Ajisen (China) Holdings Limited (0538.HK)
Hong Kong, HK
Ajisen (China) Holdings Limited, an investment holding company, operates a chain of fast casual restaurants in the People's Republic of China and Hong Kong Special Administrative Region. It operates through Operation of Restaurants; Manufacture and Sales of Noodles and Related Products; and Investment Holding segments. The company's restaurants offer Japanese ramen and Japanese-style dishes under the Ajisen brand. It also invests in properties, and unlisted equity instruments and fund investments. In addition, the company manufactures, trades in, and sells noodles; provides management services; and operates food processing centre and noodle factory, as well as So Pho chain restaurants. Ajisen (China) Holdings Limited was founded in 1968 and is headquartered in Yau Tong, Hong Kong.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.04% | -1.04% | -4.04% | +3.26% | +6.74% | +10.47% | +21.79% | +2.15% | -33.57% | -70.40% | -86.62% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+3.9% Q4'25: +1.1% (vs Q4'23)
-
EPS growth Restaurants: +14.8%+226.5% ★ Q4'25: -91.4% (vs Q4'23)
-
FCF margin FCF growth · Restaurants: +21.6%+16.2% ★ Q4'25: +22.9% (vs Q4'23)
-
EBIT margin Restaurants: +6.1%+3.6% Q4'25: +3.5% (vs Q4'23)
-
ROIC Restaurants: +6.2%+2.0% Q4'25: +4.2% (vs Q4'23)
-
Share dilution Restaurants: +0.0%+0.0% Q4'25: -0.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.65× ★ Q4'25: 0.80× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.61B
est: 3.16B (-17.4%)
|
2.38B
est: 2.84B (-16.3%)
|
2.33B
est: 3.07B (-24.1%)
|
2.38B
est: 2.67B (-11.0%)
|
2.57B
est: 2.91B (-11.8%)
|
1.82B
est: 2.38B (-23.6%)
|
2.00B
est: 2.50B (-20.3%)
|
1.43B
est: 1.79B (-20.1%)
|
1.82B
est: 1.84B (-1.4%)
|
1.72B
est: 1.72B (+0.0%)
|
| EBITDA |
462.10M
est: 535.91M (-13.8%)
|
1.10B
est: 481.49M (+128.4%)
|
-376.97M
est: 520.48M (-172.4%)
|
836.46M
est: 452.86M (+84.7%)
|
534.20M
est: 492.89M (+8.4%)
|
396.48M
est: 403.51M (-1.7%)
|
162.59M
est: 424.13M (-61.7%)
|
216.74M
est: 303.32M (-28.5%)
|
583.75M
est: 311.81M (+87.2%)
|
128.44M
est: 290.96M (-55.9%)
|
| EBIT |
300.76M
est: 23.18M (+1,197.6%)
|
241.76M
est: 20.83M (+1,060.9%)
|
301.54M
est: 22.51M (+1,239.5%)
|
231.77M
est: 19.59M (+1,083.3%)
|
119.23M
est: 21.32M (+459.3%)
|
-47.22M
est: 17.45M (-370.5%)
|
24.11M
est: 18.34M (+31.4%)
|
-150.75M
est: 13.12M (-1,249.1%)
|
267.05M
est: 13.49M (+1,880.2%)
|
15.16M
est: 12.58M (+20.4%)
|
| Net Income |
190.02M
est: 196.52M (-3.3%)
|
665.29M
est: 309.95M (+114.6%)
|
-486.65M
est: -364.79M (-33.4%)
|
551.02M
est: 185.19M (+197.5%)
|
156.44M
est: 238.33M (-34.4%)
|
-77.87M
est: -88.78M (+12.3%)
|
20.94M
est: 73.26M (-71.4%)
|
-143.91M
est: -109.80M (-31.1%)
|
181.19M
est: -34.14M (+630.7%)
|
-20.22M
|
| SGA |
406.48M
est: 84.01M (+383.9%)
|
388.09M
est: 75.48M (+414.2%)
|
382.93M
est: 81.59M (+369.3%)
|
—
est: 70.99M (-100.0%)
|
104.05M
est: 77.26M (+34.7%)
|
56.19M
est: 63.25M (-11.2%)
|
51.34M
est: 66.48M (-22.8%)
|
34.91M
est: 47.55M (-26.6%)
|
57.71M
est: 48.88M (+18.1%)
|
34.36M
est: 45.61M (-24.7%)
|
| EPS |
0.17
est: 0.18 (-5.6%)
|
0.61
est: 0.28 (+114.8%)
|
-0.45
est: -0.33 (-34.6%)
|
0.50
est: 0.17 (+194.7%)
|
0.14
est: 0.22 (-35.9%)
|
-0.07
est: -0.08 (+12.3%)
|
0.02
est: 0.07 (-71.4%)
|
-0.13
est: -0.10 (-29.2%)
|
0.17
est: -0.03 (+643.5%)
|
-0.02
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Wai Poon | Founder, Executive Chairman & Chief Executive Officer | 2M | female |
| Minna Ng | Director of New Business Dept. & Operating Officer of Hong Kong & Macau and Executive Director | 1M | female |
| Kan Man Poon | Chief Marketing Officer & Executive Director | 1M | male |
| Jennifer Zeng | Investor Relations Officer | — | — |
| Tung Ching Ng | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0538.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
