5 2/5 4/5 1/5 3/5 5/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 1/5 3/5 5/5
2026-04-27 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-15 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
423.52B
OE per share TTM
12,065.13
Owner's Yield
13.51%
Maintenance CapEx ratio
280.38%
Maint CapEx / Avg PPE
31.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
92.74M
Shares Outstanding
46.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Seong-Hyeon Cho Chief Executive Officer, Head of Automotive Sector & Vice Chairman 1B
Hyeon-Wook Kim CSO & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits