Subscribe

Able C&C Co., Ltd. (078520.KS)

KRW10,080.00 +50.00 (+0.50%)
KR KSC Consumer Defensive Household & Personal Products
Address MajeStar City Tower 1
Seoul, KR
CEO Yeong-Pil Seo
IPO 2007-12-28
ISIN KR7078520004

Explore sections of this company profile

Description

Able C&C Co., Ltd., based in Seoul, South Korea, is a global company focused on the manufacturing, distribution, retail, and sales of cosmetics and household goods. Its operational footprint extends across South Korea, other Asian markets, Europe, North and South America, Australia, New Zealand, and the Middle East. In addition to its product lines, the company engages in online cosmetics sales and offers services in advertising and public relations. Able C&C manages a wide array of brands, such as Beautynet, MISSHA, A'pieu, Mefactory, MERZY, HONESI, BODYHOLIC, Sengdo, Cellapy, stila, BOURJOIS, LAPOTHICELL, ALTEYA organics, MAXFACTOR, and PUPA. The company was established in 2000 under the name Able Communications Corp., later changing to Able C&C Co., Ltd. in March 2003, and operates as a subsidiary of Leaf & Vine Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW10,080.00 +50.00 (+0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
119.1K
Beta
0.25
Float Shares
9.61M
Free Float %
37.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.93% +0.40% +16.72% +26.50% +65.82% +36.56% +118.10% +61.86% +82.20% -52.96% +994.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10,080.00
DCF (Unlevered) 11,067.88 +9.8%
DCF (Levered) 19,767.77 +96.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.07
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -8.3% Q1'26: +1.8% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    -1.9% Q1'26: +103.3% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +12.0% Q1'26: +28.8% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +7.6% Q1'26: +15.3% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +19.4% Q1'26: +56.6% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    -1.6% Q1'26: -3.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.99× Q1'26: 0.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 94% × Ke + 6% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,075.40 Current price: 10,080.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
345.52B
est: 346.00M (+99,762.0%)
422.21B
est: 377.00M (+111,890.9%)
323.20B
323.20B – 323.20B
+85,629.4% YoY
350.70B
350.70B – 350.70B
+8.5% YoY
EBITDA
-13.92B
est: -7.50M (-185,600.6%)
21.53B
est: -8.17M (+263,682.2%)
14.74B
14.74B – 14.74B
+180,497.4% YoY
15.99B
15.99B – 15.99B
+8.5% YoY
EBIT
-18.96B
est: -26.08M (-72,599.4%)
1.83B
est: -28.41M (+6,554.8%)
2.53B
2.53B – 2.53B
+9,009.2% YoY
2.75B
2.75B – 2.75B
+8.5% YoY
Net Income
-11.93B
-9.61B
25.59B
25.59B – 25.59B
30.43B
30.43B – 30.43B
+18.9% YoY
SGA
158.25B
est: 134.72M (+117,366.5%)
172.31B
est: 146.79M (+117,286.5%)
120.55B
120.55B – 120.55B
+82,026.6% YoY
130.81B
130.81B – 130.81B
+8.5% YoY
EPS
-483.47
-361.88
1,000.00
1,000.00 – 1,000.00
1,189.00
1,189.00 – 1,189.00
+18.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-04 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
33.27B
OE per share TTM
1,320.50
Owner's Yield
8.79%
Maintenance CapEx ratio
2.33%
Maint CapEx / Avg PPE
8.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.02% 18.4K 0.42%
2 Kodex KOSPI 226490.KS 0.01% 49.6K 0.15%
3 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 21.5K 0.33%
4 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 7.1K 0.35%
5 Avantis Emerging Markets Value ETF AVES 0.00% 15.4K 0.36%
6 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 4.7K 0.44%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 70.0K 0.29%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 49.3K 0.39%
9 Avantis Emerging Markets Equity ETF AVEM 0.00% 99.8K 0.33%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 31.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
74.26M
Shares Outstanding
25.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Suk-Woo Han Director of Sales male
Yeong-Pil Seo Chairperson, Chief Executive Officer and President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits