Telcoware Co.,Ltd. (078000.KS)
Seoul, KR
Established in Seoul, South Korea, in 2000, Telcoware Co.,Ltd. specializes in delivering a wide array of wired and wireless telecommunication solutions. Its comprehensive portfolio includes advanced 5G core solutions such as network repository and slicing functions, unified data management and repositories, security edge protection, 5G Equipment Identity Registers, short message service functions, authentication server functions, policy control functions, and multi-access edge computing systems. Telcoware also provides IMS (IP Multimedia Subsystem) infrastructure, encompassing Call Session Control Functions for managing SIP-based calls and multimedia services in 3G networks, Home Subscriber Servers, Interconnection Border Control Functions, Media Gateway Control Functions, and Session Border Controllers that serve as network boundary nodes. Furthermore, their offerings extend to IMS applications like telephony application servers, RCS IM systems, and media resource functions. For mobile networks (3G/4G), they deliver solutions such as Home Location Registers, Authentication Centers, WCDMA Equipment Identity Registers, IoT-Home Subscriber Servers, and number portability database products. The company's range also covers roaming services with Gateway Location Registers, Gateway Home Location Registers, and roaming signal monitoring systems. Additional key solutions include WiFi network authentication, accounting, and authorization servers, an NFV (Network Function Virtualization) management and orchestration solution for operating virtualized network services, and C4-Softswitch systems. Beyond core telecom, Telcoware provides video surveillance and intelligent video analysis solutions, its proprietary Telcobase main memory database management system, and laser detection-based LiDAR (Light Detection and Ranging) solutions.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.12% | -8.96% | -15.42% | -4.99% | -6.99% | -0.40% | +17.88% | +65.53% | +23.20% | +16.06% | +69.88% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%-14.5% Q1'26: +7.1% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%+26.8% ★ Q1'26: +569.8% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+37.6% ★ Q1'26: -107.9% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+8.6% Q1'26: -19.8% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+4.6% Q1'26: -5.9% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%-2.2% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
59.37B
est: 57.00B (+4.2%)
|
40.89B
est: 48.80B (-16.2%)
|
41.40B
est: 41.30B (+0.2%)
|
42.15B
est: 42.10B (+0.1%)
|
41.79B
est: 39.80B (+5.0%)
|
36.40B
est: 40.30B (-9.7%)
|
34.82B
est: 36.50B (-4.6%)
|
42.57B
est: 38.20B (+11.4%)
|
40.64B
est: 48.00B (-15.3%)
|
44.85B
est: 52.80B (-15.1%)
|
38.35B
est: 57.40B (-33.2%)
|
| EBITDA |
9.96B
est: 7.53B (+32.4%)
|
7.13B
est: 6.44B (+10.7%)
|
6.86B
est: 5.45B (+25.8%)
|
7.31B
est: 5.56B (+31.5%)
|
4.44B
est: 5.25B (-15.6%)
|
3.14B
est: 5.32B (-41.1%)
|
2.45B
est: 4.82B (-49.2%)
|
5.97B
est: 5.04B (+18.3%)
|
7.95B
est: 6.34B (+25.5%)
|
7.53B
est: 7.32B (+2.8%)
|
4.58B
est: 7.96B (-42.4%)
|
| EBIT |
8.41B
est: 5.58B (+50.8%)
|
5.59B
est: 4.77B (+17.1%)
|
5.21B
est: 4.04B (+29.0%)
|
6.03B
est: 4.12B (+46.5%)
|
5.05B
est: 3.89B (+29.7%)
|
1.99B
est: 3.94B (-49.5%)
|
1.86B
est: 3.57B (-48.0%)
|
4.65B
est: 3.74B (+24.6%)
|
6.45B
est: 4.69B (+37.3%)
|
5.95B
est: 5.49B (+8.4%)
|
3.29B
est: 5.97B (-45.0%)
|
| Net Income |
7.79B
est: 4.26B (+82.6%)
|
4.50B
est: 3.29B (+36.7%)
|
5.30B
est: 3.19B (+65.9%)
|
6.34B
est: 3.46B (+83.1%)
|
4.28B
est: 2.52B (+69.9%)
|
1.87B
est: 1.88B (-0.7%)
|
1.81B
est: 1.24B (+46.1%)
|
3.87B
est: 1.45B (+166.6%)
|
5.34B
est: 2.28B (+134.3%)
|
4.98B
est: 2.46B (+102.2%)
|
6.17B
est: 2.65B (+132.6%)
|
| SGA |
1.87B
est: 2.51B (-25.7%)
|
1.64B
est: 2.15B (-23.7%)
|
1.81B
est: 1.82B (-0.7%)
|
1.71B
est: 1.85B (-7.7%)
|
1.63B
est: 1.75B (-7.2%)
|
1.54B
est: 1.77B (-13.2%)
|
1.51B
est: 1.61B (-6.0%)
|
1.89B
est: 1.68B (+12.4%)
|
1.90B
est: 2.11B (-10.0%)
|
1.94B
est: 3.89B (-50.2%)
|
7.32B
est: 4.23B (+72.9%)
|
| EPS |
1,384.00
est: 805.00 (+71.9%)
|
800.00
est: 622.00 (+28.6%)
|
942.00
est: 603.00 (+56.2%)
|
1,127.42
est: 654.00 (+72.4%)
|
761.27
est: 476.00 (+59.9%)
|
331.85
est: 355.00 (-6.5%)
|
321.81
est: 234.00 (+37.5%)
|
687.64
est: 274.00 (+151.0%)
|
949.69
est: 430.00 (+120.9%)
|
941.58
est: 475.00 (+98.2%)
|
1,194.70
est: 512.00 (+133.3%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Kodex KOSPI 226490.KS | 0.00% | 27.6K | 0.15% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Doo-Sik Kang | Head of Infrastructure Development Division | — | male |
| Han-Tae Keum | President, Chief Executive Officer & Representative Director | — | male |
| Jae-kwan Kim | Executive Director & Head of Data Solution Development Division | — | male |
| Ji-yoon Na | Head of Business Management Office | — | female |
| Joo-Han Hong | Sales Manager | — | male |
| Seong Bae | Chief Executive Officer, Executive Director and Full-time General Affairs Director | — | male |
| Seung-taek Kim | Head of Financial Management Office & Accounting Manager | — | male |
| Taek-jin Kim | Executive Director & Head of Development Department | — | male |
| Yong-Jin Lim | Managing Director and Director of Business Department | — | — |
| Yu-kang Choi | Head of ICT Development Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 078000.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
