Subscribe

Sinmag Equipment Corporation (1580.TWO)

TWD116.50 +0.00 (+0.00%)
TW TWO Industrials Industrial - Machinery
Address No. 23, Wuquan 6th Road
New Taipei City, TW
CEO Shun-Ho Hsieh
IPO 2007-12-31
ISIN TW0001580009

Explore sections of this company profile

Description

Sinmag Equipment Corporation specializes in the production, distribution, and retail of commercial bakery and food service machinery. Their comprehensive range of bakery apparatus encompasses essential items such as dough mixers, noodle presses, shaping equipment, and integrated production lines for toast, sweet buns/burgers, and pizza. They also provide pastry and Danish bread machines, proofing cabinets, egg beaters, cake decorators, various oven configurations (including floor, hot air, and tunnel ovens, often with integrated proofing units), alongside ancillary items like converters, utility trolleys, grilling stations, food slicers, ice makers, refrigeration units, and industrial workbenches. Beyond baking solutions, Sinmag supplies key kitchen equipment, specifically catering to pizza preparation, roast chicken production, and deep frying operations. The company distributes its products across Taiwan, mainland China, and the United States. Established in 1983, Sinmag Equipment Corporation maintains its headquarters in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD116.50 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
77.8K
Beta
0.10
Float Shares
42.52M
Free Float %
86.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.82% -1.22% -7.25% -12.59% -9.67% -15.63% -7.95% +16.27% +20.92% +519.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
116.50
DCF (Unlevered) 452.17 +288.1%
DCF (Levered) 512.79 +340.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.20
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +1.8% Q1'26: +0.5% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -7.5% Q1'26: +1.1% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +11.0% Q1'26: -6.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +18.9% Q1'26: +19.3% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +29.8% Q1'26: +28.2% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +5.1% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.09× Q1'26: 0.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 454.97 Current price: 116.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
4.11B
est: 4.37B (-5.9%)
4.30B
est: 4.41B (-2.4%)
4.61B
est: 4.64B (-0.5%)
4.31B
est: 4.97B (-13.2%)
4.16B
est: 5.55B (-25.0%)
4.50B
est: 4.43B (+1.5%)
4.79B
est: 4.41B (+8.8%)
4.88B
est: 4.64B (+5.2%)
4.64B
4.64B – 4.64B
+0.0% YoY
4.97B
4.97B – 4.97B
+7.1% YoY
5.55B
5.55B – 5.55B
+11.8% YoY
4.43B
4.43B – 4.43B
-20.2% YoY
4.43B
4.43B – 4.43B
+0.0% YoY
4.69B
4.69B – 4.69B
+5.8% YoY
EBITDA
750.73M
est: 904.55M (-17.0%)
858.50M
est: 912.21M (-5.9%)
858.76M
est: 960.67M (-10.6%)
764.48M
est: 1.03B (-25.7%)
765.15M
est: 1.15B (-33.5%)
1.05B
est: 917.60M (+14.7%)
1.22B
est: 1.21B (+0.3%)
1.05B
est: 1.28B (-18.0%)
1.28B
1.28B – 1.28B
+0.0% YoY
1.37B
1.37B – 1.37B
+7.1% YoY
1.53B
1.53B – 1.53B
+11.8% YoY
1.22B
1.22B – 1.22B
-20.2% YoY
1.22B
1.22B – 1.22B
+0.0% YoY
1.29B
1.29B – 1.29B
+5.8% YoY
EBIT
690.81M
est: 796.74M (-13.3%)
795.55M
est: 803.49M (-1.0%)
797.03M
est: 846.18M (-5.8%)
697.95M
est: 906.00M (-23.0%)
694.77M
est: 1.01B (-31.4%)
937.00M
est: 808.23M (+15.9%)
1.09B
est: 1.08B (+1.4%)
920.52M
est: 1.13B (-18.8%)
1.13B
1.13B – 1.13B
+0.0% YoY
1.21B
1.21B – 1.21B
+7.1% YoY
1.36B
1.36B – 1.36B
+11.8% YoY
1.08B
1.08B – 1.08B
-20.2% YoY
1.08B
1.08B – 1.08B
+0.0% YoY
1.15B
1.15B – 1.15B
+5.8% YoY
Net Income
471.82M
est: 438.89M (+7.5%)
546.86M
est: 525.01M (+4.2%)
534.15M
est: 559.39M (-4.5%)
473.61M
est: 482.45M (-1.8%)
503.36M
est: 505.11M (-0.3%)
603.04M
est: 639.07M (-5.6%)
682.67M
est: 551.50M (+23.8%)
622.49M
est: 587.62M (+5.9%)
587.62M
587.62M – 587.62M
+0.0% YoY
506.79M
506.79M – 506.79M
-13.8% YoY
530.60M
530.60M – 530.60M
+4.7% YoY
433.26M
433.26M – 433.26M
-18.3% YoY
671.31M
671.31M – 671.31M
+54.9% YoY
736.91M
736.91M – 736.91M
+9.8% YoY
SGA
804.54M
est: 856.25M (-6.0%)
879.57M
est: 863.50M (+1.9%)
905.16M
est: 909.37M (-0.5%)
904.63M
est: 973.67M (-7.1%)
882.05M
est: 1.09B (-19.0%)
873.37M
est: 868.60M (+0.5%)
940.31M
est: 852.38M (+10.3%)
989.58M
est: 897.66M (+10.2%)
897.66M
897.66M – 897.66M
+0.0% YoY
961.13M
961.13M – 961.13M
+7.1% YoY
1.07B
1.07B – 1.07B
+11.8% YoY
857.41M
857.41M – 857.41M
-20.2% YoY
857.41M
857.41M – 857.41M
+0.0% YoY
907.53M
907.53M – 907.53M
+5.8% YoY
EPS
9.39
est: 8.71 (+7.7%)
10.89
est: 10.43 (+4.5%)
10.63
est: 11.11 (-4.3%)
9.43
est: 9.58 (-1.6%)
10.02
est: 10.03 (-0.1%)
12.01
est: 12.69 (-5.4%)
13.60
est: 10.43 (+30.5%)
12.54
est: 11.11 (+12.9%)
11.11
11.11 – 11.11
+0.0% YoY
9.58
9.58 – 9.58
-13.8% YoY
10.03
10.03 – 10.03
+4.7% YoY
8.19
8.19 – 8.19
-18.3% YoY
12.69
12.69 – 12.69
+54.9% YoY
13.93
13.93 – 13.93
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-28 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-27 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-26 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-25 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-22 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-21 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-20 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-19 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-18 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-15 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-29 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-28 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-27 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
418.11M
OE per share TTM
8.17
Owner's Yield
6.97%
Maintenance CapEx ratio
46.96%
Maint CapEx / Avg PPE
29.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 11.8K 0.56%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 3.9K 0.42%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 212.2K 0.39%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 11.8K 0.44%
5 Avantis Emerging Markets Value ETF AVES 0.00% 23.3K 0.36%
6 Dimensional - Emerging Markets Value ETF DFEV 0.00% 23.6K 0.46%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 106.4K 0.28%
8 Avantis Emerging Markets Equity ETF AVEM 0.00% 228.6K 0.33%
9 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 54.9K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
767.1K
Shares Outstanding
49.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chih-Hsien Chen Director of the Sales & Marketing Division I male
Ming-Hsiao Hsieh Information Security Officer
Shu-Chuan Hsiao Vice President & Director female
Shu-Yuan Li Audit Office Manager female
Shun-Ho Hsieh Chairman, President & GM male
Tai-Sheng Wang Manager of Engineering Department male
Tsai-Wang Huang Manager of Manufacturing Department male
Yi-Wen Chen Chief Accounting Officer, Accounting Manager, Manager of Finance Department & Finance Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits