Subscribe

KLN Logistics Group Limited (0636.HK)

HKD5.93 +0.06 (+1.02%)
HK HKSE Industrials Integrated Freight & Logistics
Address Kerry Cargo Centre
Kwai Chung, HK
CEO Ping Chuen Cheung
Website kln.com
IPO 2013-12-19
ISIN BMG524181036

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0636.HK (HKD) Other OTC · KRRYF (USD)
Description

KLN Logistics Group Limited, an investment holding company, provides logistics services in Hong Kong, Mainland China, the rest of Asia, the Americas, Europe, the Middle East, Africa, and Oceania. The company operates through Integrated Logistics and International Freight Forwarding segments. It offers integrated logistics services, including storage, inventory, value-added, trucking and distribution, returns management, and various ancillary services, as well as leases offices and warehouses. The company also provides international freight forwarding services to transport cargo using air freight, ocean freight, rail logistics, and cross-border road freight forwarding services. In addition, it offers express services; transportation and distribution services; supply chain and cold chain solution logistics; pharmaceutical logistics; and project cargo freight forwarding, document storage, logistics solution engineering and consultancy, management, and trading services. Further, the company operates as an insurance broker and general merchant; provides courier services; and operates seaport. It serves fashion and lifestyle, electronics and technology, food and beverage, fast-moving consumer goods trading and distribution, food servicing, wines and spirits, industrial and material sciences, automotive, art logistics, and pharmaceutical and healthcare industries. The company was formerly known as Kerry Logistics Network Limited and changed its name to KLN Logistics Group Limited in April 2025. KLN Logistics Group Limited was founded in 1981 and is headquartered in Kwai Chung, Hong Kong. KLN Logistics Group Limited is a subsidiary of S.F. Holding Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD5.93 +0.06 (+1.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
978.3K
Beta
0.93
Float Shares
647.47M
Free Float %
35.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.66% -1.76% -8.36% -13.40% -12.66% -13.40% -21.88% -33.04% -73.53% -42.62% -39.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.93
DCF (Unlevered) 30.21 +409.4%
DCF (Levered) 25.48 +329.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 2 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
3.89
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Integrated Freight & Logistics: +6.5%
    -3.3% Q4'25: +31.8% (vs Q4'23)
  • ✓
    EPS growth Integrated Freight & Logistics: +7.1%
    +6.9% Q4'25: -10.6% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +3.9% ★ Q4'25: +4.3% (vs Q4'23)
  • ✗
    EBIT margin Integrated Freight & Logistics: +6.9%
    +4.6% Q4'25: +4.3% (vs Q4'23)
  • ✗
    ROIC Integrated Freight & Logistics: +6.4%
    +7.5% ★ Q4'25: +14.6% (vs Q4'23)
  • ✓
    Share dilution Integrated Freight & Logistics: +0.1%
    -2.5% ★ Q4'25: +0.1% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    2.68× Q4'25: 1.36× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.95) × ERP
WACC = 49% × Ke + 51% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 30.17 Current price: 5.93
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
7 Rev. Ana.
5 EPS Ana. 		Dec 2027
7 Rev. Ana.
5 EPS Ana. 		Dec 2028
4 Rev. Ana.
2 EPS Ana.
Revenue
21.08B
est: 21.87B (-3.6%)
24.04B
est: 22.89B (+5.0%)
30.79B
est: 28.35B (+8.6%)
38.14B
est: 36.93B (+3.3%)
41.14B
est: 42.71B (-3.7%)
49.62B
est: 46.23B (+7.3%)
78.95B
est: 77.40B (+2.0%)
82.33B
est: 96.22B (-14.4%)
47.41B
est: 52.63B (-9.9%)
58.27B
est: 54.39B (+7.1%)
56.34B
est: 60.47B (-6.8%)
59.37B
53.95B – 65.29B
-1.8% YoY
62.05B
54.65B – 74.55B
+4.5% YoY
62.52B
55.92B – 72.00B
+0.8% YoY
EBITDA
3.06B
est: 1.84B (+66.4%)
3.23B
est: 1.92B (+67.7%)
3.70B
est: 2.38B (+55.1%)
4.26B
est: 3.10B (+37.3%)
7.21B
est: 3.59B (+100.8%)
4.04B
est: 3.88B (+4.1%)
7.67B
est: 6.50B (+18.0%)
7.77B
est: 8.09B (-3.9%)
4.01B
est: 4.42B (-9.4%)
3.65B
est: 4.51B (-19.1%)
4.30B
est: 5.02B (-14.4%)
4.93B
4.48B – 5.42B
-1.8% YoY
5.15B
4.54B – 6.19B
+4.5% YoY
5.19B
4.64B – 5.98B
+0.8% YoY
EBIT
2.58B
est: 1.25B (+106.0%)
2.68B
est: 1.31B (+104.4%)
3.06B
est: 1.62B (+88.8%)
3.49B
est: 2.11B (+65.2%)
5.29B
est: 2.44B (+116.3%)
2.23B
est: 2.65B (-15.6%)
5.66B
est: 4.43B (+27.7%)
6.15B
est: 5.51B (+11.6%)
2.29B
est: 3.01B (-24.0%)
2.72B
est: 3.13B (-13.1%)
2.60B
est: 3.47B (-25.2%)
3.41B
3.10B – 3.75B
-1.8% YoY
3.57B
3.14B – 4.28B
+4.5% YoY
3.59B
3.21B – 4.14B
+0.8% YoY
Net Income
1.80B
est: 808.05M (+123.3%)
1.88B
est: 855.01M (+119.6%)
2.12B
est: 865.80M (+144.4%)
2.44B
est: 1.02B (+138.6%)
3.79B
est: 1.02B (+272.3%)
2.90B
est: 1.31B (+121.5%)
5.75B
est: 2.83B (+103.3%)
3.58B
est: 3.65B (-2.0%)
804.04M
est: 839.04M (-4.2%)
1.54B
est: 1.14B (+35.7%)
1.42B
est: 1.47B (-3.4%)
1.38B
1.30B – 1.46B
-5.5% YoY
1.46B
1.37B – 1.55B
+5.2% YoY
1.56B
1.35B – 1.87B
+7.3% YoY
SGA
1.72B
est: 1.10B (+57.0%)
1.87B
est: 1.15B (+63.2%)
2.18B
est: 1.42B (+53.4%)
2.54B
est: 1.85B (+37.2%)
2.84B
est: 2.14B (+32.8%)
2.63B
est: 2.32B (+13.7%)
3.63B
est: 3.88B (-6.5%)
3.63B
est: 4.82B (-24.7%)
2.71B
est: 2.64B (+2.7%)
2.93B
est: 2.78B (+5.3%)
3.29B
est: 3.09B (+6.4%)
3.04B
2.76B – 3.34B
-1.8% YoY
3.18B
2.80B – 3.82B
+4.5% YoY
3.20B
2.86B – 3.69B
+0.8% YoY
EPS
1.07
est: 0.44 (+144.7%)
1.11
est: 0.46 (+139.9%)
1.25
est: 0.47 (+166.8%)
1.44
est: 0.55 (+160.2%)
2.21
est: 0.55 (+301.3%)
1.63
est: 0.71 (+130.4%)
3.19
est: 1.53 (+108.3%)
1.98
est: 1.98 (+0.2%)
0.44
est: 0.45 (-3.1%)
0.76
est: 0.63 (+20.6%)
0.78
est: 0.81 (-4.1%)
0.77
0.72 – 0.81
-5.5% YoY
0.81
0.76 – 0.86
+5.2% YoY
0.87
0.75 – 1.04
+7.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-28 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-27 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-26 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-22 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-21 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-20 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-19 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-18 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-14 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
409.45M
OE per share TTM
0.27
Owner's Yield
3.69%
Maintenance CapEx ratio
143.08%
Maint CapEx / Avg PPE
20.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 81 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.11% 469.8K 0.48%
2 WisdomTree International SmallCap Dividend Fund DLS 0.11% 1.12M 0.58%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.02% 16.8K 0.74%
4 Dimensional - International Small Cap Value ETF DISV 0.02% 916.7K 0.42%
5 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.01% 57.6K 0.10%
6 Dimensional - International Small Cap ETF DFIS 0.01% 657.7K 0.39%
7 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L 0.01% 70.6K 0.23%
8 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW 0.01% 70.7K 0.23%
9 iShares International Small-Cap Equity Factor ETF ISCF 0.01% 52.7K 0.24%
10 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 16.4K 0.83%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
139.7K
Shares Outstanding
1.81B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ping Chuen Cheung Chief Executive Officer & Executive Director 16M male
Chi-Wai Cheng FCCA FCIS FCPA Chief Financial Officer & Executive Director 10M male
Edwardo Erni Managing Director of China & North Asia Region 7M male
Chit Chief Strategy Officer & Executive Director 5M male
Hiu Lung Cheung Managing Director of China and North Asia — male
Kevin Gerard Bulger Managing Director of Kerry Apex US — male
Kin Pui Lau Managing Director of Integrated Logistics Asia — male
Martin Stoekenbroek Managing Director of Europe, Middle East & Africa — male
Pui Nee Lee Company Secretary — female
Chao Wang Chief Information Officer — male
Siew Loong Wong COO & Executive Director — male
Davis Cho Chief Financial Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Integrated Freight & Logistics