Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Dream International Limited (1126.HK)
HKD6.77
+0.19 (+2.89%)
HK HKSE Consumer Cyclical Leisure
Address
Tower 1, South Seas Centre
Tsim Sha Tsui, HK
Tsim Sha Tsui, HK
CEO
Kyoo Yoon Choi
Website
dream-i.com.hk
IPO
2002-02-07
ISIN HK1126010854
Also trades on
Hong Kong Stock Exchange · 1126.HK (HKD)
Other OTC · DRMMF (USD)
Description
Dream International Limited functions as an investment holding company, specializing in the worldwide design, development, production, and distribution of toys. Its broad market presence spans Hong Kong, North America, Japan, Europe, mainland China, Vietnam, Korea, and various other international territories. The company's operations are divided into several key segments: Plush Stuffed Toys, Plastic Figures, Die-casting Products, and Tarpaulin. It manufactures plush stuffed toys through both original equipment manufacturing (OEM) and original design manufacturing (ODM) models. Beyond these primary categories, its offerings extend to include plastic figures, die-cast items, dolls, tarpaulin goods, and diverse non-seasonal merchandise. Furthermore, Dream International is involved in the fabrication of textiles and dyeing products, as well as the creation of business color boxes and printing materials. Established in 1984, the company, headquartered in Tsim Sha Tsui, Hong Kong, adopted its current name, Dream International Limited, in 2001, having previously been known as C & H Toy of HK Co., Ltd.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
HKD6.77
+0.19 (+2.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
914.9K
Beta
0.43
Float Shares
154.22M
Free Float %
22.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.37% | -1.91% | -11.54% | -27.26% | -23.42% | -18.76% | +17.02% | +66.33% | +134.04% | +316.88% | +511.93% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
6.77
DCF (Unlevered)
21.77
+221.6%
DCF (Levered)
22.39
+230.8%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
5.76
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Leisure: +7.6%+9.6% ★ Q4'25: +18.6% (vs Q4'23)
-
EPS growth Leisure: +13.2%-6.4% Q4'25: -21.9% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%+11.4% Q4'25: +13.1% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+13.9% ★ Q4'25: +12.8% (vs Q4'23)
-
ROIC Leisure: +6.9%+26.1% ★ Q4'25: +55.1% (vs Q4'23)
-
Share dilution Leisure: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.13× ★ Q4'25: 0.06× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2001 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2010 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
Dec 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
843.31M
est.
|
1.04B
est.
|
1.16B
est: 1.22B (-5.1%)
|
1.54B
est: 1.45B (+6.2%)
|
3.47B
est: 3.59B (-3.5%)
|
3.97B
est: 4.23B (-6.1%)
|
3.78B
est: 4.04B (-6.4%)
|
4.80B
est: 4.41B (+9.0%)
|
6.25B
est: 5.12B (+22.2%)
|
5.35B
est: 5.68B (-5.7%)
|
5.45B
est: 6.36B (-14.3%)
|
3.59B
3.59B – 3.59B
-43.5% YoY
|
3.59B
3.59B – 3.59B
+0.0% YoY
|
4.23B
4.23B – 4.23B
+17.8% YoY
|
4.04B
4.04B – 4.04B
-4.6% YoY
|
4.41B
4.41B – 4.41B
+9.1% YoY
|
5.12B
5.12B – 5.12B
+16.2% YoY
|
| EBITDA |
138.49M
est.
|
138.56M
est.
|
86.27M
est: 178.05M (-51.5%)
|
239.01M
est: 234.15M (+2.1%)
|
483.88M
est: 589.80M (-18.0%)
|
730.82M
est: 694.64M (+5.2%)
|
498.30M
est: 662.95M (-24.8%)
|
448.51M
est: 723.38M (-38.0%)
|
1.03B
est: 840.30M (+22.6%)
|
1.21B
est: 937.05M (+29.3%)
|
1.12B
est: 1.05B (+6.1%)
|
611.39M
611.39M – 611.39M
-41.9% YoY
|
611.39M
611.39M – 611.39M
+0.0% YoY
|
720.07M
720.07M – 720.07M
+17.8% YoY
|
687.21M
687.21M – 687.21M
-4.6% YoY
|
749.86M
749.86M – 749.86M
+9.1% YoY
|
871.06M
871.06M – 871.06M
+16.2% YoY
|
| EBIT |
109.19M
est.
|
129.46M
est.
|
63.97M
est: 159.47M (-59.9%)
|
214.79M
est: 184.62M (+16.3%)
|
388.64M
est: 465.04M (-16.4%)
|
600.34M
est: 547.70M (+9.6%)
|
338.71M
est: 522.71M (-35.2%)
|
274.68M
est: 570.36M (-51.8%)
|
844.19M
est: 662.55M (+27.4%)
|
1.04B
est: 805.49M (+29.1%)
|
932.27M
est: 903.94M (+3.1%)
|
499.96M
499.96M – 499.96M
-44.7% YoY
|
499.96M
499.96M – 499.96M
+0.0% YoY
|
588.83M
588.83M – 588.83M
+17.8% YoY
|
561.97M
561.97M – 561.97M
-4.6% YoY
|
613.19M
613.19M – 613.19M
+9.1% YoY
|
712.31M
712.31M – 712.31M
+16.2% YoY
|
| Net Income |
139.46M
est.
|
121.70M
est.
|
49.05M
est: 142.30M (-65.5%)
|
199.60M
est: 169.59M (+17.7%)
|
332.50M
est: 541.49M (-38.6%)
|
477.47M
est: 500.57M (-4.6%)
|
272.78M
est: 399.35M (-31.7%)
|
193.56M
est: 372.28M (-48.0%)
|
687.10M
est: 636.25M (+8.0%)
|
829.85M
est: 640.63M (+29.5%)
|
738.50M
est: 1.10B (-32.7%)
|
541.49M
541.49M – 541.49M
-50.6% YoY
|
541.49M
541.49M – 541.49M
+0.0% YoY
|
412.89M
412.89M – 412.89M
-23.8% YoY
|
399.35M
399.35M – 399.35M
-3.3% YoY
|
372.28M
372.28M – 372.28M
-6.8% YoY
|
636.25M
636.25M – 636.25M
+70.9% YoY
|
| SGA |
67.94M
est.
|
101.40M
est.
|
226.51M
est: 147.12M (+54.0%)
|
264.24M
est: 114.86M (+130.0%)
|
362.81M
est: 289.33M (+25.4%)
|
385.41M
est: 340.76M (+13.1%)
|
367.63M
est: 325.22M (+13.0%)
|
385.08M
est: 354.86M (+8.5%)
|
424.13M
est: 412.22M (+2.9%)
|
403.44M
est: 517.12M (-22.0%)
|
447.41M
est: 541.51M (-17.4%)
|
273.03M
273.03M – 273.03M
-49.6% YoY
|
273.03M
273.03M – 273.03M
+0.0% YoY
|
321.56M
321.56M – 321.56M
+17.8% YoY
|
306.89M
306.89M – 306.89M
-4.6% YoY
|
334.86M
334.86M – 334.86M
+9.1% YoY
|
388.99M
388.99M – 388.99M
+16.2% YoY
|
| EPS |
0.21
est.
|
0.20
est.
|
0.07
est: 0.29 (-75.1%)
|
0.30
est: 0.24 (+22.5%)
|
0.49
est: 0.80 (-38.8%)
|
0.71
est: 0.61 (+16.4%)
|
0.40
est: 0.59 (-32.2%)
|
0.29
est: 0.55 (-47.3%)
|
1.02
est: 0.94 (+8.5%)
|
1.23
est: 1.25 (-1.6%)
|
1.09
est: 1.61 (-32.4%)
|
0.80
0.80 – 0.80
-50.4% YoY
|
0.80
0.80 – 0.80
+0.0% YoY
|
0.61
0.61 – 0.61
-23.8% YoY
|
0.59
0.59 – 0.59
-3.3% YoY
|
0.55
0.55 – 0.55
-6.8% YoY
|
0.94
0.94 – 0.94
+70.9% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-28 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-27 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-26 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-22 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-21 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-20 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-19 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-18 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-15 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-14 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-06 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-05 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-04 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-29 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.94B
OE per share TTM
2.88
Owner's Yield
43.04%
Maintenance CapEx ratio
10.48%
Maint CapEx / Avg PPE
26.3%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 14 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.10% | 426.5K | 0.48% |
| 2 | WisdomTree International SmallCap Dividend Fund DLS | 0.10% | 1.02M | 0.58% |
| 3 | WisdomTree International High Dividend Fund DTH | 0.04% | 221.6K | 0.58% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 122.1K | 0.40% |
| 5 | Avantis International Small Cap Value ETF AVDV | 0.01% | 1.89M | 0.36% |
| 6 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.01% | 76.1K | 0.39% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 17.7K | 0.30% |
| 8 | Dimensional - International Small Cap ETF DFIS | 0.00% | 228.4K | 0.39% |
| 9 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 287.0K | 0.22% |
| 10 | WisdomTree International Equity Fund DWM | 0.00% | 12.2K | 0.48% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
28.8K
Shares Outstanding
676.87M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kyoo Yoon Choi | Founder, Chairman & Chief Executive Officer | 12M | male |
| Kim Hyunjoo | President of Sales & Marketing Department and Executive Director | 3M | female |
| Chuan Yung Wang | President of J Y International USA Inc | 3M | male |
| Min Jung Lee | Chief Financial Officer, Executive Director & Head of Finance Department | 2M | male |
| Jae Seng Yu | Executive Director | 782.0K | male |
| Hyun Kim | Head of Accounting & Administration Department | 693.0K | male |
| Shui Bing Leung | Company Secretary | — | female |
| Dong Wook Cha | President of Hanoi Management Office of the Group | — | male |
| Jin Choi You | CBO & MD of Dream International SG PTE LTD | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1126.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
