Minth Group Limited (0425.HK)
Jiaxing, CN
Minth Group Limited, established in 1992 and headquartered in Jiaxing, China, functions as an investment holding company with a broad scope of business activities. Its core operations revolve around the design, development, production, processing, and distribution of passenger car body parts and associated molds, serving markets in China, the United States, Japan, Thailand, Germany, and Mexico. Beyond its primary automotive components business, Minth Group demonstrates significant diversification. The company manufactures and develops crucial electric vehicle (EV) components, such as batteries and motor systems, and also produces complete electric vehicles, buses, and modified cars. Its manufacturing capabilities further extend to optical parts, various metal molds, automation machinery, software, and production line solutions. Minth Group's extensive portfolio also includes import and export trading, wholesale of packaging materials, logistics services, and technology import. It is involved in the trade and manufacturing of metal products, the production and sale of electrical and electronic equipment, and the design, development, and trade of robotic systems. Furthermore, the company provides a range of services, including bookkeeping, customer service and market development, agricultural services, and management consulting, in addition to offering automobile glass and light metals casting.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.37% | -2.98% | +10.92% | -13.86% | +11.05% | +19.17% | +77.88% | +91.49% | +14.20% | +65.07% | +1,081.25% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 7 | 0 |
| Buy | 15 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%+11.2% ★ Q4'25: +24.8% (vs Q4'23)
-
EPS growth Auto - Parts: +18.0%+14.9% Q4'25: +37.5% (vs Q4'23)
-
FCF margin FCF growth · Auto - Parts: +53.1%+9.4% ★ Q4'25: +10.8% (vs Q4'23)
-
EBIT margin Auto - Parts: +7.5%+10.9% ★ Q4'25: +10.4% (vs Q4'23)
-
ROIC Auto - Parts: +6.4%+8.3% ★ Q4'25: +16.4% (vs Q4'23)
-
Share dilution Auto - Parts: +0.0%+0.9% Q4'25: +1.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×2.23× Q4'25: 1.12× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 21 Rev. Ana. 18 EPS Ana. |
Dec 2027 21 Rev. Ana. 19 EPS Ana. |
Dec 2028 18 Rev. Ana. 9 EPS Ana. |
Dec 2029 10 Rev. Ana. 9 EPS Ana. |
Dec 2030 10 Rev. Ana. 15 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.65B
est: 9.16B (-16.5%)
|
9.40B
est: 10.10B (-6.9%)
|
11.38B
est: 13.63B (-16.5%)
|
12.55B
est: 14.52B (-13.6%)
|
13.20B
est: 14.72B (-10.3%)
|
12.47B
est: 14.65B (-14.9%)
|
13.92B
est: 17.64B (-21.1%)
|
17.31B
est: 19.06B (-9.2%)
|
20.52B
est: 23.11B (-11.2%)
|
23.15B
est: 24.00B (-3.6%)
|
25.74B
est: 26.45B (-2.7%)
|
31.20B
29.84B – 33.06B
+18.0% YoY
|
36.15B
33.60B – 40.02B
+15.9% YoY
|
41.54B
39.13B – 45.08B
+14.9% YoY
|
54.30B
51.15B – 58.92B
+30.7% YoY
|
67.99B
64.04B – 73.78B
+25.2% YoY
|
| EBITDA |
1.61B
est: 1.47B (+10.0%)
|
2.24B
est: 1.61B (+38.6%)
|
2.56B
est: 2.18B (+17.5%)
|
2.62B
est: 2.32B (+12.7%)
|
2.68B
est: 2.35B (+14.1%)
|
2.35B
est: 2.34B (+0.2%)
|
2.01B
est: 2.82B (-28.8%)
|
2.45B
est: 3.05B (-19.5%)
|
3.26B
est: 3.70B (-11.7%)
|
3.85B
est: 5.03B (-23.5%)
|
4.42B
est: 5.55B (-20.4%)
|
6.54B
6.26B – 6.93B
+18.0% YoY
|
7.58B
7.05B – 8.39B
+15.9% YoY
|
8.71B
8.21B – 9.45B
+14.9% YoY
|
11.39B
10.73B – 12.36B
+30.7% YoY
|
14.26B
13.43B – 15.47B
+25.2% YoY
|
| EBIT |
1.64B
est: 903.83M (+81.4%)
|
2.18B
est: 996.04M (+119.0%)
|
2.58B
est: 1.34B (+92.2%)
|
2.18B
est: 1.43B (+52.5%)
|
1.88B
est: 1.45B (+29.5%)
|
1.53B
est: 1.45B (+5.8%)
|
1.16B
est: 1.74B (-33.4%)
|
1.41B
est: 1.88B (-24.8%)
|
1.96B
est: 2.28B (-13.9%)
|
2.55B
est: 3.54B (-28.1%)
|
2.80B
est: 3.90B (-28.1%)
|
4.60B
4.40B – 4.88B
+18.0% YoY
|
5.33B
4.95B – 5.90B
+15.9% YoY
|
6.13B
5.77B – 6.65B
+14.9% YoY
|
8.01B
7.54B – 8.69B
+30.7% YoY
|
10.03B
9.44B – 10.88B
+25.2% YoY
|
| Net Income |
1.27B
est: 1.55B (-18.1%)
|
1.72B
est: 1.90B (-9.6%)
|
2.03B
est: 2.54B (-20.4%)
|
1.66B
est: 2.30B (-27.9%)
|
1.69B
est: 2.02B (-16.3%)
|
1.40B
est: 1.55B (-9.9%)
|
1.50B
est: 2.05B (-26.9%)
|
1.50B
est: 1.69B (-11.4%)
|
1.90B
est: 2.06B (-7.7%)
|
2.32B
est: 2.27B (+2.4%)
|
2.69B
est: 2.74B (-1.9%)
|
3.22B
2.96B – 3.39B
+17.5% YoY
|
3.80B
3.42B – 4.10B
+17.7% YoY
|
4.36B
4.03B – 4.84B
+14.8% YoY
|
4.78B
4.42B – 5.31B
+9.7% YoY
|
5.41B
5.00B – 6.01B
+13.2% YoY
|
| SGA |
816.50M
est: 1.13B (-27.8%)
|
1.04B
est: 1.25B (-16.7%)
|
1.33B
est: 1.68B (-20.8%)
|
1.46B
est: 1.79B (-18.5%)
|
1.59B
est: 1.82B (-12.6%)
|
1.55B
est: 1.81B (-14.3%)
|
1.98B
est: 2.18B (-8.8%)
|
2.16B
est: 2.35B (-8.1%)
|
2.24B
est: 2.85B (-21.4%)
|
2.69B
est: 2.91B (-7.6%)
|
2.90B
est: 3.20B (-9.4%)
|
3.78B
3.61B – 4.00B
+18.0% YoY
|
4.38B
4.07B – 4.85B
+15.9% YoY
|
5.03B
4.74B – 5.46B
+14.9% YoY
|
6.57B
6.19B – 7.13B
+30.7% YoY
|
8.23B
7.75B – 8.93B
+25.2% YoY
|
| EPS |
1.15
est: 1.35 (-14.9%)
|
1.54
est: 1.66 (-7.0%)
|
1.78
est: 2.22 (-19.6%)
|
1.45
est: 2.01 (-27.7%)
|
1.47
est: 1.76 (-16.4%)
|
1.21
est: 1.35 (-10.2%)
|
1.30
est: 1.78 (-27.1%)
|
1.30
est: 1.47 (-11.8%)
|
1.65
est: 1.80 (-8.1%)
|
2.02
est: 1.96 (+3.3%)
|
2.35
est: 2.37 (-0.8%)
|
2.78
2.55 – 2.93
+17.5% YoY
|
3.28
2.95 – 3.54
+17.7% YoY
|
3.76
3.48 – 4.18
+14.8% YoY
|
4.13
3.81 – 4.58
+9.7% YoY
|
4.67
4.32 – 5.19
+13.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-14 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| William Chin | Chief Strategy Officer & Executive Director, | 4M | male |
| Yuxia Zhang | Chief Financial Officer & Executive Director | 2M | female |
| Guo Qiang Ye | Executive Director and Global R&D Senior Vice President of the Group | 2M | male |
| Ching Lien Wei | Executive Chairperson & Interim Chief Executive Officer | — | female |
| Lei Li Yi | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0425.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
