Subscribe

Sunjin Co.,Ltd. (136490.KS)

KRW10,060.00 +50.00 (+0.50%)
KR KSC Consumer Defensive Agricultural Farm Products
Address 1378, Yangjae-daero 5372
Seoul, KR
CEO Bum-Gwon Lee
Website sj.co.kr
IPO 2011-02-16
ISIN KR7136490000

Explore sections of this company profile

Description

Sunjin Co.,Ltd., a company based in Seoul, South Korea, operates across several key sectors, primarily focused on livestock and food production. Its core activities include pig farming, feed manufacturing, and the processing and distribution of various meat products. They produce a range of animal feeds, specifically formulated for pigs, dairy cattle, and general livestock fattening. Sunjin's extensive lineup of meat offerings encompasses items like steaks, patties, cutlets, hams, sausages, bacon, and ready-to-cook meals, alongside numerous other processed food varieties. Beyond food production, Sunjin is also involved in the development and maintenance of automation and ICT equipment designed for modern livestock environments. Furthermore, they provide farm management consulting services. The company's operational footprint extends to pig and chicken farms located in various South-Asian nations. Sunjin also maintains an international presence, exporting its pork products and animal feed to markets such as Japan and other countries worldwide. Established in Seoul, South Korea, in 1979, Sunjin Co.,Ltd. functions as a subsidiary of Harim Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW10,060.00 +50.00 (+0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
126.8K
Beta
0.97
Float Shares
11.87M
Free Float %
49.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -7.72% -7.46% -20.32% +7.13% +3.66% +3.98% +13.89% -43.95% -22.95% +136.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10,060.00
DCF (Unlevered) 11,938.44 +18.7%
DCF (Levered) 28,375.52 +182.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.48
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +12.7% Q1'26: +16.8% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +2,072.9% Q1'26: -14.2% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +3.4% Q1'26: +4.9% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +9.3% Q1'26: +11.5% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +15.1% Q1'26: +21.4% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    2.59× Q1'26: 2.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.04) × ERP
WACC = 29% × Ke + 71% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,983.58 Current price: 10,060.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
603.42B
est: 581.30B (+3.8%)
816.71B
est: 817.00B (0.0%)
912.41B
est: 907.00B (+0.6%)
1.01T
est: 1.01T (+0.0%)
1.35T
est: 1.10T (+23.1%)
1.53T
est: 1.18T (+29.2%)
1.68T
est: 581.30B (+189.2%)
1.89T
est: 1.81T (+4.7%)
817.00B
817.00B – 817.00B
-54.8% YoY
907.00B
907.00B – 907.00B
+11.0% YoY
1.01T
1.01T – 1.01T
+11.8% YoY
1.10T
1.10T – 1.10T
+8.0% YoY
1.18T
1.18T – 1.18T
+8.0% YoY
EBITDA
31.85B
est: 40.67B (-21.7%)
98.35B
est: 57.16B (+72.1%)
56.96B
est: 63.45B (-10.2%)
78.99B
est: 70.94B (+11.3%)
153.90B
est: 76.61B (+100.9%)
100.80B
est: 82.76B (+21.8%)
95.91B
est: 42.16B (+127.5%)
226.78B
est: 131.21B (+72.8%)
59.25B
59.25B – 59.25B
-54.8% YoY
65.78B
65.78B – 65.78B
+11.0% YoY
73.54B
73.54B – 73.54B
+11.8% YoY
79.41B
79.41B – 79.41B
+8.0% YoY
85.79B
85.79B – 85.79B
+8.0% YoY
EBIT
29.58B
est: 26.46B (+11.8%)
83.39B
est: 37.18B (+124.3%)
40.16B
est: 41.28B (-2.7%)
52.08B
est: 46.15B (+12.8%)
119.97B
est: 49.83B (+140.7%)
62.75B
est: 53.84B (+16.6%)
48.54B
est: 27.38B (+77.3%)
175.17B
est: 85.23B (+105.5%)
38.49B
38.49B – 38.49B
-54.8% YoY
42.73B
42.73B – 42.73B
+11.0% YoY
47.77B
47.77B – 47.77B
+11.8% YoY
51.58B
51.58B – 51.58B
+8.0% YoY
55.73B
55.73B – 55.73B
+8.0% YoY
Net Income
19.22B
est: 38.76B (-50.4%)
53.37B
est: 59.90B (-10.9%)
17.92B
est: 27.39B (-34.6%)
21.37B
est: 32.82B (-34.9%)
83.61B
est: 35.12B (+138.1%)
31.99B
est: 33.67B (-5.0%)
5.47B
est: 38.77B (-85.9%)
118.94B
est: 146.90B (-19.0%)
59.90B
59.90B – 59.90B
-59.2% YoY
27.39B
27.39B – 27.39B
-54.3% YoY
32.82B
32.82B – 32.82B
+19.8% YoY
35.12B
35.12B – 35.12B
+7.0% YoY
33.67B
33.67B – 33.67B
-4.1% YoY
SGA
41.57B
est: 38.87B (+6.9%)
65.83B
est: 54.63B (+20.5%)
78.73B
est: 60.65B (+29.8%)
87.31B
est: 67.81B (+28.8%)
91.44B
est: 73.22B (+24.9%)
169.87B
est: 79.11B (+114.7%)
120.32B
est: 44.43B (+170.8%)
124.61B
est: 138.27B (-9.9%)
62.44B
62.44B – 62.44B
-54.8% YoY
69.32B
69.32B – 69.32B
+11.0% YoY
77.49B
77.49B – 77.49B
+11.8% YoY
83.68B
83.68B – 83.68B
+8.0% YoY
90.41B
90.41B – 90.41B
+8.0% YoY
EPS
1,076.02
est: 1,630.21 (-34.0%)
3,102.00
est: 2,519.00 (+23.1%)
754.00
est: 1,152.00 (-34.5%)
898.75
est: 1,380.00 (-34.9%)
3,516.00
est: 1,477.00 (+138.1%)
1,345.00
est: 1,416.00 (-5.0%)
230.18
est: 1,630.21 (-85.9%)
5,001.68
est: 6,177.50 (-19.0%)
2,519.00
2,519.00 – 2,519.00
-59.2% YoY
1,152.00
1,152.00 – 1,152.00
-54.3% YoY
1,380.00
1,380.00 – 1,380.00
+19.8% YoY
1,477.00
1,477.00 – 1,477.00
+7.0% YoY
1,416.00
1,416.00 – 1,416.00
-4.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 5/5 4/5 1/5 4/5 5/5
2026-05-28 A+ 4/5 5/5 5/5 4/5 1/5 4/5 5/5
2026-05-27 A+ 4/5 5/5 5/5 4/5 1/5 4/5 5/5
2026-05-26 A+ 4/5 5/5 5/5 4/5 1/5 4/5 5/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-21 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-20 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-15 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-14 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-13 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-30 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-29 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-28 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-27 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-24 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-23 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-22 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-21 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-20 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-17 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5
2026-04-16 A+ 5/5 5/5 5/5 5/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
172.14B
OE per share TTM
7,961.50
Owner's Yield
72.97%
Maintenance CapEx ratio
5.85%
Maint CapEx / Avg PPE
31.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.01% 49.2K 0.15%
2 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 8.6K 0.56%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 192.5K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 114.2K 0.29%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 20.3K 0.46%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 80.8K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
457.38M
Shares Outstanding
23.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bum-Gwon Lee President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits