Subscribe

Tang Palace (China) Holdings Limited (1181.HK)

HKD0.10 +0.00 (+1.00%)
HK HKSE Consumer Cyclical Restaurants
Address Greenfield Tower
Kowloon, HK
CEO Zhi Xiong Chen
IPO 2011-04-19
ISIN KYG867001128

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1181.HK (HKD) Other OTC · TNGPF (USD)
Description

Tang Palace (China) Holdings Limited operates as an investment holding company with core activities in restaurant management and food production across the People's Republic of China. The firm's extensive restaurant portfolio includes brands such as Tang Palace Seafood Restaurant, Tang's Cuisine, Tang Palace, Social Place, Canton Tea Room, Pepper Lunch, Soup Delice, and PappaRich. Beyond its primary ventures, the company also engages in holding intangible assets and conducting retail and wholesale trade. As of December 31, 2021, its operations included 49 owned restaurants and 13 additional restaurants managed through joint ventures. The company was established in 1992 and is headquartered in Kowloon, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.10 +0.00 (+1.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
240.9K
Beta
0.14
Float Shares
308.97M
Free Float %
28.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.65% -5.17% -24.14% -48.84% -44.16% -47.62% -35.29% -80.00% -87.64% -84.29% -60.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.10
DCF (Unlevered) 1.08 +968.5%
DCF (Levered) 1.21 +1,093.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.82
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    -14.7% Q4'25: -21.0% (vs Q4'23)
  • EPS growth Restaurants: +14.8%
    -204.0% Q4'25: -37,600.0% (vs Q4'23)
  • FCF margin FCF growth · Restaurants: +21.6%
    +1.9% Q4'25: +2.8% (vs Q4'23)
  • EBIT margin Restaurants: +6.1%
    -4.6% Q4'25: -6.3% (vs Q4'23)
  • ROIC Restaurants: +6.2%
    -122.7% Q4'25: -324.3% (vs Q4'23)
  • Share dilution Restaurants: +0.0%
    +0.1% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    5.20× Q4'25: 3.14× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 32% × Ke + 68% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.08 Current price: 0.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
746.20M
est: 630.78M (+18.3%)
1.09B
est: 1.13B (-3.9%)
1.25B
est: 1.39B (-9.9%)
1.36B
est: 1.45B (-6.6%)
1.49B
est: 1.46B (+1.9%)
1.50B
est: 1.66B (-9.9%)
1.11B
est: 1.87B (-40.8%)
1.02B
est: 1.27B (-19.7%)
871.43M
est: 1.39B (-37.3%)
1.55B
1.55B – 1.55B
+11.2% YoY
1.57B
1.57B – 1.57B
+1.7% YoY
1.69B
1.69B – 1.69B
+7.6% YoY
1.99B
1.99B – 1.99B
+17.7% YoY
EBITDA
107.65M
est: 59.73M (+80.2%)
200.62M
est: 107.24M (+87.1%)
300.01M
est: 156.38M (+91.8%)
330.73M
est: 187.53M (+76.4%)
305.46M
est: 138.73M (+120.2%)
307.91M
est: 207.21M (+48.6%)
184.97M
est: 230.59M (-19.8%)
46.61M
est: 89.90M (-48.2%)
41.38M
est: 98.29M (-57.9%)
109.35M
109.35M – 109.35M
+11.2% YoY
111.19M
111.19M – 111.19M
+1.7% YoY
119.66M
119.66M – 119.66M
+7.6% YoY
140.84M
140.84M – 140.84M
+17.7% YoY
EBIT
75.40M
est: 2.68M (+2,714.8%)
65.09M
est: 4.81M (+1,253.6%)
146.25M
est: 111.03M (+31.7%)
195.57M
est: 148.34M (+31.8%)
169.85M
est: 6.22M (+2,630.5%)
165.83M
est: 169.63M (-2.2%)
42.96M
est: 7.92M (+442.4%)
12.54M
est: -16.25M (+177.1%)
-40.34M
est: -17.77M (-127.0%)
-19.77M
-19.77M – -19.77M
-11.2% YoY
-20.10M
-20.10M – -20.10M
-1.7% YoY
-21.63M
-21.63M – -21.63M
-7.6% YoY
-25.46M
-25.46M – -25.46M
-17.7% YoY
Net Income
50.73M
est: 39.44M (+28.6%)
48.59M
est: 60.10M (-19.2%)
100.99M
est: 74.66M (+35.3%)
131.33M
est: 97.78M (+34.3%)
115.17M
est: 112.82M (+2.1%)
91.28M
est: 112.51M (-18.9%)
4.38M
est: 139.37M (-96.9%)
-18.92M
est: 67.55M (-128.0%)
-57.60M
est: 86.26M (-166.8%)
174.04M
174.04M – 174.04M
+101.8% YoY
121.24M
121.24M – 121.24M
-30.3% YoY
129.74M
129.74M – 129.74M
+7.0% YoY
148.97M
148.97M – 148.97M
+14.8% YoY
SGA
46.14M
est: 36.76M (+25.5%)
62.52M
est: 65.99M (-5.3%)
66.78M
est: 344.72M (-80.6%)
71.35M
est: 435.99M (-83.6%)
77.50M
est: 85.37M (-9.2%)
81.71M
est: 576.65M (-85.8%)
66.64M
est: 108.70M (-38.7%)
178.63M
est: 93.56M (+90.9%)
119.36M
est: 102.30M (+16.7%)
113.81M
113.81M – 113.81M
+11.2% YoY
115.73M
115.73M – 115.73M
+1.7% YoY
124.54M
124.54M – 124.54M
+7.6% YoY
146.58M
146.58M – 146.58M
+17.7% YoY
EPS
0.05
est: 0.04 (+45.0%)
0.05
est: 0.06 (-17.6%)
0.10
est: 0.08 (+19.2%)
0.12
est: 0.15 (-21.0%)
0.11
est: 0.10 (+4.8%)
0.09
est: 0.12 (-27.9%)
0.00
est: 0.13 (-96.8%)
-0.02
est: 0.06 (-128.0%)
-0.05
est: 0.08 (-166.7%)
0.16
0.16 – 0.16
+101.8% YoY
0.11
0.11 – 0.11
-30.3% YoY
0.12
0.12 – 0.12
+7.0% YoY
0.14
0.14 – 0.14
+14.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
42.81M
OE per share TTM
0.04
Owner's Yield
36.18%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
26.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-15.5K
Shares Outstanding
1.08B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peihe Weng Executive Chairman 2M female
Zhi Xiong Chen Chief Executive Officer & Executive Director 2M male
Shu Ming Yip Founder & Executive Director 637.9K male
Hok Chiu Ku Founder & Executive Director 637.9K male
Man Wai Chan Founder & Executive Director 637.9K male
Zuochun Wang Controller of Human Resources female
Jianmei He Deputy Chief Operating Officer female
Madam Ching Fan Koo ACIS FCCA Joint Company Secretary
Cho Kiu Cheung Joint Company Secretary & Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits