Subscribe

Kolmar BNH Co., Ltd. (200130.KQ)

KRW8,330.00 +180.00 (+2.21%)
KR KOE Consumer Defensive Household & Personal Products
Address 22-15, Sandan-gil
Sejong, KR
CEO Hwa-Yeong Jung
IPO 2015-01-16
ISIN KR7200130003

Explore sections of this company profile

Also trades on KOSDAQ · 200130.KQ (KRW) Korea Exchange · 200130.KS (KRW)
Description

Kolmar BNH Co., Ltd., a South Korean entity, dedicates its efforts to the research and development of cosmetics, health-enhancing functional foods, and advanced functional ingredients, serving both domestic and international markets. Their extensive product portfolio encompasses vitamins and minerals, weight management solutions, sports and nutritional supplements, gut health formulations, and various other offerings tailored for both men and women. Founded in 2004, the company was initially known as Sun Bio Tech before rebranding as Kolmar BNH Co., Ltd. in 2013. Headquartered in Sejong, South Korea, it operates as a subsidiary of Kolmar Korea Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW8,330.00 +180.00 (+2.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
104.7K
Beta
0.55
Float Shares
10.76M
Free Float %
38.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.42% -7.88% -16.33% -20.23% -25.79% -27.09% -37.02% -54.05% -81.33% -75.21% +77.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8,330.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.08
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -6.6% Q1'26: +0.1% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    -207.5% Q1'26: +1,474.0% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +3.9% Q1'26: +6.5% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +4.6% Q1'26: +7.4% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +5.8% Q1'26: +7.7% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +1.1% Q1'26: +4.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    4.66× Q1'26: 2.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 57% × Ke + 43% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 8,330.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
236.19B
est: 242.60B (-2.6%)
256.01B
est: 253.00B (+1.2%)
337.57B
est: 421.75B (-20.0%)
386.37B
est: 386.00B (+0.1%)
438.91B
est: 464.00B (-5.4%)
606.89B
est: 606.97B (0.0%)
593.08B
est: 618.00B (-4.0%)
575.90B
est: 584.90B (-1.5%)
579.55B
est: 587.47B (-1.3%)
615.64B
est: 628.00B (-2.0%)
574.88B
est: 679.40B (-15.4%)
713.40B
713.40B – 713.40B
+5.0% YoY
686.20B
686.20B – 686.20B
-3.8% YoY
EBITDA
13.14B
est: 32.58B (-59.7%)
38.84B
est: 33.98B (+14.3%)
62.69B
est: 56.65B (+10.7%)
68.65B
est: 51.84B (+32.4%)
77.61B
est: 62.32B (+24.5%)
119.00B
est: 81.52B (+46.0%)
105.30B
est: 83.00B (+26.9%)
73.54B
est: 78.56B (-6.4%)
50.51B
est: 78.90B (-36.0%)
51.15B
est: 69.82B (-26.7%)
46.25B
est: 75.54B (-38.8%)
79.32B
79.32B – 79.32B
+5.0% YoY
76.30B
76.30B – 76.30B
-3.8% YoY
EBIT
11.26B
est: 26.86B (-58.1%)
36.69B
est: 28.01B (+31.0%)
59.26B
est: 46.69B (+26.9%)
64.51B
est: 42.73B (+51.0%)
72.40B
est: 51.36B (+41.0%)
110.52B
est: 67.19B (+64.5%)
93.78B
est: 68.41B (+37.1%)
59.02B
est: 64.75B (-8.8%)
34.00B
est: 65.03B (-47.7%)
32.09B
est: 52.47B (-38.8%)
26.65B
est: 56.76B (-53.1%)
59.60B
59.60B – 59.60B
+5.0% YoY
57.33B
57.33B – 57.33B
-3.8% YoY
Net Income
1.13B
est: 4.36B (-74.1%)
29.71B
est: 25.77B (+15.3%)
45.77B
est: 46.21B (-1.0%)
48.35B
est: 48.54B (-0.4%)
54.48B
est: 55.84B (-2.4%)
80.48B
est: 79.93B (+0.7%)
69.87B
est: 68.81B (+1.5%)
40.51B
est: 52.13B (-22.3%)
19.71B
est: 25.59B (-23.0%)
18.05B
est: 18.86B (-4.3%)
-19.60B
est: 24.11B (-181.3%)
26.78B
26.78B – 26.78B
+11.1% YoY
26.86B
26.86B – 26.86B
+0.3% YoY
SGA
7.20B
est: 13.39B (-46.2%)
2.97B
est: 13.96B (-78.7%)
5.23B
est: 23.27B (-77.5%)
8.78B
est: 21.30B (-58.8%)
6.65B
est: 25.60B (-74.0%)
25.65B
est: 33.49B (-23.4%)
34.64B
est: 34.10B (+1.6%)
37.17B
est: 32.27B (+15.2%)
46.39B
est: 32.42B (+43.1%)
18.86B
est: 33.05B (-42.9%)
16.99B
est: 35.76B (-52.5%)
37.55B
37.55B – 37.55B
+5.0% YoY
36.12B
36.12B – 36.12B
-3.8% YoY
EPS
38.88
est: 150.00 (-74.1%)
1,005.62
est: 886.00 (+13.5%)
1,549.41
est: 1,589.00 (-2.5%)
1,636.78
est: 1,669.00 (-1.9%)
1,844.34
est: 1,920.00 (-3.9%)
2,724.46
est: 2,748.28 (-0.9%)
2,365.04
est: 2,366.00 (0.0%)
1,371.39
est: 1,792.50 (-23.5%)
674.49
est: 879.90 (-23.3%)
619.58
est: 641.10 (-3.4%)
-666.18
est: 819.50 (-181.3%)
910.30
910.30 – 910.30
+11.1% YoY
913.00
913.00 – 913.00
+0.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-10 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-06-09 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-06-08 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-06-05 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-06-04 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-06-02 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-06-01 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-29 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-28 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-27 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-26 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.26B
OE per share TTM
179.94
Owner's Yield
1.86%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
41.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSDAQ 150 229200.KS 0.09% 2.83M 0.25%
2 SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS 0.03% 659.6K 0.64%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 2.3K 0.42%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 31.7K 0.29%
5 Avantis Emerging Markets Equity ETF AVEM 0.00% 57.5K 0.33%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 26.0K 0.28%
7 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 111.57 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
51.14M
Shares Outstanding
28.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hwa-Yeong Jung Chief Executive Officer, Head of Foody Farm Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits