Subscribe

LG Uplus Corp. (032640.KS)

KRW14,250.00 -280.00 (-1.93%)
KR KSC Communication Services Telecommunications Services
Address LG Uplus Building
Seoul, KR
CEO Bum-Shik Hong
IPO 2000-04-24
ISIN KR7032640005

Explore sections of this company profile

Description

Operating predominantly in South Korea, LG Uplus Corp. delivers a broad spectrum of telecommunications services. The company provides mobile connectivity to consumers, which includes 5G networks, standard telecommunication, and roaming options. For households, it offers various home media solutions, such as AI and IoT integrations, along with broadband internet, IPTV, homeboy devices, bundled packages, and internet phone services. Additionally, the corporation supports business customers with a comprehensive array of enterprise services. These span drone control systems, dedicated business telecommunications and phone services, internet provision, security, IT solutions, marketing and customer relationship management tools, and industrial IoT applications, as well as facilities, service, and security solutions, and associated products. Beyond these primary activities, LG Uplus is also involved in the sale of mobile handsets, providing telemarketing and other business support, managing investment funds, and engaging in cable television and broadcasting operations. Founded in 1996, LG Uplus Corp. is headquartered in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW14,250.00 -280.00 (-1.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.28
Float Shares
261.30M
Free Float %
61.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.86% -2.05% -12.23% -11.01% -1.74% +5.89% +17.63% +36.19% +4.66% +34.63% -17.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14,250.00
DCF (Unlevered) 44,332.38 +211.1%
DCF (Levered) 43,650.17 +206.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 8 0
Buy 10 -1
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.24
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +5.7% Q1'26: +1.5% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +40.2% Q1'26: +6.8% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    -10.4% Q1'26: +10.2% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +5.8% Q1'26: +7.2% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +4.4% Q1'26: +5.7% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    -0.3% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    1.96× Q1'26: 6.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 48% × Ke + 52% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 43,683.96 Current price: 14,250.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
20 Rev. Ana.
17 EPS Ana.
Dec 2027
23 Rev. Ana.
23 EPS Ana.
Dec 2028
14 Rev. Ana.
15 EPS Ana.
Dec 2029
11 Rev. Ana.
10 EPS Ana.
Revenue
10.80T
est: 10.69T (+1.0%)
11.45T
est: 11.43T (+0.2%)
12.28T
est: 12.24T (+0.4%)
12.13T
est: 12.18T (-0.5%)
12.38T
est: 12.71T (-2.5%)
13.42T
est: 13.38T (+0.3%)
13.85T
est: 13.83T (+0.1%)
13.91T
est: 13.95T (-0.3%)
14.37T
est: 14.24T (+0.9%)
14.63T
est: 14.65T (-0.2%)
15.45T
est: 15.50T (-0.3%)
15.73T
15.47T – 15.95T
+1.4% YoY
16.07T
15.55T – 16.68T
+2.2% YoY
16.31T
15.92T – 16.74T
+1.5% YoY
14.90T
14.55T – 15.30T
-8.6% YoY
EBITDA
2.24T
est: 2.56T (-12.6%)
2.40T
est: 2.74T (-12.5%)
2.52T
est: 2.94T (-14.3%)
2.42T
est: 2.92T (-17.1%)
2.74T
est: 3.05T (-10.1%)
2.89T
est: 3.21T (-10.1%)
3.50T
est: 3.32T (+5.4%)
3.49T
est: 3.35T (+4.2%)
3.58T
est: 3.42T (+4.9%)
3.39T
est: 3.57T (-4.9%)
3.59T
est: 3.77T (-4.9%)
3.83T
3.77T – 3.88T
+1.4% YoY
3.91T
3.79T – 4.06T
+2.2% YoY
3.97T
3.87T – 4.07T
+1.5% YoY
3.63T
3.54T – 3.72T
-8.6% YoY
EBIT
632.33B
est: 662.45B (-4.5%)
746.48B
est: 708.41B (+5.4%)
826.30B
est: 758.55B (+8.9%)
759.37B
est: 755.09B (+0.6%)
683.92B
est: 787.61B (-13.2%)
521.98B
est: 829.54B (-37.1%)
1.06T
est: 857.41B (+23.4%)
1.04T
est: 864.96B (+19.9%)
1.01T
est: 882.71B (+14.8%)
726.14B
est: 963.54B (-24.6%)
892.13B
est: 1.02T (-12.5%)
1.03T
1.02T – 1.05T
+1.4% YoY
1.06T
1.02T – 1.10T
+2.2% YoY
1.07T
1.05T – 1.10T
+1.5% YoY
980.10B
956.45B – 1.01T
-8.6% YoY
Net Income
351.45B
est: 398.87B (-11.9%)
492.77B
est: 481.53B (+2.3%)
547.23B
est: 543.28B (+0.7%)
481.64B
est: 539.78B (-10.8%)
438.86B
est: 419.69B (+4.6%)
466.76B
est: 673.31B (-30.7%)
712.34B
est: 720.39B (-1.1%)
663.06B
est: 656.38B (+1.0%)
622.77B
est: 664.05B (-6.2%)
374.46B
est: 538.68B (-30.5%)
523.87B
est: 562.82B (-6.9%)
724.85B
673.59B – 771.77B
+28.8% YoY
794.45B
648.73B – 931.41B
+9.6% YoY
896.27B
868.16B – 927.00B
+12.8% YoY
— – —
-100.0% YoY
SGA
7.45T
est: 3.99T (+86.6%)
7.88T
est: 4.27T (+84.4%)
8.46T
est: 4.57T (+85.0%)
5.38T
est: 4.55T (+18.3%)
5.10T
est: 4.75T (+7.5%)
5.87T
est: 5.00T (+17.4%)
5.64T
est: 5.17T (+9.1%)
5.71T
est: 5.22T (+9.4%)
5.76T
est: 5.32T (+8.3%)
5.85T
est: 5.89T (-0.7%)
6.05T
est: 6.23T (-2.9%)
6.32T
6.22T – 6.41T
+1.4% YoY
6.46T
6.25T – 6.71T
+2.2% YoY
6.56T
6.40T – 6.73T
+1.5% YoY
5.99T
5.85T – 6.15T
-8.6% YoY
EPS
805.00
est: 928.05 (-13.3%)
1,129.00
est: 1,120.38 (+0.8%)
1,253.00
est: 1,264.04 (-0.9%)
1,103.13
est: 1,255.90 (-12.2%)
1,005.14
est: 976.50 (+2.9%)
350.06
est: 1,566.60 (-77.7%)
1,641.63
est: 1,676.13 (-2.1%)
1,542.60
est: 1,527.20 (+1.0%)
1,448.89
est: 1,545.04 (-6.2%)
871.26
est: 1,256.95 (-30.7%)
1,221.17
est: 1,313.27 (-7.0%)
1,691.35
1,571.75 – 1,800.84
+28.8% YoY
1,853.77
1,513.75 – 2,173.35
+9.6% YoY
2,091.35
2,025.75 – 2,163.06
+12.8% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-15 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.96T
OE per share TTM
4,564.71
Owner's Yield
29.76%
Maintenance CapEx ratio
500.62%
Maint CapEx / Avg PPE
73.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
85.22M
Shares Outstanding
424.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Myunghee Yeo CFO, CRO, Internal Accounting Manager & Inside Director 622M female
Deok-Jae Lee Chief Content Officer & Managing Director male
Hyeon Sik Hwang Executive Chairman male
Jang Geon Compliance Officer
Lee Sang-Yeop Managing Director male
Nose Ban Head of Investor Relations
Sangheum Mun Head of Investor Relations
Sarah Kim Managing Director female
Yang Hyo-Seok Managing Director male
Bum-Shik Hong Chief Executive Officer & Director male
Young-Soo Kwon Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits