Subscribe

HYUNDAI WIA Corporation (011210.KS)

KRW57,600.00 -2,300.00 (-3.84%)
KR KSC Consumer Cyclical Auto - Parts
Address 153 Jeongdong-ro
Changwon-Si, KR
CEO JuHeon Lee
IPO 2011-02-21
ISIN KR7011210002

Explore sections of this company profile

Description

Globally, HYUNDAI WIA Corporation operates as a key manufacturer and supplier, specializing in automotive components, various types of machinery, and industrial equipment. Its industrial technology portfolio encompasses advanced machine tools like CNC turning and machining centers, alongside sophisticated processing and assembly lines tailored for automotive component production. The company also develops and implements computer-integrated systems, facility optimization solutions, and state-of-the-art machining automation, including robotic and fixture systems. Furthermore, HYUNDAI WIA provides a suite of software solutions: HW-MMS for monitoring factory machine operations, intelligent control systems such as HYUNDAI-iTROL and HYUNDAI-iTROL+, and specialized CNC and PC-based machining software. Within the automotive sector, HYUNDAI WIA delivers a comprehensive array of components. This includes a variety of engines (gasoline, diesel, and turbocharger), integrated chassis, axle, and tire modules, and advanced power transfer units like active transfer cases, electronic limited-slip differentials, and couplings. Additionally, it supplies constant velocity joints (outboard, inboard, and shafts), e-PT components such as reduction gears, motors, and inverters. The company also offers specialized casting and forging services for the automotive industry, covering nodular and gray cast iron, as well as hot, cold, mixed, and radial forging techniques. Beyond its industrial and automotive offerings, HYUNDAI WIA is a significant contributor to the defense sector, manufacturing ground weapons (e.g., howitzers, tank guns, mortars), naval weaponry, aviation components, and advanced unmanned and automated weapon systems. Established in 1976, HYUNDAI WIA Corporation maintains its headquarters in Changwon, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW57,600.00 -2,300.00 (-3.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
275.5K
Beta
1.02
Float Shares
15.51M
Free Float %
58.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.06% +1.68% +5.57% -10.17% +46.30% +14.75% +108.24% +49.18% +7.82% +1.90% +29.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
57,600.00
DCF (Unlevered) 321,707.57 +458.5%
DCF (Levered) 377,034.72 +554.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 77% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 8 0
Hold 2 -2
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.08
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +3.7% Q1'26: +5.7% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -33.0% Q1'26: -66.8% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +2.1% Q1'26: +1.3% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +2.7% Q1'26: +2.4% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +5.7% Q1'26: +3.8% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -0.2% Q1'26: +13.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    2.43× Q1'26: 2.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 66% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 323,570.01 Current price: 57,600.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
10 EPS Ana.
Dec 2027
12 Rev. Ana.
10 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
7.88T
est: 7.86T (+0.3%)
7.59T
est: 7.58T (+0.1%)
7.49T
est: 7.65T (-2.1%)
7.88T
est: 7.74T (+1.8%)
7.31T
est: 7.57T (-3.3%)
6.59T
est: 6.59T (+0.1%)
7.53T
est: 7.50T (+0.3%)
8.21T
est: 8.19T (+0.2%)
8.17T
est: 8.71T (-6.3%)
8.18T
est: 8.71T (-6.0%)
8.48T
est: 8.49T (-0.1%)
8.89T
8.76T – 8.98T
+4.7% YoY
9.39T
8.62T – 10.43T
+5.6% YoY
9.79T
9.30T – 10.39T
+4.2% YoY
EBITDA
683.24B
est: 487.36B (+40.2%)
481.85B
est: 470.38B (+2.4%)
208.67B
est: 474.22B (-56.0%)
257.48B
est: 480.18B (-46.4%)
362.50B
est: 469.27B (-22.8%)
430.55B
est: 408.50B (+5.4%)
474.42B
est: 465.48B (+1.9%)
467.30B
est: 508.01B (-8.0%)
474.27B
est: 540.47B (-12.2%)
503.88B
est: 520.68B (-3.2%)
503.60B
est: 507.69B (-0.8%)
531.69B
523.75B – 536.72B
+4.7% YoY
561.71B
515.70B – 623.99B
+5.6% YoY
585.32B
556.36B – 621.48B
+4.2% YoY
EBIT
483.27B
est: 187.35B (+157.9%)
278.03B
est: 180.83B (+53.8%)
-39.88B
est: 182.30B (-121.9%)
-3.55B
est: 184.60B (-101.9%)
113.15B
est: 180.40B (-37.3%)
141.06B
est: 157.04B (-10.2%)
156.26B
est: 178.94B (-12.7%)
146.05B
est: 195.29B (-25.2%)
189.81B
est: 207.77B (-8.6%)
238.26B
est: 340.01B (-29.9%)
230.11B
est: 331.52B (-30.6%)
347.20B
342.01B – 350.48B
+4.7% YoY
366.80B
336.75B – 407.47B
+5.6% YoY
382.22B
363.31B – 405.83B
+4.2% YoY
Net Income
326.87B
est: 416.27B (-21.5%)
130.73B
est: 195.04B (-33.0%)
-63.00B
est: 81.71B (-177.1%)
-55.56B
est: -24.45B (-127.3%)
55.21B
est: 79.02B (-30.1%)
60.97B
est: 133.53B (-54.3%)
62.32B
est: 108.14B (-42.4%)
65.42B
est: 83.72B (-21.9%)
91.46B
est: 91.21B (+0.3%)
120.44B
est: 130.54B (-7.7%)
80.64B
est: 151.41B (-46.7%)
157.98B
109.79B – 179.82B
+4.3% YoY
186.73B
151.77B – 222.40B
+18.2% YoY
216.38B
202.46B – 233.76B
+15.9% YoY
SGA
187.67B
est: 170.32B (+10.2%)
167.85B
est: 164.38B (+2.1%)
132.65B
est: 165.72B (-20.0%)
142.05B
est: 167.81B (-15.4%)
150.48B
est: 163.99B (-8.2%)
139.81B
est: 142.76B (-2.1%)
230.99B
est: 162.67B (+42.0%)
201.47B
est: 177.53B (+13.5%)
163.95B
est: 188.88B (-13.2%)
105.15B
est: 165.02B (-36.3%)
56.02B
est: 160.91B (-65.2%)
168.51B
166.00B – 170.11B
+4.7% YoY
178.03B
163.44B – 197.76B
+5.6% YoY
185.51B
176.33B – 196.97B
+4.2% YoY
EPS
12,306.00
est: 15,622.39 (-21.2%)
4,922.00
est: 7,319.62 (-32.8%)
-2,372.00
est: 3,066.48 (-177.4%)
-2,092.01
est: -917.45 (-128.0%)
2,078.00
est: 2,965.43 (-29.9%)
2,295.00
est: 5,011.19 (-54.2%)
2,346.00
est: 4,058.22 (-42.2%)
2,463.00
est: 3,141.99 (-21.6%)
3,432.48
est: 3,423.18 (+0.3%)
4,519.86
est: 4,906.91 (-7.9%)
3,026.35
est: 5,691.63 (-46.8%)
5,938.52
4,127.13 – 6,759.48
+4.3% YoY
7,019.04
5,705.09 – 8,359.90
+18.2% YoY
8,133.75
7,610.54 – 8,786.91
+15.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-28 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-27 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-26 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-22 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-21 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-20 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-19 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-18 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-15 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-14 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
447.68B
OE per share TTM
16,473.33
Owner's Yield
16.22%
Maintenance CapEx ratio
123.72%
Maint CapEx / Avg PPE
36.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
82.36M
Shares Outstanding
26.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
JuHeon Lee Managing Director 895M
Oh-Hyun Kwon Executive Director & Director of Finance Division
Yoon-Mok Hwang Executive Director & Director of Mobility Business
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits