Subscribe

OCK Group Berhad (0172.KL)

MYR0.37 +0.00 (+0.00%)
MY KLS Communication Services Telecommunications Services
Address No. 18, Jalan Jurunilai U1/20 40150
Shah Alam, MY
CEO Hock Keong Low
Website ock.com.my
IPO 2012-07-17
ISIN MYQ0172OO005

Explore sections of this company profile

Description

OCK Group Berhad operates as an investment holding company, primarily delivering telecommunications network services across Malaysia, Myanmar, China, Indonesia, Singapore, and Vietnam. Its business activities are structured into distinct segments: Telecommunication Network Services, Green Energy & Power Solutions, Trading, M&E Engineering Services, and Investment Holding. The company's telecommunications division offers an extensive range of services, including network planning, design, optimization, deployment, ongoing operations and maintenance, infrastructure and energy management, along with various other specialized services. Its Trading segment is dedicated to the sale of telecommunication hardware and components such as antennas, feeder cables, and connectors. Under Green Energy & Power Solutions, OCK Group constructs and invests in solar farms, and undertakes the supply, installation, commissioning, and testing of power generation equipment for commercial, retail, and industrial facilities. These activities are supported by its M&E Engineering Services. Furthermore, OCK Group provides a suite of additional services, such as leasing tower facilities, utilities, and communication networks to mobile and broadband operators. It also offers information technology services, advisory for consulting and deployment, market research and management, equipment rental, and the leasing of telecommunication and base transceiver station towers, in addition to real estate and business management consulting. Established in 2000, OCK Group Berhad is headquartered in Shah Alam, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.37 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.09
Float Shares
520.26M
Free Float %
50.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.33% -2.56% -2.56% +2.70% -8.43% +1.33% -3.80% +0.00% -21.65% -51.50% +54.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.37
DCF (Unlevered) 2.55 +587.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.04
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    -0.8% Q1'26: +28.8% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -21.2% Q1'26: +105.8% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +3.0% Q1'26: -31.5% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +15.3% Q1'26: +17.0% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +3.7% Q1'26: +5.2% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    -1.7% Q1'26: -1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    7.16× Q1'26: 5.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 24% × Ke + 76% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.61 Current price: 0.37
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
406.70M
est.
531.23M
est.
506.40M
est.
473.37M
est: 555.40M (-14.8%)
473.51M
est: 474.45M (-0.2%)
488.18M
est: 485.58M (+0.5%)
617.11M
est: 560.60M (+10.1%)
722.78M
est: 941.10M (-23.2%)
650.42M
est: 743.77M (-12.5%)
645.26M
est: 828.60M (-22.1%)
912.55M
884.26M – 940.84M
+10.1% YoY
912.55M
870.71M – 954.39M
+0.0% YoY
EBITDA
114.35M
est.
149.36M
est.
142.38M
est.
108.41M
est: 156.16M (-30.6%)
155.02M
est: 133.40M (+16.2%)
156.04M
est: 136.53M (+14.3%)
143.90M
est: 157.62M (-8.7%)
162.42M
est: 254.29M (-36.1%)
195.71M
est: 200.97M (-2.6%)
175.90M
est: 223.89M (-21.4%)
246.58M
238.93M – 254.22M
+10.1% YoY
246.58M
235.27M – 257.88M
+0.0% YoY
EBIT
54.65M
est.
71.39M
est.
68.05M
est.
69.63M
est: 74.64M (-6.7%)
66.68M
est: 63.76M (+4.6%)
64.81M
est: 65.25M (-0.7%)
78.50M
est: 75.33M (+4.2%)
97.56M
est: 223.87M (-56.4%)
88.57M
est: 176.93M (-49.9%)
98.79M
est: 197.11M (-49.9%)
217.08M
210.35M – 223.81M
+10.1% YoY
217.08M
207.12M – 227.03M
+0.0% YoY
Net Income
24.38M
est.
34.54M
est.
25.40M
est.
28.52M
27.03M
est: 26.21M (+3.1%)
25.39M
est: 24.75M (+2.6%)
32.77M
est: 33.36M (-1.8%)
36.49M
est: 44.45M (-17.9%)
32.99M
est: 38.46M (-14.2%)
25.61M
est: 43.40M (-41.0%)
47.10M
38.79M – 55.41M
+8.5% YoY
47.10M
44.29M – 49.91M
+0.0% YoY
SGA
45.71M
est.
59.70M
est.
56.91M
est.
53.26M
est: 62.42M (-14.7%)
57.73M
est: 53.32M (+8.3%)
57.78M
est: 54.57M (+5.9%)
63.41M
est: 63.00M (+0.6%)
70.52M
est: 104.34M (-32.4%)
78.90M
est: 82.46M (-4.3%)
73.79M
est: 91.87M (-19.7%)
101.17M
98.04M – 104.31M
+10.1% YoY
101.17M
96.53M – 105.81M
+0.0% YoY
EPS
0.02
est.
0.03
est.
0.02
est.
0.03
0.03
est: 0.02 (+9.2%)
0.02
est: 0.02 (+4.8%)
0.03
est: 0.03 (+0.3%)
0.03
est: 0.04 (-17.6%)
0.03
est: 0.04 (-14.7%)
0.02
est: 0.04 (-41.0%)
0.04
0.04 – 0.05
+8.5% YoY
0.04
0.04 – 0.05
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-28 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-26 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-25 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-22 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-21 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-20 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-19 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-18 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-15 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-14 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-13 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-12 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-11 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-08 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-07 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-06 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-05 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-04 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-24 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-23 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-22 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-21 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-35.02M
OE per share TTM
-0.03
Owner's Yield
-8.71%
Maintenance CapEx ratio
279.86%
Maint CapEx / Avg PPE
151.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 96.8K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 42.0K 0.28%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 266.40 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.6K
Shares Outstanding
1.03B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chin Khoon Ooi Group MD & Executive Director 3M male
Hock Keong Low Group Chief Executive Officer & Executive Director 2M male
Inn Huei Ooi Executive Director 360.8K male
Omer Chappelart Chief Executive Officer of OCK Yangon Pte. Ltd. male
Siew Bing Wong Chief Executive Officer of OCK Vietnam Towers Pte. Ltd male
Ting Hiang How Director of Group Human Resources & Admin male
Yew Tong Tan Group Chief Marketing Officer male
Youn Kim Wong MAICSA Company Secretary female
Hooi Seeh Lim Chief Executive Officer of PT Putra Mulia Telecommunication & OCK Setia Engineering Sdn. Bhd male
Kok Hong Cheong Group Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits