Subscribe

Hansaemk Co.,Ltd. (069640.KS)

KRW982.00 +59.00 (+6.39%)
KR KSC Consumer Cyclical Apparel - Manufacturers
Address MK Building
Seoul, KR
CEO Sang-Taek Kim
IPO 2011-06-21
ISIN KR7069640001

Explore sections of this company profile

Description

Hansaemk Co.,Ltd. operates in the fashion industry, designing and distributing casual clothing for both men and women. The company serves domestic consumers in South Korea as well as international markets, offering its products under well-known labels such as PGA TOUR, LPGA, NBA, NBA KIDS, BUCKAROO, TBJ, and ANDEW. Founded in 1995, this Seoul, South Korea-based firm was previously known as MK Trend Co., Ltd. Hansaemk Co.,Ltd. is a division of Hansae Yes24 Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW982.00 +59.00 (+6.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
82.7K
Beta
0.16
Float Shares
19.87M
Free Float %
94.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.75% +1.16% -0.76% +5.14% -2.96% +5.48% -48.02% -79.56% -85.81% -96.34% -92.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
982.00
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.09
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    -2.9% Q1'26: +7.3% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +54.8% Q1'26: +90.7% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    -12.5% Q1'26: -8.2% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    -4.9% Q1'26: +0.6% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    -6.7% Q1'26: +0.8% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +63.3% Q1'26: +53.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    -31.27× Q1'26: 22.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 14% × Ke + 86% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 982.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
289.71B
est: 288.23B (+0.5%)
318.48B
est: 312.70B (+1.8%)
328.90B
est: 330.50B (-0.5%)
322.99B
est: 335.50B (-3.7%)
307.49B
est: 362.70B (-15.2%)
220.21B
est: 266.90B (-17.5%)
207.67B
est: 215.20B (-3.5%)
271.48B
est: 221.80B (+22.4%)
316.77B
est: 234.20B (+35.3%)
248.89B
est: 330.50B (-24.7%)
330.50B
330.50B – 330.50B
+0.0% YoY
335.50B
335.50B – 335.50B
+1.5% YoY
362.70B
362.70B – 362.70B
+8.1% YoY
266.90B
266.90B – 266.90B
-26.4% YoY
215.20B
215.20B – 215.20B
-19.4% YoY
221.80B
221.80B – 221.80B
+3.1% YoY
234.20B
234.20B – 234.20B
+5.6% YoY
EBITDA
7.29B
est: 12.65B (-42.3%)
10.39B
est: 13.72B (-24.3%)
17.11B
est: 14.50B (+18.0%)
7.74B
est: 14.72B (-47.4%)
-33.60B
est: 15.91B (-311.1%)
-17.90B
est: 11.71B (-252.9%)
-17.53B
est: 9.44B (-285.7%)
-29.27B
est: 9.73B (-400.8%)
-3.76B
est: 10.28B (-136.6%)
-5.99B
est: 14.50B (-141.3%)
14.50B
14.50B – 14.50B
+0.0% YoY
14.72B
14.72B – 14.72B
+1.5% YoY
15.91B
15.91B – 15.91B
+8.1% YoY
11.71B
11.71B – 11.71B
-26.4% YoY
9.44B
9.44B – 9.44B
-19.4% YoY
9.73B
9.73B – 9.73B
+3.1% YoY
10.28B
10.28B – 10.28B
+5.6% YoY
EBIT
4.12B
est: 4.58B (-10.0%)
6.52B
est: 4.97B (+31.1%)
11.71B
est: 5.25B (+122.9%)
1.71B
est: 5.33B (-67.9%)
-43.64B
est: 5.77B (-856.7%)
-23.14B
est: 4.24B (-645.4%)
-22.31B
est: 3.42B (-752.0%)
-34.44B
est: 3.53B (-1,076.6%)
-9.42B
est: 3.72B (-353.0%)
-12.14B
est: 5.25B (-331.0%)
5.25B
5.25B – 5.25B
+0.0% YoY
5.33B
5.33B – 5.33B
+1.5% YoY
5.77B
5.77B – 5.77B
+8.1% YoY
4.24B
4.24B – 4.24B
-26.4% YoY
3.42B
3.42B – 3.42B
-19.4% YoY
3.53B
3.53B – 3.53B
+3.1% YoY
3.72B
3.72B – 3.72B
+5.6% YoY
Net Income
3.65B
est: 7.08B (-48.5%)
5.01B
est: 14.45B (-65.3%)
7.47B
est: 21.26B (-64.9%)
4.00B
est: 14.25B (-71.9%)
-43.78B
est: 13.22B (-431.2%)
-23.01B
est: -30.13B (+23.6%)
-30.98B
est: -2.73B (-1,033.5%)
-37.77B
est: 5.65B (-769.0%)
-6.43B
est: 7.64B (-184.2%)
-28.99B
est: 19.15B (-251.4%)
38.29B
38.29B – 38.29B
+100.0% YoY
25.66B
25.66B – 25.66B
-33.0% YoY
23.81B
23.81B – 23.81B
-7.2% YoY
-54.27B
-54.27B – -54.27B
-328.0% YoY
-4.92B
-4.92B – -4.92B
+90.9% YoY
10.17B
10.17B – 10.17B
+306.6% YoY
13.76B
13.76B – 13.76B
+35.3% YoY
SGA
133.03B
est: 152.74B (-12.9%)
153.00B
est: 165.71B (-7.7%)
157.75B
est: 175.14B (-9.9%)
160.34B
est: 177.79B (-9.8%)
158.43B
est: 192.20B (-17.6%)
113.20B
est: 141.44B (-20.0%)
112.67B
est: 114.04B (-1.2%)
146.52B
est: 117.54B (+24.7%)
165.14B
est: 124.11B (+33.1%)
125.54B
est: 175.14B (-28.3%)
175.14B
175.14B – 175.14B
+0.0% YoY
177.79B
177.79B – 177.79B
+1.5% YoY
192.20B
192.20B – 192.20B
+8.1% YoY
141.44B
141.44B – 141.44B
-26.4% YoY
114.04B
114.04B – 114.04B
-19.4% YoY
117.54B
117.54B – 117.54B
+3.1% YoY
124.11B
124.11B – 124.11B
+5.6% YoY
EPS
576.00
est: 316.00 (+82.3%)
792.00
est: 645.00 (+22.8%)
1,162.00
est: 949.00 (+22.4%)
658.90
est: 636.00 (+3.6%)
-7,754.94
est: 590.00 (-1,414.4%)
-4,210.48
est: -1,345.00 (-213.0%)
-5,670.38
est: -122.00 (-4,547.9%)
-2,753.02
est: 252.00 (-1,192.5%)
-468.72
est: 341.00 (-237.5%)
-1,294.00
est: 854.57 (-251.4%)
1,709.14
1,709.14 – 1,709.14
+100.0% YoY
1,145.42
1,145.42 – 1,145.42
-33.0% YoY
1,062.58
1,062.58 – 1,062.58
-7.2% YoY
-2,422.33
-2,422.33 – -2,422.33
-328.0% YoY
-219.72
-219.72 – -219.72
+90.9% YoY
453.85
453.85 – 453.85
+306.6% YoY
614.14
614.14 – 614.14
+35.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-10.29B
OE per share TTM
-450.61
Owner's Yield
-36.25%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
24.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 5.1K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-47.05M
Shares Outstanding
21.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Moon-Hwan Kim Chief Executive Officer and Director male
Sang-Hoon Kim President and Director male
Sang-Taek Kim Chief Executive Officer and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits