Xin Hee Co., Ltd. (003016.SZ)
Xiamen, CN
Xin Hee Co., Ltd. primarily focuses on the manufacturing and finishing of knitted clothing and other fabric-based apparel. Their extensive product portfolio stretches beyond garments to encompass a wide variety of items such as footwear, headwear, gloves, bags, fur and leather goods, jewelry, eyewear, office requisites, and timepieces. Additionally, the company actively participates in international trade, handling the import and export of decorative ornaments and fragrances. Established in 2006, Xin Hee operates from its headquarters in Xiamen, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.49% | -5.94% | -14.03% | -18.64% | -21.19% | -24.77% | -2.54% | -26.95% | -41.11% | -43.71% | -43.71% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%+5.4% ★ Q1'26: +7.1% (vs Q1'25)
-
EPS growth Apparel - Manufacturers: +10.5%+126.8% ★ Q1'26: +190.5% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%+8.7% Q1'26: +15.9% (vs Q1'25)
-
EBIT margin Apparel - Manufacturers: +8.0%+2.1% Q1'26: +6.9% (vs Q1'25)
-
ROIC Apparel - Manufacturers: +6.0%+1.2% Q1'26: +3.7% (vs Q1'25)
-
Share dilution Apparel - Manufacturers: +0.0%+0.2% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×1.75× ★ Q1'26: 3.15× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
2.12B
est.
|
2.10B
est: 1.75B (+20.4%)
|
1.74B
est: 1.80B (-3.1%)
|
1.76B
est: 1.80B (-2.2%)
|
1.41B
est: 1.81B (-22.5%)
|
1.48B
est: 1.91B (-22.4%)
|
2.06B
2.06B – 2.06B
+8.1% YoY
|
| EBITDA |
389.13M
est.
|
418.48M
est: 321.24M (+30.3%)
|
218.14M
est: 330.71M (-34.0%)
|
189.47M
est: 330.71M (-42.7%)
|
-36.41M
est: 187.31M (-119.4%)
|
163.05M
est: 196.90M (-17.2%)
|
212.91M
212.91M – 212.91M
+8.1% YoY
|
| EBIT |
192.28M
est.
|
395.24M
est: 158.73M (+149.0%)
|
181.82M
est: 163.41M (+11.3%)
|
143.39M
est: 163.41M (-12.3%)
|
-78.65M
est: 123.07M (-163.9%)
|
31.43M
est: 129.37M (-75.7%)
|
139.88M
139.88M – 139.88M
+8.1% YoY
|
| Net Income |
284.58M
est.
|
288.34M
est: 125.55M (+129.7%)
|
129.13M
est: 121.36M (+6.4%)
|
100.14M
est: 121.36M (-17.5%)
|
-67.38M
est: 79.66M (-184.6%)
|
17.94M
est: 88.04M (-79.6%)
|
100.62M
100.62M – 100.62M
+14.3% YoY
|
| SGA |
730.77M
est.
|
955.20M
est: 603.27M (+58.3%)
|
890.82M
est: 621.07M (+43.4%)
|
944.97M
est: 621.07M (+52.2%)
|
841.58M
est: 825.63M (+1.9%)
|
257.12M
est: 867.91M (-70.4%)
|
938.47M
938.47M – 938.47M
+8.1% YoY
|
| EPS |
0.68
est.
|
0.67
est: 0.30 (+123.3%)
|
0.30
est: 0.29 (+3.4%)
|
0.24
est: 0.29 (-17.2%)
|
-0.16
est: 0.19 (-184.2%)
|
0.04
est: 0.21 (-79.6%)
|
0.24
0.24 – 0.24
+14.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-27 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-26 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-25 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-22 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-21 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-20 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-19 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-18 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Baihao Sun | Chairman of the Board & GM | — | male |
| Guo Han Chen | Deputy GM, Accounting Supervisor & Director | — | male |
| Jianrong Zhuo | Deputy GM & Director | — | male |
| Meng Hui Sun | Brand Creative Consultant & Director | — | female |
| Rui Hong Sun | Brand Creative Consultant & Director | — | male |
| Xiaofeng Zhu | Deputy GM & Secretary of the Board of Directors | — | male |
| Yue Yang | Employee Supervisor & JORYA Brand Design Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 003016.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
