Subscribe

Embry Holdings Limited (1388.HK)

HKD0.28 +0.01 (+1.85%)
HK HKSE Consumer Cyclical Apparel - Manufacturers
Address Wyler Centre II
Kwai Chung, HK
CEO Pik Cheng
IPO 2006-12-18
ISIN KYG3066H1002

Explore sections of this company profile

Description

Embry Holdings Limited operates as an investment holding company primarily focused on the entire lifecycle of women's intimate apparel, encompassing design, research, development, manufacturing, and distribution. Its product offerings include brassieres, panties, swimwear, and sleepwear, marketed under a portfolio of established brands such as EMBRY FORM, FANDECIE, COMFIT, E-BRA, IVU, IADORE, and LIZA CHENG. Beyond its core apparel business, the company also manages a collection of trademarks and holds property investments. As of December 31, 2021, it maintained a substantial retail network of 1,251 points of sale, consisting of 1,049 concessionary counters and 202 standalone stores, spread across Mainland China, Hong Kong, and Macau. An online retail platform complements its physical presence. Founded in 1975 and headquartered in Kwai Chung, Hong Kong, Embry Holdings Limited is a subsidiary of Harmonious World Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.28 +0.01 (+1.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
51.7K
Beta
0.32
Float Shares
277.05M
Free Float %
65.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +16.36% -7.25% -18.99% -16.88% -13.51% -21.95% -36.00% -77.30% -91.69% -93.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.28
DCF (Levered) 1.08 +293.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.76
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +1.5% Q4'25: -1.2% (vs Q4'23)
  • EPS growth Apparel - Manufacturers: +10.5%
    +31.8% Q4'25: -155.6% (vs Q4'23)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    -11.0% Q4'25: -3.9% (vs Q4'23)
  • EBIT margin Apparel - Manufacturers: +8.0%
    -13.5% Q4'25: -20.7% (vs Q4'23)
  • ROIC Apparel - Manufacturers: +6.0%
    -8.6% Q4'25: -25.5% (vs Q4'23)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    -3.95× Q4'25: -1.21× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 22% × Ke + 78% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.28
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Revenue
624.32M
est: 616.00M (+1.4%)
711.67M
est: 765.85M (-7.1%)
973.34M
est: 835.34M (+16.5%)
1.35B
est: 1.36B (-0.7%)
1.69B
est: 1.72B (-1.2%)
2.00B
est: 2.44B (-18.3%)
2.23B
est: 3.53B (-36.6%)
EBITDA
113.21M
est: 4.49M (+2,421.9%)
153.76M
est: 137.01M (+12.2%)
118.79M
est: 167.54M (-29.1%)
210.19M
est: 272.77M (-22.9%)
268.57M
est: 265.12M (+1.3%)
303.65M
est: 384.86M (-21.1%)
397.97M
est: 25.83M (+1,440.5%)
EBIT
104.12M
est: -45.65M (+328.1%)
143.36M
est: 127.56M (+12.4%)
95.11M
est: 156.19M (-39.1%)
185.78M
est: 254.30M (-26.9%)
233.51M
est: 234.22M (-0.3%)
264.52M
est: 334.15M (-20.8%)
276.42M
est: -262.72M (+205.2%)
Net Income
81.11M
est: 113.53M (-28.6%)
122.52M
est: 100.83M (+21.5%)
71.98M
est: 133.62M (-46.1%)
126.19M
est: 217.54M (-42.0%)
159.31M
est: 159.17M (+0.1%)
183.56M
est: 230.14M (-20.2%)
198.37M
est: 293.23M (-32.3%)
SGA
381.08M
est: 479.08M (-20.5%)
477.29M
est: 475.92M (+0.3%)
685.95M
est: 520.61M (+31.8%)
923.71M
est: 847.60M (+9.0%)
1.21B
est: 1.17B (+4.0%)
1.40B
est: 1.75B (-19.9%)
1.59B
est: 2.76B (-42.3%)
EPS
0.27
est: 0.27 (+0.5%)
0.31
est: 0.28 (+9.8%)
0.18
est: 0.22 (-18.9%)
0.31
est: 0.36 (-13.4%)
0.39
est: 0.39 (+0.6%)
0.44
est: 0.51 (-14.1%)
0.48
est: 0.69 (-30.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-28 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-342.16M
OE per share TTM
-0.81
Owner's Yield
-253.16%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
69.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-40.0K
Shares Outstanding
422.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Madam Ming Chu Ngok Executive Chairman 5M
Pik Cheng Chief Executive Officer & Executive Director 3M female
Chuen Chuen Cheng Executive Director 669.0K male
Qun Lu Executive Director 669.0K female
Ka Man So FCIS Company Secretary female
Ka Fai Cheung Chief Financial Officer male
Yuk Ying Group Financial Controller female
King Yeung Chung Group Assistant Internal Audit Director & Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits