1&1 AG (1U1.DE)
Montabaur, RP, DE
1&1 AG, together with its subsidiaries, operates as a telecommunications provider in Germany. It operates through three segments: Access; 1&1 Mobile Network; and 1&1 Versatel. The company offers mobile internet, broadband products, and related applications, such as home networks, online storage, telephony, and smart home or international protocol television for residential customers and small and medium sized enterprises. It also owns and operates mobile network based on OPEN RAN technology; and the sale of telecommunication devices and accessories. In addition, the company provides fibre-optic networks comprising direct fibre connection to bespoke; and individual ICT solutions, such as voice, data, and network solutions. The company provides its products and services under the 1&1, WinSIM, Sim.de, yourfone, smartmobil.de, simply, PremiumSIM, and DeutschlandSIM brands. The company was founded in 1988 and is headquartered in Montabaur, Germany. 1&1 AG is a subsidiary of United Internet AG.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.67% | -6.83% | -7.98% | +3.21% | -9.64% | +42.23% | +112.26% | -14.97% | -41.79% | +103.07% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 6 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | -1 |
-
Revenue growth Telecommunications Services: +7.0%+1.8% Q1'26: +12.5% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%-22.5% Q1'26: -63.1% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+5.1% ★ Q1'26: +2.9% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+4.0% Q1'26: +3.9% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+2.2% Q1'26: +2.1% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%+0.4% Q1'26: +1.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×2.25× Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 4 EPS Ana. |
Dec 2027 8 Rev. Ana. 4 EPS Ana. |
Dec 2028 6 Rev. Ana. 5 EPS Ana. |
Dec 2029 5 Rev. Ana. 1 EPS Ana. |
Dec 2030 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
629.55M
est: 628.25M (+0.2%)
|
710.01M
est: 721.02M (-1.5%)
|
2.81B
est: 2.89B (-2.6%)
|
3.66B
est: 3.66B (+0.2%)
|
3.67B
est: 3.72B (-1.1%)
|
3.79B
est: 3.78B (+0.1%)
|
3.91B
est: 3.90B (+0.3%)
|
3.96B
est: 3.98B (-0.4%)
|
4.10B
est: 4.12B (-0.6%)
|
4.06B
est: 4.09B (-0.6%)
|
4.14B
est: 4.07B (+1.6%)
|
4.47B
4.10B – 4.76B
+9.9% YoY
|
4.53B
4.22B – 4.86B
+1.3% YoY
|
4.63B
4.59B – 4.67B
+2.2% YoY
|
4.76B
4.40B – 5.09B
+2.8% YoY
|
4.81B
4.44B – 5.14B
+1.0% YoY
|
| EBITDA |
105.90M
est: 100.02M (+5.9%)
|
387.83M
est: 114.79M (+237.9%)
|
504.35M
est: 459.65M (+9.7%)
|
722.55M
est: 582.00M (+24.1%)
|
678.15M
est: 591.72M (+14.6%)
|
469.15M
est: 602.51M (-22.1%)
|
712.10M
est: 620.55M (+14.8%)
|
698.09M
est: 633.58M (+10.2%)
|
673.80M
est: 652.11M (+3.3%)
|
607.13M
est: 647.37M (-6.2%)
|
493.70M
est: 644.45M (-23.4%)
|
708.35M
648.96M – 753.73M
+9.9% YoY
|
717.51M
667.60M – 769.16M
+1.3% YoY
|
733.18M
726.78M – 739.58M
+2.2% YoY
|
753.99M
696.15M – 805.28M
+2.8% YoY
|
761.87M
703.43M – 813.70M
+1.0% YoY
|
| EBIT |
69.83M
est: 69.78M (+0.1%)
|
379.40M
est: 80.08M (+373.8%)
|
440.05M
est: 320.67M (+37.2%)
|
566.87M
est: 406.03M (+39.6%)
|
523.13M
est: 412.81M (+26.7%)
|
314.08M
est: 420.34M (-25.3%)
|
548.03M
est: 432.92M (+26.6%)
|
539.69M
est: 442.02M (+22.1%)
|
476.04M
est: 422.02M (+12.8%)
|
325.67M
est: 418.95M (-22.3%)
|
164.37M
est: 417.06M (-60.6%)
|
458.42M
419.98M – 487.78M
+9.9% YoY
|
464.34M
432.05M – 497.77M
+1.3% YoY
|
474.48M
470.34M – 478.62M
+2.2% YoY
|
487.95M
450.52M – 521.14M
+2.8% YoY
|
493.05M
455.23M – 526.59M
+1.0% YoY
|
| Net Income |
46.11M
est: 167.14M (-72.4%)
|
26.43M
est: 149.88M (-82.4%)
|
464.68M
est: 509.44M (-8.8%)
|
406.03M
est: 404.70M (+0.3%)
|
373.62M
est: 379.14M (-1.5%)
|
219.59M
est: 302.23M (-27.3%)
|
370.02M
est: 376.70M (-1.8%)
|
367.33M
est: 368.55M (-0.3%)
|
314.95M
est: 271.40M (+16.0%)
|
212.76M
est: 278.92M (-23.7%)
|
165.70M
est: 165.70M (+0.0%)
|
172.21M
35.54M – 279.25M
+3.9% YoY
|
211.08M
168.74M – 249.09M
+22.6% YoY
|
220.04M
164.50M – 362.96M
+4.2% YoY
|
233.24M
209.98M – 253.86M
+6.0% YoY
|
247.42M
222.75M – 269.30M
+6.1% YoY
|
| SGA |
76.14M
est: 57.00M (+33.6%)
|
43.98M
est: 65.42M (-32.8%)
|
468.14M
est: 261.98M (+78.7%)
|
503.93M
est: 331.70M (+51.9%)
|
518.63M
est: 337.24M (+53.8%)
|
310.16M
est: 343.39M (-9.7%)
|
363.06M
est: 353.68M (+2.7%)
|
371.11M
est: 361.10M (+2.8%)
|
374.08M
est: 443.58M (-15.7%)
|
381.90M
est: 440.36M (-13.3%)
|
689.10M
est: 438.37M (+57.2%)
|
481.84M
441.44M – 512.70M
+9.9% YoY
|
488.07M
454.12M – 523.20M
+1.3% YoY
|
498.72M
494.37M – 503.08M
+2.2% YoY
|
512.88M
473.54M – 547.77M
+2.8% YoY
|
518.24M
478.49M – 553.49M
+1.0% YoY
|
| EPS |
0.85
est: 0.95 (-10.1%)
|
0.48
est: 0.85 (-43.4%)
|
3.42
est: 2.88 (+18.7%)
|
2.30
est: 2.29 (+0.5%)
|
2.12
est: 2.14 (-1.1%)
|
1.25
est: 1.71 (-26.9%)
|
2.10
est: 2.13 (-1.4%)
|
2.08
est: 2.07 (+0.7%)
|
1.79
est: 1.54 (+16.3%)
|
1.21
est: 1.58 (-23.5%)
|
0.94
est: 0.89 (+5.5%)
|
0.99
0.20 – 1.57
+11.7% YoY
|
1.23
0.95 – 1.40
+24.0% YoY
|
1.39
0.93 – 2.05
+12.6% YoY
|
1.31
1.18 – 1.43
-5.4% YoY
|
1.39
1.26 – 1.52
+6.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi SDAX UCITS ETF Dist C005.DE | 1.19% | 2.13M | 0.70% |
| 2 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.08% | 251.7K | 0.31% |
| 3 | Dimensional - International Small Cap Value ETF DISV | 0.06% | 2.91M | 0.42% |
| 4 | Vanguard Germany All Cap UCITS ETF (EUR) Distributing VGER.DE | 0.03% | 94.2K | 0.07% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.03% | 89.8K | 0.30% |
| 6 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.26M | 0.06% |
| 7 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 2.33M | 0.06% |
| 8 | Dimensional - International Small Cap ETF DFIS | 0.01% | 753.1K | 0.39% |
| 9 | Dimensional - International Vector Equity ETF DXIV | 0.01% | 19.2K | 0.53% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.01% | 756.5K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alessandro Nava | Chief Operating Officer & Member of the Management Board | 996.0K | male |
| Sascha D'Avis | Chief Financial Officer & Member of Management Board | 750.0K | male |
| Oliver Keil | Head of Investor Relations | — | male |
| Ralph Dommermuth | Chief Executive Officer & Chairman of Management Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1U1.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
