Subscribe

GRG Metrology & Test Group Co. Ltd. Class A (002967.SZ)

CNY17.30 +0.25 (+1.47%)
CN SHZ Industrials Consulting Services
Address No.163 Xipingyun Road 510656
Guangzhou, CN
CEO Zhimao Ming
IPO 2019-11-08
ISIN CNE100003Q57

Explore sections of this company profile

Description

GRG Metrology & Test Group Co., Ltd. operates as an independent provider of advanced measurement and testing technology solutions. The company delivers a comprehensive portfolio of services, encompassing precision measurement and calibration, alongside specialized testing capabilities such as reliability and environmental endurance, integrated circuit validation, electromagnetic compatibility (EMC) assessments, chemical analysis, food product testing, and ecological impact evaluations. Additionally, GRG offers EHS (Environmental, Health, and Safety) consulting, which includes safety evaluations, environmental impact assessments, and occupational health reviews. Their services also extend to safety inspections, system certifications, and expert technical training and advisory support. In the digital sector, GRG provides software testing, adaptability and acceptance testing for information innovation projects, cybersecurity solutions, data asset security compliance evaluations, and assessments against various maturity models like DCMM (Data Management Capability Maturity Model), CMMI (Capability Maturity Model Integration), and data security capability maturity models. Moreover, the company plays a role in product quality assurance, standards development, metrology, certification, and accreditation processes. They are actively involved in the detection, inspection, quarantine, and identification of a diverse range of items, from biological samples and industrial products to commodities, specialized technologies, and achievements. GRG further undertakes the research, development, and commercialization of reference materials. Serving a wide array of industries including automotive, aerospace, telecommunications, rail transport, electric power, shipbuilding, petrochemicals, pharmaceuticals, environmental protection, and food, GRG Metrology & Test Group Co., Ltd. was founded in 2002 (originally as Guang Zhou GRG Metrology & Test Co., Ltd.) and is based in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.30 +0.25 (+1.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.65
Float Shares
303.06M
Free Float %
47.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.97% -3.28% -2.74% -13.16% +1.80% -4.95% +22.55% +2.55% -40.57% +212.71% +212.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.30
DCF (Unlevered) 5.27 -69.5%
DCF (Levered) 33.07 +91.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.34
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    +12.1% Q1'26: +15.4% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    +24.6% Q1'26: +226.4% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +10.7% Q1'26: -30.2% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +13.4% Q1'26: -0.1% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +10.1% Q1'26: -0.1% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    -3.2% Q1'26: +7.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    1.98× Q1'26: -444.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.32 Current price: 17.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
837.10M
est: 816.00M (+2.6%)
1.23B
est: 1.13B (+9.1%)
1.59B
est: 1.62B (-1.8%)
1.84B
est: 1.86B (-1.0%)
2.27B
est.
2.25B
est: 2.69B (-16.5%)
2.89B
est: 3.08B (-6.1%)
2.60B
est: 3.08B (-15.4%)
3.21B
est: 3.23B (-0.7%)
3.60B
est: 3.60B (0.0%)
4.05B
4.03B – 4.08B
+12.7% YoY
4.56B
4.43B – 4.66B
+12.4% YoY
5.12B
5.02B – 5.20B
+12.3% YoY
EBITDA
204.36M
est: 181.48M (+12.6%)
265.28M
est: 250.20M (+6.0%)
382.79M
est: 359.71M (+6.4%)
528.02M
est: 413.44M (+27.7%)
504.85M
est.
602.01M
est: 598.26M (+0.6%)
543.06M
est: 684.44M (-20.7%)
544.37M
est: 684.44M (-20.5%)
735.22M
est: 863.28M (-14.8%)
945.30M
est: 961.69M (-1.7%)
1.08B
1.08B – 1.09B
+12.7% YoY
1.22B
1.18B – 1.25B
+12.4% YoY
1.37B
1.34B – 1.39B
+12.3% YoY
EBIT
139.78M
est: 83.74M (+66.9%)
167.64M
est: 115.44M (+45.2%)
243.90M
est: 165.97M (+47.0%)
298.68M
est: 190.76M (+56.6%)
232.94M
est.
259.81M
est: 276.04M (-5.9%)
247.31M
est: 315.81M (-21.7%)
223.74M
est: 315.81M (-29.2%)
425.73M
est: 564.39M (-24.6%)
483.35M
est: 628.73M (-23.1%)
708.81M
704.09M – 713.52M
+12.7% YoY
796.68M
773.67M – 815.24M
+12.4% YoY
894.39M
877.95M – 908.19M
+12.3% YoY
Net Income
107.47M
est: 180.38M (-40.4%)
121.92M
est: 248.93M (-51.0%)
169.42M
est: 173.17M (-2.2%)
235.36M
est: 248.21M (-5.2%)
277.07M
est.
182.17M
est: 230.89M (-21.1%)
199.39M
est: 271.30M (-26.5%)
183.95M
est: 271.30M (-32.2%)
352.11M
est: 309.33M (+13.8%)
424.54M
est: 410.57M (+3.4%)
437.94M
427.48M – 446.74M
+6.7% YoY
513.35M
501.09M – 523.66M
+17.2% YoY
595.22M
581.00M – 607.17M
+15.9% YoY
SGA
191.06M
est: 165.62M (+15.4%)
278.22M
est: 228.33M (+21.9%)
299.29M
est: 328.27M (-8.8%)
337.33M
est: 377.30M (-10.6%)
460.72M
est.
444.15M
est: 545.96M (-18.6%)
620.30M
est: 624.62M (-0.7%)
546.17M
est: 624.62M (-12.6%)
671.49M
est: 669.27M (+0.3%)
737.10M
est: 745.56M (-1.1%)
840.51M
834.92M – 846.11M
+12.7% YoY
944.72M
917.44M – 966.73M
+12.4% YoY
1.06B
1.04B – 1.08B
+12.3% YoY
EPS
0.27
est: 0.31 (-13.6%)
0.31
est: 0.43 (-28.1%)
0.42
est: 0.30 (+40.0%)
0.44
est: 0.43 (+2.3%)
0.48
est.
0.33
est: 0.40 (-17.5%)
0.35
est: 0.47 (-25.5%)
0.32
est: 0.47 (-31.9%)
0.61
est: 0.55 (+10.2%)
0.76
est: 0.74 (+3.4%)
0.78
0.77 – 0.80
+6.7% YoY
0.92
0.90 – 0.94
+17.2% YoY
1.07
1.04 – 1.09
+15.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
409.27M
OE per share TTM
0.73
Owner's Yield
3.33%
Maintenance CapEx ratio
293.08%
Maint CapEx / Avg PPE
69.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 168.5K 0.65%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 339.1K 0.39%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 6.7K 0.44%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 33.8K 0.26%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 15.0K 0.48%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.67M 0.06%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 116.5K 0.28%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 81.8K 0.29%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 113.3K 0.06%
10 Vanguard Total International Stock ETF VXUS 0.00% 2.04M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
79.8K
Shares Outstanding
637.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jun Li Deputy General Manager male
Li Li Yu Deputy General Manager female
Li Ting Li Accounting Supervisor
Nailin Wu Deputy General Manager male
Wowen Huang Deputy GM & Non-Independent Director male
Xingping Xi Financial Director male
Ying Ling Huang Deputy General Manager male
Yudong Lu Deputy General Manager male
Zhimao Ming GM & Non-Independent Director male
Zongfei Shi Secretary of the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits