Subscribe

China Tower Corporation Limited (0788.HK)

HKD9.20 -0.07 (-0.76%)
CN HKSE Communication Services Telecommunications Services
Address Building 14
Beijing, CN
CEO Zhiyong Zhang
IPO 2018-08-08
ISIN CNE100006V65

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0788.HK (HKD) Other OTC · CHWRF (USD) Other OTC · CTOWY (USD)
Description

China Tower Corporation Limited serves as a prominent telecommunications infrastructure provider throughout the People's Republic of China. The company's core operations involve the development, upkeep, and management of essential base station facilities. This includes not only traditional telecommunication towers but also extensive public network coverage solutions for high-speed railways, subway systems, and large indoor distributed antenna networks. It furnishes telecommunication service providers with crucial infrastructure components such as towers, equipment shelters, cabinets, and supplementary hardware necessary for installing their communication apparatus. Beyond infrastructure provision, China Tower offers comprehensive maintenance, covering continuous equipment operation monitoring, regular site inspections, rapid response to device malfunctions, property upkeep, environmental protection, and detailed operational analysis. To support customer telecommunications equipment, the firm ensures reliable power access, supplies batteries, and provides backup power generation. Its specialized indoor distributed antenna systems are critical for linking telecommunication equipment, facilitating the transmission and reception of mobile network signals within buildings, major venues, and tunnels. Moreover, the company extends its services to include emergency backup power for corporate clients, convenient battery exchange options for individual customers, and battery recharging for both corporate and individual users. It also delivers integrated solutions encompassing information services, power generation, and energy storage, alongside trans-sector site application and related information services. Established in 2014 and headquartered in Beijing, People's Republic of China, the company was initially known as China Communications Facilities Services Corporation Limited before adopting its current name, China Tower Corporation Limited, in September 2014.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD9.20 -0.07 (-0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.35
Float Shares
4.55B
Free Float %
26.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.51% -3.97% -10.47% -11.03% -19.42% -14.19% -14.78% +15.35% -6.42% -21.27% -21.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
9.20
DCF (Unlevered) 64.65 +602.8%
DCF (Levered) 50.30 +446.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 4 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.34
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +2.7% Q1'26: +1.5% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +9.8% Q1'26: +35.3% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +10.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +17.1% Q1'26: +23.4% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +4.6% Q1'26: +6.3% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    1.66× Q1'26: 1.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 62% × Ke + 38% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 65.17 Current price: 9.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
8 EPS Ana.
Dec 2027
9 Rev. Ana.
9 EPS Ana.
Dec 2028
3 Rev. Ana.
4 EPS Ana.
Dec 2029
4 Rev. Ana.
3 EPS Ana.
Dec 2030
4 Rev. Ana.
3 EPS Ana.
Revenue
56.00B
est: 59.06B (-5.2%)
68.67B
est: 65.02B (+5.6%)
71.82B
est: 69.38B (+3.5%)
76.43B
est: 75.61B (+1.1%)
81.10B
est: 80.97B (+0.2%)
86.59B
est: 86.72B (-0.2%)
92.17B
est: 91.73B (+0.5%)
94.01B
est: 93.83B (+0.2%)
97.77B
est: 97.65B (+0.1%)
100.41B
est: 100.53B (-0.1%)
104.07B
103.52B – 104.67B
+3.5% YoY
106.29B
103.94B – 111.66B
+2.1% YoY
106.48B
105.01B – 109.51B
+0.2% YoY
114.29B
112.71B – 117.54B
+7.3% YoY
118.96B
117.32B – 122.35B
+4.1% YoY
EBITDA
32.77B
est: 40.16B (-18.4%)
40.61B
est: 44.21B (-8.1%)
42.17B
est: 47.17B (-10.6%)
56.91B
est: 51.41B (+10.7%)
59.88B
est: 55.06B (+8.8%)
63.34B
est: 58.96B (+7.4%)
64.06B
est: 62.37B (+2.7%)
64.71B
est: 63.80B (+1.4%)
53.42B
est: 62.61B (-14.7%)
54.68B
est: 64.46B (-15.2%)
66.73B
66.37B – 67.11B
+3.5% YoY
68.15B
66.64B – 71.59B
+2.1% YoY
68.27B
67.33B – 70.22B
+0.2% YoY
73.28B
72.27B – 75.36B
+7.3% YoY
76.27B
75.22B – 78.44B
+4.1% YoY
EBIT
5.18B
est: 9.36B (-44.6%)
7.97B
est: 10.31B (-22.7%)
9.48B
est: 11.00B (-13.8%)
11.50B
est: 11.99B (-4.1%)
12.37B
est: 12.84B (-3.7%)
13.36B
est: 13.75B (-2.8%)
14.53B
est: 14.54B (-0.1%)
15.66B
est: 14.87B (+5.3%)
15.80B
est: 18.52B (-14.6%)
17.19B
est: 19.06B (-9.8%)
19.73B
19.63B – 19.85B
+3.5% YoY
20.15B
19.71B – 21.17B
+2.1% YoY
20.19B
19.91B – 20.77B
+0.2% YoY
21.67B
21.37B – 22.29B
+7.3% YoY
22.56B
22.25B – 23.20B
+4.1% YoY
Net Income
76.00M
1.94B
2.65B
est: 2.68B (-1.2%)
5.22B
est: 5.04B (+3.6%)
6.43B
est: 6.60B (-2.5%)
7.33B
est: 7.56B (-3.0%)
8.79B
est: 8.68B (+1.3%)
9.75B
est: 10.22B (-4.6%)
10.73B
est: 11.00B (-2.5%)
11.63B
est: 11.98B (-2.9%)
15.38B
14.87B – 16.45B
+28.4% YoY
16.32B
14.40B – 24.36B
+6.1% YoY
16.75B
16.45B – 17.37B
+2.6% YoY
22.38B
21.98B – 23.21B
+33.6% YoY
25.24B
24.79B – 26.17B
+12.8% YoY
SGA
2.35B
est: 1.05B (+123.8%)
11.34B
est: 1.16B (+880.2%)
8.00M
est: 1.23B (-99.4%)
202.00M
est: 1.34B (-85.0%)
348.00M
est: 1.44B (-75.8%)
468.00M
est: 1.54B (-69.7%)
611.00M
est: 1.63B (-62.6%)
782.00M
est: 1.67B (-53.1%)
6.29B
est: 3.01B (+108.9%)
6.97B
est: 3.10B (+125.0%)
3.21B
3.19B – 3.22B
+3.5% YoY
3.27B
3.20B – 3.44B
+2.1% YoY
3.28B
3.24B – 3.37B
+0.2% YoY
3.52B
3.47B – 3.62B
+7.3% YoY
3.67B
3.61B – 3.77B
+4.1% YoY
EPS
0.01
0.15
0.18
est: 0.15 (+17.4%)
0.30
est: 0.29 (+4.0%)
0.37
est: 0.38 (-1.9%)
0.42
est: 0.43 (-2.9%)
0.50
est: 0.50 (+0.7%)
0.56
est: 0.58 (-4.3%)
0.61
est: 0.63 (-3.1%)
0.67
est: 0.69 (-2.2%)
0.88
0.85 – 0.94
+28.4% YoY
0.93
0.82 – 1.39
+6.1% YoY
0.96
0.94 – 0.99
+2.6% YoY
1.28
1.26 – 1.33
+33.6% YoY
1.44
1.42 – 1.50
+12.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-28 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-27 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-15 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.94B
OE per share TTM
0.57
Owner's Yield
5.73%
Maintenance CapEx ratio
58.54%
Maint CapEx / Avg PPE
287.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
712.9K
Shares Outstanding
17.48B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Li Chen GM & Executive Director 862.1K male
Zhiyong Zhang Executive Chairman 857.5K male
Edgar Fu Investor Relations Director
Qingzhou Liu Board Secretary & GM of Finance Department female
Shaofeng Hu Chief Accountant male
Suet Wing Leung Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits