Subscribe

Sun Yad Construction Co.,Ltd (1316.TW)

TWD10.45 +0.25 (+2.45%)
TW TAI Consumer Cyclical Apparel - Footwear & Accessories
Address No. 248 Yonghua Road
Tainan City, TW
CEO Zhang You Ming
IPO 2000-01-04
ISIN TW0001316008

Explore sections of this company profile

Description

Sun Yad Construction Co., Ltd. operates as a diversified enterprise with its core business revolving around the production and sale of polyurethane (PU) synthetic leather. These materials are primarily supplied to the footwear industry for men's and women's shoes, with the company's commercial activities extending across Mainland China, Vietnam, and the wider Southeast Asian region. Beyond manufacturing, Sun Yad also engages in the import, export, and general trading of various synthetic leather components and optoelectronic products. Furthermore, the company maintains a real estate division, dedicated to the development, marketing, and leasing of residential buildings. Established in 1988, Sun Yad Construction Co., Ltd. is headquartered in Tainan, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD10.45 +0.25 (+2.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.39
Float Shares
292.72M
Free Float %
88.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.48% -7.59% -13.75% -26.33% -26.86% -32.35% -32.35% -17.46% -9.05% -32.31% -43.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.45
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.84
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +195.3% Q1'26: +149.2% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +35.1% Q1'26: +38.7% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +2.3% Q1'26: -1.7% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +28.9% Q1'26: +2.9% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +5.0% Q1'26: +0.8% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +21.0% Q1'26: +7.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    5.69× Q1'26: 35.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 31% × Ke + 69% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 10.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Revenue
2.16B
est: 2.07B (+4.6%)
1.52B
est: 2.35B (-35.1%)
1.24B
est: 2.07B (-40.1%)
1.04B
est: 2.35B (-55.9%)
1.49B
est: 1.24B (+20.5%)
4.40B
est: 1.41B (+212.4%)
EBITDA
413.46M
est: 105.04M (+293.6%)
324.83M
est: 119.34M (+172.2%)
-11.98M
est: 105.04M (-111.4%)
78.88M
est: 119.34M (-33.9%)
114.10M
est: 144.19M (-20.9%)
1.40B
est: 164.22M (+753.7%)
EBIT
360.99M
est: 25.12M (+1,337.3%)
149.14M
est: 28.53M (+422.7%)
-35.09M
est: 25.12M (-239.7%)
44.43M
est: 28.53M (+55.7%)
37.99M
est: 93.58M (-59.4%)
1.27B
est: 106.58M (+1,093.2%)
Net Income
336.70M
est: 1.22B (-72.3%)
165.72M
est: 1.98B (-91.7%)
-102.62M
est: 1.18B (-108.7%)
-28.26M
est: 1.93B (-101.5%)
-214.39M
est: 16.48M (-1,400.6%)
-170.64M
est: 72.53M (-335.3%)
SGA
255.69M
est: 579.83M (-55.9%)
310.27M
est: 658.73M (-52.9%)
271.67M
est: 579.83M (-53.1%)
283.05M
est: 658.73M (-57.0%)
562.36M
est: 368.70M (+52.5%)
1.34B
est: 419.93M (+219.8%)
EPS
3.44
est: 4.34 (-20.8%)
1.47
est: 7.10 (-79.3%)
-0.66
est: 4.23 (-115.6%)
-0.18
est: 6.91 (-102.6%)
-0.77
est: 0.05 (-1,680.5%)
-0.50
est: 0.21 (-333.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.25B
OE per share TTM
6.65
Owner's Yield
64.64%
Maintenance CapEx ratio
1,614.90%
Maint CapEx / Avg PPE
95.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.92M
Shares Outstanding
331.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yu-Cheng Kuo Accounting Supervisor & Vice President of General Administration Division 2M
Zhang You Ming GM & Chairman of the Board 90.0K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits