China Lilang Limited (1234.HK)
Jinjiang, CN
China Lilang Limited and its affiliated companies operate primarily in the People's Republic of China, focusing on the creation and distribution of branded men's apparel and complementary accessories. The enterprise manages the entire lifecycle of its products, from design and sourcing to manufacturing and sales, offering both business and casual menswear under its LILANZ brand. This extensive range of clothing is distributed through a comprehensive network that spans all 31 provinces, autonomous regions, and municipalities within China. Beyond its core fashion business, the company also provides management services. As of December 31, 2021, China Lilang Limited managed 2,733 retail outlets. Founded in 1987 and headquartered in Jinjiang, PRC, the company is a division of Xiao Sheng International Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.28% | -2.71% | -6.27% | +7.81% | +5.28% | +7.16% | -1.91% | -12.44% | -26.43% | -24.10% | -7.24% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%+11.5% ★ Q4'25: +14.1% (vs Q4'23)
-
EPS growth Apparel - Manufacturers: +10.5%+10.5% Q4'25: +0.0% (vs Q4'23)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%+8.2% Q4'25: +16.6% (vs Q4'23)
-
EBIT margin Apparel - Manufacturers: +8.0%+14.4% ★ Q4'25: +13.9% (vs Q4'23)
-
ROIC Apparel - Manufacturers: +6.0%+14.6% ★ Q4'25: +32.3% (vs Q4'23)
-
Share dilution Apparel - Manufacturers: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×1.97× ★ Q4'25: 0.90× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.56B
est: 1.34B (+16.6%)
|
2.05B
est: 1.79B (+14.7%)
|
2.71B
est: 2.23B (+21.2%)
|
2.79B
est: 2.55B (+9.7%)
|
2.30B
est: 1.91B (+20.3%)
|
2.43B
est: 1.92B (+26.8%)
|
2.69B
est: 3.20B (-15.9%)
|
2.41B
est: 2.80B (-13.9%)
|
2.44B
est: 2.91B (-16.2%)
|
3.17B
est: 3.50B (-9.6%)
|
3.66B
est: 3.96B (-7.7%)
|
2.68B
est: 3.76B (-28.7%)
|
3.38B
est: 4.17B (-18.9%)
|
3.09B
est: 4.10B (-24.8%)
|
3.54B
est: 3.40B (+4.3%)
|
3.65B
est: 3.90B (-6.3%)
|
4.07B
est: 4.01B (+1.5%)
|
4.54B
4.52B – 4.57B
+13.2% YoY
|
4.84B
4.81B – 4.86B
+6.5% YoY
|
| EBITDA |
350.60M
est: 344.89M (+1.7%)
|
494.67M
est: 404.90M (+22.2%)
|
771.49M
est: 531.02M (+45.3%)
|
799.93M
est: 763.97M (+4.7%)
|
693.59M
est: 529.21M (+31.1%)
|
816.97M
est: 595.67M (+37.2%)
|
921.70M
est: 831.80M (+10.8%)
|
794.46M
est: 814.45M (-2.5%)
|
755.75M
est: 671.33M (+12.6%)
|
982.53M
est: 868.62M (+13.1%)
|
1.07B
est: 1.09B (-1.9%)
|
787.26M
est: 806.42M (-2.4%)
|
795.27M
est: 917.27M (-13.3%)
|
794.03M
est: 1.08B (-26.3%)
|
913.55M
est: 800.53M (+14.1%)
|
893.87M
est: 921.99M (-3.1%)
|
743.57M
est: 945.07M (-21.3%)
|
1.07B
1.06B – 1.08B
+13.2% YoY
|
1.14B
1.13B – 1.15B
+6.5% YoY
|
| EBIT |
338.52M
est: 263.03M (+28.7%)
|
488.11M
est: 407.06M (+19.9%)
|
753.26M
est: 515.61M (+46.1%)
|
774.49M
est: 655.45M (+18.2%)
|
581.98M
est: 442.30M (+31.6%)
|
680.76M
est: 465.66M (+46.2%)
|
794.14M
est: 638.36M (+24.4%)
|
663.35M
est: 673.08M (-1.4%)
|
668.95M
est: 520.94M (+28.4%)
|
881.86M
est: 726.44M (+21.4%)
|
1.03B
est: 924.85M (+11.1%)
|
700.13M
est: 713.12M (-1.8%)
|
570.96M
est: 811.14M (-29.6%)
|
564.73M
est: 952.37M (-40.7%)
|
689.69M
est: 588.32M (+17.2%)
|
639.84M
est: 677.59M (-5.6%)
|
585.56M
est: 694.55M (-15.7%)
|
786.58M
782.43M – 790.73M
+13.2% YoY
|
837.40M
833.07M – 841.73M
+6.5% YoY
|
| Net Income |
302.99M
est: 268.36M (+12.9%)
|
418.73M
est: 364.05M (+15.0%)
|
623.14M
est: 442.02M (+41.0%)
|
626.80M
est: 580.38M (+8.0%)
|
516.09M
est: 390.80M (+32.1%)
|
554.91M
est: 412.93M (+34.4%)
|
625.17M
est: 520.34M (+20.1%)
|
539.86M
est: 529.86M (+1.9%)
|
611.04M
est: 423.96M (+44.1%)
|
751.19M
est: 663.55M (+13.2%)
|
812.18M
est: 787.81M (+3.1%)
|
557.24M
est: 591.12M (-5.7%)
|
468.13M
est: 672.38M (-30.4%)
|
448.06M
est: 461.52M (-2.9%)
|
530.43M
est: 502.40M (+5.6%)
|
460.80M
est: 562.61M (-18.1%)
|
502.44M
est: 451.29M (+11.3%)
|
586.23M
572.24M – 600.22M
+29.9% YoY
|
633.42M
614.23M – 652.62M
+8.1% YoY
|
| SGA |
215.94M
est: 397.67M (-45.7%)
|
304.62M
est: 259.40M (+17.4%)
|
363.00M
est: 321.57M (+12.9%)
|
427.96M
est: 338.11M (+26.6%)
|
406.30M
est: 265.48M (+53.0%)
|
378.64M
est: 323.08M (+17.2%)
|
395.18M
est: 352.29M (+12.2%)
|
423.67M
est: 332.36M (+27.5%)
|
401.15M
est: 331.03M (+21.2%)
|
488.50M
est: 432.96M (+12.8%)
|
513.61M
est: 509.47M (+0.8%)
|
600.25M
est: 373.82M (+60.6%)
|
966.65M
est: 425.20M (+127.3%)
|
970.56M
est: 499.23M (+94.4%)
|
1.13B
est: 1.11B (+2.5%)
|
1.25B
est: 1.27B (-2.1%)
|
1.49B
est: 1.31B (+13.9%)
|
1.48B
1.47B – 1.49B
+13.2% YoY
|
1.57B
1.57B – 1.58B
+6.5% YoY
|
| EPS |
0.31
est: 0.22 (+38.3%)
|
0.35
est: 0.30 (+16.3%)
|
0.52
est: 0.41 (+26.7%)
|
0.52
est: 0.46 (+14.1%)
|
0.43
est: 0.33 (+29.8%)
|
0.46
est: 0.36 (+26.3%)
|
0.52
est: 0.52 (-0.5%)
|
0.45
est: 0.44 (+2.3%)
|
0.51
est: 0.52 (-1.3%)
|
0.63
est: 0.60 (+5.8%)
|
0.68
est: 0.67 (+1.5%)
|
0.47
est: 0.54 (-12.7%)
|
0.39
est: 0.59 (-34.0%)
|
0.37
est: 0.55 (-32.3%)
|
0.44
est: 0.42 (+4.9%)
|
0.38
est: 0.47 (-19.1%)
|
0.42
est: 0.42 (+1.0%)
|
0.49
0.48 – 0.50
+17.7% YoY
|
0.53
0.51 – 0.54
+8.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-28 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-27 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-26 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-22 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-21 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-20 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-19 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-04 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 126.5K | 0.65% |
| 2 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 29.5K | 0.44% |
| 3 | State Street SPDR S&P Emerging Asia Pacific ETF GMF | 0.00% | 17.3K | 0.49% |
| 4 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 559.9K | 0.06% |
| 5 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 76.4K | 0.46% |
| 6 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 333.4K | 0.39% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 154.9K | 0.28% |
| 8 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 40.2K | 0.26% |
| 9 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 17.8K | 0.48% |
| 10 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.98M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Liang Xing Wang | Vice Chairman & Chief Executive Officer | 2M | male |
| Rong Bin Pan | Executive Director | 1M | male |
| Jun Hong Wang | Executive Director | 1M | male |
| Dong Xing Wang | Founder & Chairman | 1M | male |
| Cong Xing Wang | Vice Chairman | 1M | male |
| Zhi Yong Wang | Sales Channel Director of Marketing Center & Executive Director | 797.4K | male |
| Mei Ya Shi | Head of the Production Management Department | — | female |
| Chi Chung Shum | Chief Financial Officer & Company Secretary | — | male |
| Wei Jin Chen | Head of Group Ordering Department | — | male |
| Chen Song | Head of Group Strategy Development Department & Assistant to Chief Executive | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1234.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
