Tsui Wah Holdings Limited (1314.HK)
Kwai Chung, HK
Tsui Wah Holdings Limited, an investment entity, primarily manages a network of dining establishments. As of March 31, 2022, its operations encompassed 85 restaurants strategically located across Mainland China, Hong Kong, Macau, and Singapore. The company also extends its services to food catering and management, alongside running a dedicated food and bakery manufacturing facility. Furthermore, it possesses valuable trademarks and owns various properties. This enterprise was founded in 1967, and its principal office is situated in Kwai Chung, Hong Kong. Tsui Wah Holdings Limited functions as a subsidiary under the umbrella of Cui Fa Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.70% | -2.07% | -5.96% | -14.97% | -16.47% | -11.25% | -32.38% | -32.38% | -54.92% | -90.34% | -94.45% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%-2.6% Q1'26: -3.4% (vs Q1'24)
-
EPS growth Restaurants: +14.8%-23.9% Q1'26: -86.0% (vs Q1'24)
-
FCF margin FCF growth · Restaurants: +21.6%+9.4% Q1'26: +14.6% (vs Q1'24)
-
EBIT margin Restaurants: +6.1%-2.4% Q1'26: -7.7% (vs Q1'24)
-
ROIC Restaurants: +6.2%-2.7% Q1'26: -15.9% (vs Q1'24)
-
Share dilution Restaurants: +0.0%-1.1% ★ Q1'26: -3.5% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×2.60× ★ Q1'26: 2.58× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.08B
est: 1.15B (-5.5%)
|
1.49B
est: 1.51B (-1.5%)
|
1.82B
est: 1.84B (-1.2%)
|
1.87B
est: 1.81B (+3.3%)
|
1.85B
est: 1.86B (-0.9%)
|
1.84B
est: 1.92B (-3.9%)
|
1.80B
est: 1.73B (+3.8%)
|
1.38B
est: 2.05B (-32.7%)
|
956.38M
est: 2.37B (-59.6%)
|
906.04M
est: 1.81B (-49.9%)
|
1.81B
1.81B – 1.81B
+0.0% YoY
|
1.86B
1.86B – 1.86B
+3.1% YoY
|
1.92B
1.92B – 1.92B
+3.0% YoY
|
1.73B
1.73B – 1.73B
-9.8% YoY
|
2.05B
2.05B – 2.05B
+18.7% YoY
|
2.37B
2.37B – 2.37B
+15.4% YoY
|
| EBITDA |
199.09M
est: 218.13M (-8.7%)
|
219.32M
est: 288.39M (-24.0%)
|
287.07M
est: 366.36M (-21.6%)
|
226.17M
est: 311.64M (-27.4%)
|
201.52M
est: 262.63M (-23.3%)
|
167.34M
est: 364.72M (-54.1%)
|
107.82M
est: 245.30M (-56.0%)
|
33.08M
est: 151.47M (-78.2%)
|
168.64M
est: 450.67M (-62.6%)
|
144.64M
est: 320.23M (-54.8%)
|
320.23M
320.23M – 320.23M
+0.0% YoY
|
330.08M
330.08M – 330.08M
+3.1% YoY
|
339.83M
339.83M – 339.83M
+3.0% YoY
|
306.52M
306.52M – 306.52M
-9.8% YoY
|
363.75M
363.75M – 363.75M
+18.7% YoY
|
419.91M
419.91M – 419.91M
+15.4% YoY
|
| EBIT |
158.24M
est: -9.47M (+1,770.7%)
|
152.88M
est: 186.43M (-18.0%)
|
154.81M
est: 207.24M (-25.3%)
|
98.80M
est: 154.62M (-36.1%)
|
94.35M
est: 81.45M (+15.8%)
|
64.70M
est: -15.84M (+508.6%)
|
23.31M
est: 76.07M (-69.4%)
|
-272.72M
est: -10.60M (-2,471.9%)
|
-92.68M
est: -19.57M (-373.6%)
|
25.16M
est: 33.71M (-25.4%)
|
33.71M
33.71M – 33.71M
+0.0% YoY
|
34.75M
34.75M – 34.75M
+3.1% YoY
|
35.78M
35.78M – 35.78M
+3.0% YoY
|
32.27M
32.27M – 32.27M
-9.8% YoY
|
38.29M
38.29M – 38.29M
+18.7% YoY
|
44.21M
44.21M – 44.21M
+15.4% YoY
|
| Net Income |
129.60M
est: 151.16M (-14.3%)
|
156.03M
est: 170.51M (-8.5%)
|
157.41M
est: 194.99M (-19.3%)
|
71.68M
est: 153.08M (-53.2%)
|
90.48M
est: 73.56M (+23.0%)
|
80.21M
est: 92.10M (-12.9%)
|
4.74M
est: 68.71M (-93.1%)
|
-317.39M
est: 4.64M (-6,934.9%)
|
-124.11M
est: 80.59M (-254.0%)
|
12.34M
est: 84.24M (-85.3%)
|
84.24M
84.24M – 84.24M
+0.0% YoY
|
79.69M
79.69M – 79.69M
-5.4% YoY
|
91.07M
91.07M – 91.07M
+14.3% YoY
|
11.38M
11.38M – 11.38M
-87.5% YoY
|
56.92M
56.92M – 56.92M
+400.0% YoY
|
79.69M
79.69M – 79.69M
+40.0% YoY
|
| SGA |
5.84M
est: 56.42M (-89.6%)
|
19.30M
est: 586.11M (-96.7%)
|
13.11M
est: 764.23M (-98.3%)
|
26.62M
est: 749.48M (-96.4%)
|
32.72M
est: 860.70M (-96.2%)
|
42.25M
est: 94.34M (-55.2%)
|
38.15M
est: 803.90M (-95.3%)
|
35.08M
est: 906.00M (-96.1%)
|
39.85M
est: 116.58M (-65.8%)
|
49.58M
est: 182.87M (-72.9%)
|
182.87M
182.87M – 182.87M
+0.0% YoY
|
188.49M
188.49M – 188.49M
+3.1% YoY
|
194.06M
194.06M – 194.06M
+3.0% YoY
|
175.03M
175.03M – 175.03M
-9.8% YoY
|
207.71M
207.71M – 207.71M
+18.7% YoY
|
239.79M
239.79M – 239.79M
+15.4% YoY
|
| EPS |
0.11
est: 0.11 (-2.0%)
|
0.11
est: 0.12 (-7.4%)
|
0.11
est: 0.10 (+7.1%)
|
0.05
est: 0.06 (-19.8%)
|
0.06
est: 0.06 (+7.2%)
|
0.06
est: 0.07 (-16.9%)
|
0.00
est: 0.01 (-60.2%)
|
-0.23
est: 0.04 (-638.3%)
|
-0.09
est: 0.06 (-250.5%)
|
0.01
est: 0.06 (-85.5%)
|
0.06
0.06 – 0.06
+0.0% YoY
|
0.06
0.06 – 0.06
-5.4% YoY
|
0.07
0.07 – 0.07
+14.3% YoY
|
0.01
0.01 – 0.01
-87.5% YoY
|
0.04
0.04 – 0.04
+400.0% YoY
|
0.06
0.06 – 0.06
+40.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yi Fang Lee | GM of Supply Chain & Executive Director | 2M | female |
| Yuen Hong Lee | Executive Chairman of the Board | 2M | male |
| Kun Lun Lee | Group Chief Executive Officer & Executive Director | 1M | male |
| Kam Hung Tong | Group Chief Executive Officer of PRC | — | male |
| Sir Siu Man Kwok AHKIA FCIS FHKA FHKIoD | Company Secretary | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1314.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
