Subscribe

Zhejiang Truelove Vogue Co., Ltd. (003041.SZ)

CNY40.28 +0.58 (+1.46%)
CN SHZ Consumer Cyclical Apparel - Manufacturers
Address No. 399 Fotang Avenue 322000
Yiwu, CN
CEO Qiming Zheng
Website zamj.cn
IPO 2021-04-06
ISIN CNE100004K37

Explore sections of this company profile

Description

Zhejiang Truelove Vogue Co., Ltd. is a Chinese enterprise focused on the development, manufacturing, and commercialization of home textile products. Based in Yiwu, China, and established in 2010, the company supplies a wide array of goods, including various types of blankets (notably raschel blankets), complete blanket sets, quilts, pillow inserts, and other domestic textile items. These products are distributed under their proprietary brand names, True Love and True Love Home. Beyond its significant domestic presence in China, the firm also maintains a robust international export business, shipping its merchandise to diverse global markets such as Europe, the United States, Japan, Southeast Asia, the Middle East, and Dubai.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY40.28 +0.58 (+1.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.09
Float Shares
38.62M
Free Float %
26.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.32% -9.79% -0.74% -9.73% -3.05% -3.99% +71.81% +228.67% +146.27% +189.78% +189.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
40.28
Ratings Trend (MoM) 100% Bullish
Rating 2025-09 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.62
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +11.9% Q1'26: +11.1% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +205.7% Q1'26: -97.7% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +27.7% Q1'26: -48.9% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +28.6% Q1'26: +4.6% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +15.4% Q1'26: +2.1% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.7% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    1.21× Q1'26: 23.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 95% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 40.28
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
978.54M
est: 996.11M (-1.8%)
952.68M
est: 996.11M (-4.4%)
878.62M
est: 1.11B (-21.1%)
983.16M
est: 986.16M (-0.3%)
1.08B
1.08B – 1.08B
+9.9% YoY
1.17B
1.17B – 1.17B
+7.9% YoY
EBITDA
178.33M
est: 163.18M (+9.3%)
124.15M
est: 163.18M (-23.9%)
131.29M
est: 219.39M (-40.2%)
361.13M
est: 194.39M (+85.8%)
213.61M
213.61M – 213.61M
+9.9% YoY
230.38M
230.38M – 230.38M
+7.9% YoY
EBIT
150.93M
est: 125.23M (+20.5%)
93.23M
est: 125.23M (-25.6%)
80.96M
est: 168.95M (-52.1%)
281.47M
est: 149.70M (+88.0%)
164.50M
164.50M – 164.50M
+9.9% YoY
177.42M
177.42M – 177.42M
+7.9% YoY
Net Income
155.02M
est: 149.21M (+3.9%)
105.94M
est: 149.21M (-29.0%)
75.80M
est: 180.00M (-57.9%)
233.88M
est: 256.33M (-8.8%)
82.08M
82.08M – 82.08M
-68.0% YoY
89.28M
89.28M – 89.28M
+8.8% YoY
SGA
39.72M
est: 22.46M (+76.9%)
45.14M
est: 22.46M (+101.0%)
45.25M
est: 43.89M (+3.1%)
14.83M
est: 38.89M (-61.9%)
42.73M
42.73M – 42.73M
+9.9% YoY
46.09M
46.09M – 46.09M
+7.9% YoY
EPS
1.08
est: 1.04 (+3.5%)
0.74
est: 1.04 (-29.1%)
0.53
est: 1.25 (-57.6%)
1.62
est: 1.78 (-9.0%)
0.57
0.57 – 0.57
-68.0% YoY
0.62
0.62 – 0.62
+8.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-28 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-27 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-26 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-25 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-22 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-21 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-20 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-19 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-18 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-15 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-14 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-13 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-12 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-11 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-08 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-07 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-06 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-04-30 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-28 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-04-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
41.61M
OE per share TTM
0.29
Owner's Yield
0.55%
Maintenance CapEx ratio
755.83%
Maint CapEx / Avg PPE
89.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
195.3K
Shares Outstanding
144.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jie Hu Board Secretary & Director female
Li Wei Liu Deputy GM & Director male
Qiming Zheng GM & Director male
Shi Ping Chen Deputy General Manager male
Ying Xiong Mei Financial Director & Head of Accounting Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits