Subscribe

Aekyung Industrial Co., Ltd. (018250.KS)

KRW11,360.00 +220.00 (+1.97%)
KR KSC Consumer Defensive Household & Personal Products
Address 188 Yanghwa-ro 4051
Seoul, KR
CEO Sang-Joon Kim
IPO 2018-03-22
ISIN KR7018250001

Explore sections of this company profile

Description

Aekyung Industrial Co., Ltd. is a South Korean firm specializing in the creation, production, and marketing of consumer goods, particularly within the home and personal care sectors. Its diverse offerings encompass a variety of personal grooming products, including haircare, body care formulations, and cosmetic lines. The company also supplies wellness items, notably dental hygiene solutions and other health-focused merchandise. For domestic needs, Aekyung provides household staples such as laundry and dishwashing detergents, among other necessities. Established in 1985, the organization's primary base of operations is located in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW11,360.00 +220.00 (+1.97%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
77.5K
Beta
0.79
Float Shares
8.00M
Free Float %
31.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.60% +12.38% -8.47% -11.78% +2.02% +5.12% -3.93% -37.07% -51.75% -58.35% -58.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11,360.00
DCF (Unlevered) 8,280.30 -27.1%
DCF (Levered) 17,196.37 +51.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-07 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.45
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -3.6% Q1'26: +5.1% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    -64.3% Q1'26: +168.0% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +4.0% Q1'26: -4.2% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +3.2% Q1'26: -1.0% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +4.8% Q1'26: -1.7% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    -0.2% Q1'26: +1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.20× Q1'26: 0.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.87) × ERP
WACC = 98% × Ke + 2% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,308.43 Current price: 11,360.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
699.58B
est: 703.20B (-0.5%)
701.34B
est: 695.38B (+0.9%)
588.14B
est: 589.24B (-0.2%)
573.92B
est: 574.93B (-0.2%)
610.41B
est: 529.95B (+15.2%)
668.87B
est: 671.23B (-0.4%)
679.08B
est: 679.80B (-0.1%)
654.53B
est: 660.90B (-1.0%)
678.60B
678.60B – 678.60B
+2.7% YoY
695.80B
695.80B – 695.80B
+2.5% YoY
EBITDA
87.96B
est: 54.79B (+60.5%)
67.91B
est: 54.18B (+25.3%)
27.09B
est: 45.91B (-41.0%)
35.43B
est: 44.80B (-20.9%)
38.23B
est: 41.29B (-7.4%)
75.27B
est: 52.30B (+43.9%)
72.39B
est: 53.08B (+36.4%)
38.43B
est: 51.61B (-25.5%)
52.99B
52.99B – 52.99B
+2.7% YoY
54.33B
54.33B – 54.33B
+2.5% YoY
EBIT
79.64B
est: 37.88B (+110.3%)
55.22B
est: 37.45B (+47.4%)
13.59B
est: 31.74B (-57.2%)
20.60B
est: 30.97B (-33.5%)
23.02B
est: 28.54B (-19.4%)
60.04B
est: 36.15B (+66.1%)
56.12B
est: 35.08B (+60.0%)
21.14B
est: 34.11B (-38.0%)
35.02B
35.02B – 35.02B
+2.7% YoY
35.91B
35.91B – 35.91B
+2.5% YoY
Net Income
60.79B
est: 60.55B (+0.4%)
41.64B
est: 41.68B (-0.1%)
11.46B
est: 11.25B (+1.9%)
15.73B
est: 17.15B (-8.3%)
16.56B
est: 16.39B (+1.0%)
48.75B
est: 46.08B (+5.8%)
42.56B
est: 35.66B (+19.3%)
15.21B
est: 22.38B (-32.1%)
22.43B
22.43B – 22.43B
+0.2% YoY
30.53B
30.53B – 30.53B
+36.1% YoY
SGA
218.10B
est: 184.15B (+18.4%)
208.68B
est: 182.10B (+14.6%)
162.20B
est: 154.31B (+5.1%)
149.82B
est: 150.56B (-0.5%)
153.42B
est: 138.78B (+10.6%)
240.62B
est: 175.78B (+36.9%)
184.55B
est: 192.61B (-4.2%)
178.53B
est: 187.26B (-4.7%)
192.27B
192.27B – 192.27B
+2.7% YoY
197.14B
197.14B – 197.14B
+2.5% YoY
EPS
2,411.00
est: 2,403.57 (+0.3%)
1,581.00
est: 1,654.50 (-4.4%)
437.00
est: 446.40 (-2.1%)
600.00
est: 680.67 (-11.9%)
632.00
est: 650.50 (-2.8%)
1,897.00
est: 1,829.13 (+3.7%)
1,692.89
est: 1,418.00 (+19.4%)
603.56
est: 890.00 (-32.2%)
892.00
892.00 – 892.00
+0.2% YoY
1,214.00
1,214.00 – 1,214.00
+36.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-28 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-27 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-26 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-22 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-21 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-20 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-19 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-18 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-05-08 A- 4/5 4/5 2/5 4/5 3/5 2/5 5/5
2026-05-07 B+ 3/5 3/5 2/5 4/5 3/5 2/5 5/5
2026-05-06 B+ 3/5 3/5 2/5 4/5 3/5 2/5 5/5
2026-05-04 B+ 3/5 3/5 2/5 4/5 3/5 2/5 5/5
2026-04-30 B+ 3/5 3/5 2/5 4/5 3/5 3/5 4/5
2026-04-29 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-15 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
214.35M
OE per share TTM
19.43
Owner's Yield
0.06%
Maintenance CapEx ratio
3.85%
Maint CapEx / Avg PPE
25.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.01% 5.1K 0.54%
2 Kodex KOSPI 226490.KS 0.01% 62.1K 0.15%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 4.0K 0.42%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 11.8K 0.44%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 74.7K 0.39%
6 Dimensional - Emerging Markets Value ETF DFEV 0.00% 14.0K 0.46%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 47.1K 0.29%
8 Avantis Emerging Markets Equity ETF AVEM 0.00% 68.4K 0.33%
9 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 1.0K 0.33%
10 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 165.25 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
25.05M
Shares Outstanding
25.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chanyoung Park MD & GM of Sustainable Management Division male
Jinwoo Park Executive Director & Head of Management Support Division male
Jung-Tae Ahn Executive Director, Head of Household & Daily Care Division and Head of Homecare male
Sang-Joon Kim Chairman, Chief Executive Officer and Head of Corporate Service & Management Support male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits