Subscribe

REDtone Digital Berhad (0032.KL)

MYR0.31 +0.01 (+1.64%)
MY KLS Communication Services Telecommunications Services
Address IOI Business Park 47100
Puchong, MY
CEO Bik Soon Lau
IPO 2004-01-09
ISIN MYQ0032OO001

Explore sections of this company profile

Description

REDtone Digital Berhad operates as an investment holding company, delivering a comprehensive suite of integrated telecommunications and digital infrastructure services throughout Malaysia. Its primary offerings include telecommunication solutions such as broadband access, data connectivity, managed services, and voice communication. The company further provides managed telecommunications network services, encompassing WIFI deployments and specialized telco engineering. Within its digital services portfolio for various industries, REDtone supplies innovative solutions like the Internet of Things (IoT), adaptable cloud computing (flexicloud), healthcare technology, and resilient data center and disaster recovery provisions. Beyond these, the company is actively engaged in the research, development, and marketing of computer-telephony integration products, alongside offering a diverse array of telecommunication-related products, services, and general information technology support. Expanding its operational scope, REDtone Digital Berhad specializes in system integration and software solutions, and also participates in the trade of computer hardware. Additionally, it furnishes essential fibre optic transmission network services and manages projects related to telecommunications infrastructure. Initially incorporated in 1996 as REDtone International Berhad, the company is based in Puchong, Malaysia, and functions as a subsidiary of Berjaya Group Berhad.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.31 +0.01 (+1.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
427.0K
Beta
0.19
Float Shares
318.04M
Free Float %
41.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.56% -11.27% -4.55% -10.00% -34.38% -17.11% -44.74% -43.75% -27.59% -37.00% -80.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.31
DCF (Unlevered) 5.25 +1,593.3%
DCF (Levered) 3.39 +993.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-08 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.87
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    -5.1% Q1'26: -21.4% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -55.9% Q1'26: -81.0% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +0.7% Q1'26: -75.1% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +11.8% Q1'26: +8.9% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +12.5% Q1'26: +6.7% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    0.66× Q1'26: 0.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 91% × Ke + 9% × Kd (15.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.21 Current price: 0.31
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2014
actual
Jun 2015
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
141.76M
est: 153.60M (-7.7%)
150.82M
est: 173.00M (-12.8%)
118.08M
est: 153.60M (-23.1%)
181.19M
est: 173.00M (+4.7%)
177.91M
est: 217.30M (-18.1%)
174.67M
est: 234.40M (-25.5%)
158.04M
est: 193.50M (-18.3%)
214.65M
est: 219.00M (-2.0%)
342.17M
est: 256.00M (+33.7%)
324.63M
est: 352.40M (-7.9%)
332.10M
332.10M – 332.10M
-5.8% YoY
507.00M
507.00M – 507.00M
+52.7% YoY
EBITDA
21.21M
est: 53.36M (-60.2%)
23.82M
est: 60.10M (-60.4%)
13.87M
est: 53.36M (-74.0%)
34.36M
est: 60.10M (-42.8%)
31.73M
est: 75.49M (-58.0%)
51.84M
est: 81.43M (-36.3%)
68.99M
est: 67.22M (+2.6%)
113.25M
est: 76.08M (+48.9%)
122.53M
est: 88.93M (+37.8%)
38.31M
est: 122.42M (-68.7%)
115.37M
115.37M – 115.37M
-5.8% YoY
176.13M
176.13M – 176.13M
+52.7% YoY
EBIT
13.41M
est: 38.62M (-65.3%)
16.29M
est: 43.50M (-62.5%)
8.54M
est: 38.62M (-77.9%)
29.75M
est: 43.50M (-31.6%)
21.12M
est: 54.64M (-61.3%)
42.99M
est: 58.94M (-27.1%)
57.47M
est: 48.65M (+18.1%)
78.33M
est: 55.07M (+42.3%)
86.07M
est: 64.37M (+33.7%)
38.31M
est: 88.61M (-56.8%)
83.50M
83.50M – 83.50M
-5.8% YoY
127.48M
127.48M – 127.48M
+52.7% YoY
Net Income
22.17M
est: 21.64M (+2.5%)
11.66M
est: 27.83M (-58.1%)
5.97M
est: 21.64M (-72.4%)
19.28M
est: 27.83M (-30.7%)
6.61M
26.29M
39.46M
est: 29.37M (+34.3%)
57.47M
est: 33.24M (+72.9%)
59.81M
est: 46.38M (+29.0%)
26.33M
est: 41.74M (-36.9%)
40.97M
40.97M – 40.97M
-1.9% YoY
61.06M
61.06M – 61.06M
+49.1% YoY
SGA
40.28M
est: 26.58M (+51.5%)
54.07M
est: 29.94M (+80.6%)
46.63M
est: 26.58M (+75.4%)
42.28M
est: 29.94M (+41.2%)
30.76M
est: 37.61M (-18.2%)
39.38M
est: 40.56M (-2.9%)
47.48M
est: 33.49M (+41.8%)
44.12M
est: 37.90M (+16.4%)
45.80M
est: 44.30M (+3.4%)
est: 60.99M (-100.0%)
57.47M
57.47M – 57.47M
-5.8% YoY
87.74M
87.74M – 87.74M
+52.7% YoY
EPS
0.01
est: 0.03 (-56.4%)
0.02
est: 0.04 (-43.9%)
0.01
est: 0.03 (-72.5%)
0.02
est: 0.04 (-30.8%)
0.01
0.03
0.05
est: 0.04 (+34.2%)
0.07
est: 0.04 (+72.8%)
0.08
est: 0.06 (+29.0%)
0.03
est: 0.05 (-36.9%)
0.05
0.05 – 0.05
-1.9% YoY
0.08
0.08 – 0.08
+49.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
61.01M
OE per share TTM
0.08
Owner's Yield
25.06%
Maintenance CapEx ratio
142.83%
Maint CapEx / Avg PPE
9.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
107.3K
Shares Outstanding
772.95M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bik Soon Lau Group Chief Executive Officer & Director male
Chee Keong Yau Chief Executive of REDtone Data Centre Sdn Bhd male
Hock Chye Lau Chief Financial Officer male
Ley Theng Tan Joint Secretary female
Siew Chuan Chua FCIS MAICSA Company Secretary female
Wong Thim Fatt Controller male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits