Subscribe

1&1 AG (1U1.DE)

EUR20.25 -0.30 (-1.46%)
DE XETRA Communication Services Telecommunications Services
Address Elgendorfer Straße 57 56410
Montabaur, RP, DE
CEO Ralph Dommermuth
Website 1und1.ag
IPO 1998-11-09
ISIN DE0005545503

Explore sections of this company profile

Description

1&1 AG, together with its subsidiaries, operates as a telecommunications provider in Germany. It operates through three segments: Access; 1&1 Mobile Network; and 1&1 Versatel. The company offers mobile internet, broadband products, and related applications, such as home networks, online storage, telephony, and smart home or international protocol television for residential customers and small and medium sized enterprises. It also owns and operates mobile network based on OPEN RAN technology; and the sale of telecommunication devices and accessories. In addition, the company provides fibre-optic networks comprising direct fibre connection to bespoke; and individual ICT solutions, such as voice, data, and network solutions. The company provides its products and services under the 1&1, WinSIM, Sim.de, yourfone, smartmobil.de, simply, PremiumSIM, and DeutschlandSIM brands. The company was founded in 1988 and is headquartered in Montabaur, Germany. 1&1 AG is a subsidiary of United Internet AG.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR20.25 -0.30 (-1.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
29.0K
Beta
0.30
Float Shares
29.58M
Free Float %
16.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.67% -6.83% -7.98% +3.21% -9.64% +42.23% +112.26% -14.97% -41.79% +103.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.25
DCF (Unlevered) 75.21 +271.4%
DCF (Levered) 56.65 +179.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 6 0
Sell 1 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
1.45
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +1.8% Q1'26: +12.5% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -22.5% Q1'26: -63.1% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +5.1% Q1'26: +2.9% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +4.0% Q1'26: +3.9% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +2.2% Q1'26: +2.1% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.4% Q1'26: +1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    2.25× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 78% × Ke + 22% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 74.48 Current price: 20.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
4 EPS Ana.
Dec 2027
8 Rev. Ana.
4 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
629.55M
est: 628.25M (+0.2%)
710.01M
est: 721.02M (-1.5%)
2.81B
est: 2.89B (-2.6%)
3.66B
est: 3.66B (+0.2%)
3.67B
est: 3.72B (-1.1%)
3.79B
est: 3.78B (+0.1%)
3.91B
est: 3.90B (+0.3%)
3.96B
est: 3.98B (-0.4%)
4.10B
est: 4.12B (-0.6%)
4.06B
est: 4.09B (-0.6%)
4.14B
est: 4.07B (+1.6%)
4.47B
4.10B – 4.76B
+9.9% YoY
4.53B
4.22B – 4.86B
+1.3% YoY
4.63B
4.59B – 4.67B
+2.2% YoY
4.76B
4.40B – 5.09B
+2.8% YoY
4.81B
4.44B – 5.14B
+1.0% YoY
EBITDA
105.90M
est: 100.02M (+5.9%)
387.83M
est: 114.79M (+237.9%)
504.35M
est: 459.65M (+9.7%)
722.55M
est: 582.00M (+24.1%)
678.15M
est: 591.72M (+14.6%)
469.15M
est: 602.51M (-22.1%)
712.10M
est: 620.55M (+14.8%)
698.09M
est: 633.58M (+10.2%)
673.80M
est: 652.11M (+3.3%)
607.13M
est: 647.37M (-6.2%)
493.70M
est: 644.45M (-23.4%)
708.35M
648.96M – 753.73M
+9.9% YoY
717.51M
667.60M – 769.16M
+1.3% YoY
733.18M
726.78M – 739.58M
+2.2% YoY
753.99M
696.15M – 805.28M
+2.8% YoY
761.87M
703.43M – 813.70M
+1.0% YoY
EBIT
69.83M
est: 69.78M (+0.1%)
379.40M
est: 80.08M (+373.8%)
440.05M
est: 320.67M (+37.2%)
566.87M
est: 406.03M (+39.6%)
523.13M
est: 412.81M (+26.7%)
314.08M
est: 420.34M (-25.3%)
548.03M
est: 432.92M (+26.6%)
539.69M
est: 442.02M (+22.1%)
476.04M
est: 422.02M (+12.8%)
325.67M
est: 418.95M (-22.3%)
164.37M
est: 417.06M (-60.6%)
458.42M
419.98M – 487.78M
+9.9% YoY
464.34M
432.05M – 497.77M
+1.3% YoY
474.48M
470.34M – 478.62M
+2.2% YoY
487.95M
450.52M – 521.14M
+2.8% YoY
493.05M
455.23M – 526.59M
+1.0% YoY
Net Income
46.11M
est: 167.14M (-72.4%)
26.43M
est: 149.88M (-82.4%)
464.68M
est: 509.44M (-8.8%)
406.03M
est: 404.70M (+0.3%)
373.62M
est: 379.14M (-1.5%)
219.59M
est: 302.23M (-27.3%)
370.02M
est: 376.70M (-1.8%)
367.33M
est: 368.55M (-0.3%)
314.95M
est: 271.40M (+16.0%)
212.76M
est: 278.92M (-23.7%)
165.70M
est: 165.70M (+0.0%)
172.21M
35.54M – 279.25M
+3.9% YoY
211.08M
168.74M – 249.09M
+22.6% YoY
220.04M
164.50M – 362.96M
+4.2% YoY
233.24M
209.98M – 253.86M
+6.0% YoY
247.42M
222.75M – 269.30M
+6.1% YoY
SGA
76.14M
est: 57.00M (+33.6%)
43.98M
est: 65.42M (-32.8%)
468.14M
est: 261.98M (+78.7%)
503.93M
est: 331.70M (+51.9%)
518.63M
est: 337.24M (+53.8%)
310.16M
est: 343.39M (-9.7%)
363.06M
est: 353.68M (+2.7%)
371.11M
est: 361.10M (+2.8%)
374.08M
est: 443.58M (-15.7%)
381.90M
est: 440.36M (-13.3%)
689.10M
est: 438.37M (+57.2%)
481.84M
441.44M – 512.70M
+9.9% YoY
488.07M
454.12M – 523.20M
+1.3% YoY
498.72M
494.37M – 503.08M
+2.2% YoY
512.88M
473.54M – 547.77M
+2.8% YoY
518.24M
478.49M – 553.49M
+1.0% YoY
EPS
0.85
est: 0.95 (-10.1%)
0.48
est: 0.85 (-43.4%)
3.42
est: 2.88 (+18.7%)
2.30
est: 2.29 (+0.5%)
2.12
est: 2.14 (-1.1%)
1.25
est: 1.71 (-26.9%)
2.10
est: 2.13 (-1.4%)
2.08
est: 2.07 (+0.7%)
1.79
est: 1.54 (+16.3%)
1.21
est: 1.58 (-23.5%)
0.94
est: 0.89 (+5.5%)
0.99
0.20 – 1.57
+11.7% YoY
1.23
0.95 – 1.40
+24.0% YoY
1.39
0.93 – 2.05
+12.6% YoY
1.31
1.18 – 1.43
-5.4% YoY
1.39
1.26 – 1.52
+6.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-06 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-05 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-04-30 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-29 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-28 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-27 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-24 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-23 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-22 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
196.14M
OE per share TTM
1.10
Owner's Yield
4.94%
Maintenance CapEx ratio
305.62%
Maint CapEx / Avg PPE
19.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi SDAX UCITS ETF Dist C005.DE 1.19% 2.13M 0.70%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.08% 251.7K 0.31%
3 Dimensional - International Small Cap Value ETF DISV 0.06% 2.91M 0.42%
4 Vanguard Germany All Cap UCITS ETF (EUR) Distributing VGER.DE 0.03% 94.2K 0.07%
5 Avantis International Small Cap Equity ETF AVDS 0.03% 89.8K 0.30%
6 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.26M 0.06%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.33M 0.06%
8 Dimensional - International Small Cap ETF DFIS 0.01% 753.1K 0.39%
9 Dimensional - International Vector Equity ETF DXIV 0.01% 19.2K 0.53%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.01% 756.5K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
35.1K
Shares Outstanding
176.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alessandro Nava Chief Operating Officer & Member of the Management Board 996.0K male
Sascha D'Avis Chief Financial Officer & Member of Management Board 750.0K male
Oliver Keil Head of Investor Relations male
Ralph Dommermuth Chief Executive Officer & Chairman of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits