Subscribe

Johnson Electric Holdings Limited (0179.HK)

HKD19.36 +0.13 (+0.68%)
HK HKSE Consumer Cyclical Auto - Parts
Address 12 Science Park East Avenue
Sha Tin, HK
CEO Shui Chung Wang
IPO 1984-07-11
ISIN BMG5150J1577

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0179.HK (HKD) Other OTC · JEHLY (USD) Other OTC · JELCF (USD)
Description

Headquartered in Sha Tin, Hong Kong, Johnson Electric Holdings Limited, established in 1959, operates as an investment holding company with a global reach. The firm specializes in providing a comprehensive range of motion products, sophisticated control systems, and flexible interconnect solutions. Its extensive catalog of motion-related offerings includes various motor types such as brushless EC, DC, AC, stepper, and gear motors, alongside solenoids, piezo motors and their subsystems, starters, blowers, gearboxes, automotive actuators, haptic motion products, piezo stages, pumps, and valves. Furthermore, the company delivers flexible interconnects, encompassing flex circuits, flat flexible cables, security circuits, microelectronics, and electromagnetic interference (EMI) shielded flexible circuits. Johnson Electric also produces a diverse array of switches and relays, including microswitches, TIPPMATIC auto power-off products, manually operated and panel-mounted switches, automotive switches and subsystems, and smart meter relays, in addition to powder metal components. These products serve a broad spectrum of industries globally, including automotive, building automation and security, business machines, defense and aerospace, food and beverage, home technologies, HVAC, industrial equipment, medical devices, personal care, power equipment, and power tools.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD19.36 +0.13 (+0.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
1.33
Float Shares
361.61M
Free Float %
39.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.31% -9.82% +27.37% -14.24% -11.09% -10.43% +29.22% +177.29% +31.78% +40.40% -60.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.36
DCF (Unlevered) 34.78 +79.6%
DCF (Levered) 30.74 +58.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.11
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    -0.3% Q1'26: +94.9% (vs Q3'24)
  • EPS growth Auto - Parts: +18.0%
    -25.0% Q1'26: +6.3% (vs Q3'24)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +6.5% Q1'26: +2.2% (vs Q3'24)
  • EBIT margin Auto - Parts: +7.5%
    +8.4% Q1'26: +5.4% (vs Q3'24)
  • ROIC Auto - Parts: +6.4%
    +11.1% Q1'26: +14.3% (vs Q3'24)
  • Share dilution Auto - Parts: +0.0%
    +0.3% Q1'26: +0.2% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.66× Q1'26: 0.41× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 89% × Ke + 11% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 51.95 Current price: 19.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
1 EPS Ana.
Mar 2027
5 Rev. Ana.
1 EPS Ana.
Mar 2028
4 Rev. Ana.
1 EPS Ana.
Mar 2029
3 Rev. Ana.
1 EPS Ana.
Mar 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
2.14B
est: 2.20B (-2.9%)
2.24B
est: 2.13B (+5.1%)
2.78B
est: 2.77B (+0.2%)
3.24B
est: 3.07B (+5.5%)
3.28B
est: 3.36B (-2.3%)
3.07B
est: 3.04B (+1.1%)
3.16B
est: 3.15B (+0.1%)
3.45B
est: 3.44B (+0.1%)
3.65B
est: 3.78B (-3.7%)
3.81B
est: 3.85B (-0.9%)
3.65B
est: 3.62B (+0.7%)
3.68B
3.62B – 3.71B
+1.5% YoY
3.86B
3.76B – 3.99B
+5.0% YoY
4.15B
3.94B – 4.30B
+7.5% YoY
4.45B
4.28B – 4.61B
+7.4% YoY
4.47B
4.30B – 4.63B
+0.5% YoY
EBITDA
318.60M
est: 325.51M (-2.1%)
267.11M
est: 314.88M (-15.2%)
412.49M
est: 410.08M (+0.6%)
505.22M
est: 454.00M (+11.3%)
443.36M
est: 496.67M (-10.7%)
451.34M
est: 449.28M (+0.5%)
512.93M
est: 466.41M (+10.0%)
473.46M
est: 509.47M (-7.1%)
476.87M
est: 560.09M (-14.9%)
577.59M
est: 615.84M (-6.2%)
575.76M
est: 701.89M (-18.0%)
712.37M
701.51M – 718.45M
+1.5% YoY
747.64M
728.10M – 772.71M
+5.0% YoY
803.48M
762.75M – 833.60M
+7.5% YoY
862.75M
829.22M – 893.45M
+7.4% YoY
866.64M
832.95M – 897.48M
+0.5% YoY
EBIT
226.35M
est: 157.90M (+43.4%)
153.31M
est: 152.74M (+0.4%)
261.16M
est: 198.92M (+31.3%)
321.80M
est: 220.23M (+46.1%)
239.20M
est: 240.92M (-0.7%)
206.19M
est: 217.93M (-5.4%)
261.90M
est: 226.24M (+15.8%)
190.18M
est: 247.13M (-23.0%)
202.71M
est: 271.69M (-25.4%)
302.71M
est: 386.21M (-21.6%)
313.03M
est: 458.07M (-31.7%)
464.91M
457.82M – 468.88M
+1.5% YoY
487.92M
475.18M – 504.29M
+5.0% YoY
524.37M
497.79M – 544.02M
+7.5% YoY
563.05M
541.16M – 583.09M
+7.4% YoY
565.59M
543.60M – 585.72M
+0.5% YoY
Net Income
210.89M
est: 214.59M (-1.7%)
172.66M
est: 212.00M (-18.6%)
237.92M
est: 226.86M (+4.9%)
264.05M
est: 290.86M (-9.2%)
281.33M
est: 281.45M (0.0%)
-493.66M
est: -253.68M (-94.6%)
212.04M
est: 227.88M (-7.0%)
146.35M
est: 152.60M (-4.1%)
157.81M
est: 154.84M (+1.9%)
229.23M
est: 219.65M (+4.4%)
262.80M
est: 246.43M (+6.6%)
243.46M
231.16M – 254.72M
-1.2% YoY
256.43M
243.47M – 268.29M
+5.3% YoY
299.36M
284.23M – 313.21M
+16.7% YoY
347.17M
329.63M – 363.24M
+16.0% YoY
465.09M
441.59M – 486.60M
+34.0% YoY
SGA
414.50M
est: 345.09M (+20.1%)
446.26M
est: 333.82M (+33.7%)
502.39M
est: 434.74M (+15.6%)
498.54M
est: 481.31M (+3.6%)
510.05M
est: 526.54M (-3.1%)
487.33M
est: 476.30M (+2.3%)
507.98M
est: 494.46M (+2.7%)
576.72M
est: 540.11M (+6.8%)
569.04M
est: 593.78M (-4.2%)
574.73M
est: 603.63M (-4.8%)
545.04M
est: 515.85M (+5.7%)
523.55M
515.57M – 528.02M
+1.5% YoY
549.47M
535.12M – 567.90M
+5.0% YoY
590.51M
560.58M – 612.65M
+7.5% YoY
634.08M
609.43M – 656.64M
+7.4% YoY
636.93M
612.18M – 659.60M
+0.5% YoY
EPS
0.24
est: 0.23 (+4.4%)
0.20
est: 0.23 (-12.0%)
0.28
est: 0.24 (+15.2%)
0.30
est: 0.31 (-3.7%)
0.32
est: 0.30 (+6.1%)
-0.56
est: -0.27 (-106.0%)
0.24
est: 0.24 (-1.7%)
0.16
est: 0.16 (-2.1%)
0.17
est: 0.17 (+2.5%)
0.25
est: 0.24 (+6.2%)
0.29
est: 0.26 (+10.2%)
0.26
0.25 – 0.27
-1.2% YoY
0.27
0.26 – 0.29
+5.3% YoY
0.32
0.30 – 0.33
+16.7% YoY
0.37
0.35 – 0.39
+16.0% YoY
0.50
0.47 – 0.52
+34.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
804.08M
OE per share TTM
0.86
Owner's Yield
3.36%
Maintenance CapEx ratio
347.23%
Maint CapEx / Avg PPE
44.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 103 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.2K
Shares Outstanding
927.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shui Chung Wang Chairman & Chief Executive 18M
Yik-Chunkoo Wang Executive Director & Senior Vice President of Industry Products Group 7M male
Christopher John Hasson Executive Vice President male
Kam-Chin Ko Senior Vice President of Automotive Products Group male
Laurent Edmond Gerard Cardon Senior Vice President of Global Operations male
Amit Chhabra Senior Vice President & Chief Financial Officer male
Robert Allen Gillette Senior Vice President of Supply Chain Services male
Tung-Sing Choi Senior Vice President of Global Manufacturing male
Raman Mehta Senior Vice President & Chief Information Officer male
Christian Moeller Senior Vice President & Chief Human Resources Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits