Subscribe

SNT Motiv Co., Ltd. (064960.KS)

KRW25,900.00 -200.00 (-0.77%)
KR KSC Consumer Cyclical Auto - Parts
Address 363, Yeoraksongjeong-ro 48002
Busan, KR
CEO Hyung-Soon Kwon
IPO 2002-03-13
ISIN KR7064960008

Explore sections of this company profile

Description

SNT MOTIV Co., Ltd. engages in the manufacture and sale of automobile parts. It operates through the Vehicle Parts and Others business divisions. The Vehicle Parts division provides motor engine and transmission parts, electronic warfare equipment, suspension system, and airbag. The Others division includes defense products and semiconductor machinery components. The company was founded in December 1981 and is headquartered in Busan, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW25,900.00 -200.00 (-0.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
79.9K
Beta
0.54
Float Shares
8.32M
Free Float %
34.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.92% -10.48% -14.57% -19.73% -3.86% -12.57% +1.18% +16.80% -7.00% -16.94% +294.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
25,900.00
DCF (Unlevered) 51,287.14 +98.0%
DCF (Levered) 43,914.79 +69.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 89% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 5 -1
Hold 1 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.37
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +3.9% Q1'26: -4.7% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -32.0% Q1'26: +16.8% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +5.3% Q1'26: -9.4% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +10.1% Q1'26: +10.0% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +13.3% Q1'26: +10.1% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -1.8% Q1'26: +9.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 100% × Ke + 0% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 51,411.95 Current price: 25,900.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
7 EPS Ana.
Dec 2027
8 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
7 EPS Ana.
Revenue
1.21T
est: 1.21T (+0.4%)
1.15T
est: 1.15T (+0.5%)
1.14T
est: 1.15T (-0.9%)
1.06T
est: 1.06T (+0.2%)
976.27B
est: 981.69B (-0.6%)
940.75B
est: 944.86B (-0.4%)
941.74B
est: 953.61B (-1.2%)
1.04T
est: 1.03T (+1.1%)
1.14T
est: 1.17T (-2.8%)
968.90B
est: 963.27B (+0.6%)
1.01T
est: 1.01T (-0.5%)
1.07T
1.05T – 1.09T
+5.9% YoY
1.19T
1.09T – 1.29T
+11.0% YoY
1.29T
1.22T – 1.35T
+8.4% YoY
EBITDA
159.53B
est: 167.21B (-4.6%)
86.24B
est: 159.18B (-45.8%)
101.50B
est: 159.10B (-36.2%)
101.64B
est: 146.51B (-30.6%)
131.19B
est: 136.11B (-3.6%)
102.97B
est: 131.00B (-21.4%)
138.81B
est: 132.22B (+5.0%)
150.17B
est: 143.23B (+4.8%)
144.10B
est: 162.06B (-11.1%)
160.68B
est: 137.62B (+16.8%)
131.39B
est: 144.50B (-9.1%)
153.06B
150.09B – 155.18B
+5.9% YoY
169.87B
155.91B – 183.82B
+11.0% YoY
184.19B
174.44B – 193.47B
+8.4% YoY
EBIT
133.13B
est: 131.49B (+1.3%)
60.31B
est: 125.18B (-51.8%)
72.16B
est: 125.12B (-42.3%)
74.10B
est: 115.21B (-35.7%)
102.44B
est: 107.04B (-4.3%)
74.45B
est: 103.02B (-27.7%)
109.53B
est: 103.97B (+5.3%)
118.93B
est: 112.64B (+5.6%)
113.88B
est: 127.45B (-10.6%)
131.66B
est: 109.17B (+20.6%)
101.26B
est: 114.62B (-11.7%)
121.41B
119.06B – 123.09B
+5.9% YoY
134.74B
123.68B – 145.81B
+11.0% YoY
146.11B
138.37B – 153.46B
+8.4% YoY
Net Income
85.58B
est: 146.46B (-41.6%)
33.56B
est: 38.32B (-12.4%)
56.85B
est: 53.21B (+6.8%)
56.27B
est: 48.10B (+17.0%)
78.67B
est: 2.44B (+3,130.0%)
54.44B
est: 48.23B (+12.9%)
80.12B
est: 70.74B (+13.3%)
87.51B
est: 79.90B (+9.5%)
86.98B
est: 90.15B (-3.5%)
104.35B
est: 84.63B (+23.3%)
69.51B
est: 83.15B (-16.4%)
91.08B
86.38B – 96.97B
+9.5% YoY
103.97B
90.43B – 121.74B
+14.1% YoY
108.56B
101.09B – 115.67B
+4.4% YoY
SGA
47.90B
est: 34.21B (+40.0%)
60.23B
est: 32.57B (+84.9%)
35.07B
est: 32.55B (+7.7%)
34.27B
est: 29.98B (+14.3%)
37.43B
est: 27.85B (+34.4%)
24.27B
est: 26.80B (-9.5%)
27.67B
est: 27.05B (+2.3%)
32.08B
est: 29.31B (+9.4%)
28.12B
est: 33.16B (-15.2%)
30.25B
est: 31.87B (-5.1%)
49.68B
est: 33.46B (+48.5%)
35.44B
34.75B – 35.93B
+5.9% YoY
39.33B
36.10B – 42.56B
+11.0% YoY
42.65B
40.39B – 44.80B
+8.4% YoY
EPS
6,034.00
est: 6,033.75 (+0.0%)
2,316.00
est: 1,578.64 (+46.7%)
3,888.00
est: 2,192.07 (+77.4%)
4,004.53
est: 1,981.42 (+102.1%)
5,863.42
est: 100.33 (+5,743.9%)
1,976.16
est: 1,986.75 (-0.5%)
2,893.50
est: 2,914.31 (-0.7%)
3,235.00
est: 3,291.43 (-1.7%)
6,579.10
est: 3,713.75 (+77.2%)
4,298.75
est: 3,550.66 (+21.1%)
2,921.32
est: 3,488.66 (-16.3%)
3,821.51
3,624.30 – 4,068.63
+9.5% YoY
4,362.25
3,794.20 – 5,107.84
+14.1% YoY
4,554.82
4,241.48 – 4,853.00
+4.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-28 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-27 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-26 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-22 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-21 A 4/5 4/5 3/5 4/5 4/5 4/5 4/5
2026-05-20 A 4/5 4/5 3/5 4/5 4/5 4/5 4/5
2026-05-19 A 4/5 4/5 3/5 4/5 4/5 4/5 4/5
2026-05-18 A 4/5 4/5 3/5 4/5 4/5 4/5 4/5
2026-05-15 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-29 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-14 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-50.68B
OE per share TTM
-2,022.26
Owner's Yield
-6.39%
Maintenance CapEx ratio
115.05%
Maint CapEx / Avg PPE
38.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 47 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 PLUS Korea Defense Industry Index ETF KDEF 4.18% 2.50M 0.65%
2 Kodex Autos 091180.KS 0.90% 2.70M 0.45%
3 Kodex Dividend Value 325020.KS 0.06% 50.5K 0.30%
4 Kodex MSCI Quality 275300.KS 0.03% 11.7K 0.30%
5 Kodex KOSPI 226490.KS 0.03% 208.2K 0.15%
6 Kodex MSCI Momentum 275280.KS 0.02% 5.3K 0.30%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 115.9K 0.55%
8 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.02% 13.4K 0.74%
9 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.01% 55.9K 0.72%
10 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 15.1K 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
188.92M
Shares Outstanding
23.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Duk-Jo Park MD & Director male
Hyeong-Soon Kwon MD, Head of Motor Business Division & Director male
Moon-Sun Park MD, Head of Special Business Division & Director male
Young Ryul Park MD & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits