Subscribe

Minth Group Limited (0425.HK)

HKD26.92 +0.30 (+1.13%)
CN HKSE Consumer Cyclical Auto - Parts
Address No. 1 Yazhong Road 314006
Jiaxing, CN
CEO Ching Lien Wei
IPO 2005-12-01
ISIN KYG6145U1094

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0425.HK (HKD) Other OTC · MNTHF (USD) Other OTC · MNTHY (USD)
Description

Minth Group Limited, established in 1992 and headquartered in Jiaxing, China, functions as an investment holding company with a broad scope of business activities. Its core operations revolve around the design, development, production, processing, and distribution of passenger car body parts and associated molds, serving markets in China, the United States, Japan, Thailand, Germany, and Mexico. Beyond its primary automotive components business, Minth Group demonstrates significant diversification. The company manufactures and develops crucial electric vehicle (EV) components, such as batteries and motor systems, and also produces complete electric vehicles, buses, and modified cars. Its manufacturing capabilities further extend to optical parts, various metal molds, automation machinery, software, and production line solutions. Minth Group's extensive portfolio also includes import and export trading, wholesale of packaging materials, logistics services, and technology import. It is involved in the trade and manufacturing of metal products, the production and sale of electrical and electronic equipment, and the design, development, and trade of robotic systems. Furthermore, the company provides a range of services, including bookkeeping, customer service and market development, agricultural services, and management consulting, in addition to offering automobile glass and light metals casting.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD26.92 +0.30 (+1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
1.28
Float Shares
715.10M
Free Float %
61.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.37% -2.98% +10.92% -13.86% +11.05% +19.17% +77.88% +91.49% +14.20% +65.07% +1,081.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
26.92
DCF (Unlevered) 5.74 -78.7%
DCF (Levered) 49.77 +84.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 96% Bullish
Rating 2026-05 Change
Strong Buy 7 0
Buy 15 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.99
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +11.2% Q4'25: +24.8% (vs Q4'23)
  • EPS growth Auto - Parts: +18.0%
    +14.9% Q4'25: +37.5% (vs Q4'23)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +9.4% Q4'25: +10.8% (vs Q4'23)
  • EBIT margin Auto - Parts: +7.5%
    +10.9% Q4'25: +10.4% (vs Q4'23)
  • ROIC Auto - Parts: +6.4%
    +8.3% Q4'25: +16.4% (vs Q4'23)
  • Share dilution Auto - Parts: +0.0%
    +0.9% Q4'25: +1.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    2.23× Q4'25: 1.12× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.76 Current price: 26.92
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
21 Rev. Ana.
18 EPS Ana.
Dec 2027
21 Rev. Ana.
19 EPS Ana.
Dec 2028
18 Rev. Ana.
9 EPS Ana.
Dec 2029
10 Rev. Ana.
9 EPS Ana.
Dec 2030
10 Rev. Ana.
15 EPS Ana.
Revenue
7.65B
est: 9.16B (-16.5%)
9.40B
est: 10.10B (-6.9%)
11.38B
est: 13.63B (-16.5%)
12.55B
est: 14.52B (-13.6%)
13.20B
est: 14.72B (-10.3%)
12.47B
est: 14.65B (-14.9%)
13.92B
est: 17.64B (-21.1%)
17.31B
est: 19.06B (-9.2%)
20.52B
est: 23.11B (-11.2%)
23.15B
est: 24.00B (-3.6%)
25.74B
est: 26.45B (-2.7%)
31.20B
29.84B – 33.06B
+18.0% YoY
36.15B
33.60B – 40.02B
+15.9% YoY
41.54B
39.13B – 45.08B
+14.9% YoY
54.30B
51.15B – 58.92B
+30.7% YoY
67.99B
64.04B – 73.78B
+25.2% YoY
EBITDA
1.61B
est: 1.47B (+10.0%)
2.24B
est: 1.61B (+38.6%)
2.56B
est: 2.18B (+17.5%)
2.62B
est: 2.32B (+12.7%)
2.68B
est: 2.35B (+14.1%)
2.35B
est: 2.34B (+0.2%)
2.01B
est: 2.82B (-28.8%)
2.45B
est: 3.05B (-19.5%)
3.26B
est: 3.70B (-11.7%)
3.85B
est: 5.03B (-23.5%)
4.42B
est: 5.55B (-20.4%)
6.54B
6.26B – 6.93B
+18.0% YoY
7.58B
7.05B – 8.39B
+15.9% YoY
8.71B
8.21B – 9.45B
+14.9% YoY
11.39B
10.73B – 12.36B
+30.7% YoY
14.26B
13.43B – 15.47B
+25.2% YoY
EBIT
1.64B
est: 903.83M (+81.4%)
2.18B
est: 996.04M (+119.0%)
2.58B
est: 1.34B (+92.2%)
2.18B
est: 1.43B (+52.5%)
1.88B
est: 1.45B (+29.5%)
1.53B
est: 1.45B (+5.8%)
1.16B
est: 1.74B (-33.4%)
1.41B
est: 1.88B (-24.8%)
1.96B
est: 2.28B (-13.9%)
2.55B
est: 3.54B (-28.1%)
2.80B
est: 3.90B (-28.1%)
4.60B
4.40B – 4.88B
+18.0% YoY
5.33B
4.95B – 5.90B
+15.9% YoY
6.13B
5.77B – 6.65B
+14.9% YoY
8.01B
7.54B – 8.69B
+30.7% YoY
10.03B
9.44B – 10.88B
+25.2% YoY
Net Income
1.27B
est: 1.55B (-18.1%)
1.72B
est: 1.90B (-9.6%)
2.03B
est: 2.54B (-20.4%)
1.66B
est: 2.30B (-27.9%)
1.69B
est: 2.02B (-16.3%)
1.40B
est: 1.55B (-9.9%)
1.50B
est: 2.05B (-26.9%)
1.50B
est: 1.69B (-11.4%)
1.90B
est: 2.06B (-7.7%)
2.32B
est: 2.27B (+2.4%)
2.69B
est: 2.74B (-1.9%)
3.22B
2.96B – 3.39B
+17.5% YoY
3.80B
3.42B – 4.10B
+17.7% YoY
4.36B
4.03B – 4.84B
+14.8% YoY
4.78B
4.42B – 5.31B
+9.7% YoY
5.41B
5.00B – 6.01B
+13.2% YoY
SGA
816.50M
est: 1.13B (-27.8%)
1.04B
est: 1.25B (-16.7%)
1.33B
est: 1.68B (-20.8%)
1.46B
est: 1.79B (-18.5%)
1.59B
est: 1.82B (-12.6%)
1.55B
est: 1.81B (-14.3%)
1.98B
est: 2.18B (-8.8%)
2.16B
est: 2.35B (-8.1%)
2.24B
est: 2.85B (-21.4%)
2.69B
est: 2.91B (-7.6%)
2.90B
est: 3.20B (-9.4%)
3.78B
3.61B – 4.00B
+18.0% YoY
4.38B
4.07B – 4.85B
+15.9% YoY
5.03B
4.74B – 5.46B
+14.9% YoY
6.57B
6.19B – 7.13B
+30.7% YoY
8.23B
7.75B – 8.93B
+25.2% YoY
EPS
1.15
est: 1.35 (-14.9%)
1.54
est: 1.66 (-7.0%)
1.78
est: 2.22 (-19.6%)
1.45
est: 2.01 (-27.7%)
1.47
est: 1.76 (-16.4%)
1.21
est: 1.35 (-10.2%)
1.30
est: 1.78 (-27.1%)
1.30
est: 1.47 (-11.8%)
1.65
est: 1.80 (-8.1%)
2.02
est: 1.96 (+3.3%)
2.35
est: 2.37 (-0.8%)
2.78
2.55 – 2.93
+17.5% YoY
3.28
2.95 – 3.54
+17.7% YoY
3.76
3.48 – 4.18
+14.8% YoY
4.13
3.81 – 4.58
+9.7% YoY
4.67
4.32 – 5.19
+13.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-26 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-15 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-14 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.83B
OE per share TTM
11.11
Owner's Yield
28.96%
Maintenance CapEx ratio
61.72%
Maint CapEx / Avg PPE
78.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
109.3K
Shares Outstanding
1.16B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
William Chin Chief Strategy Officer & Executive Director, 4M male
Yuxia Zhang Chief Financial Officer & Executive Director 2M female
Guo Qiang Ye Executive Director and Global R&D Senior Vice President of the Group 2M male
Ching Lien Wei Executive Chairperson & Interim Chief Executive Officer female
Lei Li Yi Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits