Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Link and Motivation Inc. (2170.T)
Tokyo, JP
Established in 2000 and based in Tokyo, Japan, Link and Motivation Inc. delivers a wide array of consulting and cloud-based solutions. The company's core offerings include specialized consulting, training programs, and cloud platforms designed to foster employee engagement. Additionally, Link and Motivation Inc. provides services such as corporate identity development, staffing and temporary personnel placement, and support for nascent businesses through venture incubation. The firm also manages educational institutions like career development centers and preparatory schools for academic examinations.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.38% | -7.18% | -3.81% | -2.75% | +10.19% | +5.16% | -4.33% | +18.83% | -3.11% | +223.17% | +112.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Consulting Services: +8.7%+10.9% ★ Q1'26: +14.1% (vs Q1'25)
-
EPS growth Consulting Services: +10.0%-56.5% Q1'26: +12.1% (vs Q1'25)
-
FCF margin FCF growth · Consulting Services: +16.4%+12.1% Q1'26: +2.4% (vs Q1'25)
-
EBIT margin Consulting Services: +14.1%+13.7% Q1'26: +14.0% (vs Q1'25)
-
ROIC Consulting Services: +12.0%+16.2% ★ Q1'26: +16.1% (vs Q1'25)
-
Share dilution Consulting Services: +0.6%+0.9% Q1'26: +3.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×2.07× Q1'26: 2.13× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
33.32B
est: 35.00B (-4.8%)
|
36.89B
est: 36.80B (+0.3%)
|
39.94B
est: 40.47B (-1.3%)
|
38.19B
est: 38.50B (-0.8%)
|
30.79B
est: 35.85B (-14.1%)
|
32.64B
est: 33.10B (-1.4%)
|
32.78B
est: 33.00B (-0.7%)
|
33.97B
est: 35.26B (-3.7%)
|
37.46B
est: 36.90B (+1.5%)
|
41.52B
est: 41.29B (+0.6%)
|
46.94B
46.94B – 46.94B
+13.7% YoY
|
51.76B
51.76B – 51.76B
+10.3% YoY
|
56.29B
56.29B – 56.29B
+8.8% YoY
|
| EBITDA |
3.11B
est: 5.65B (-45.0%)
|
3.95B
est: 5.94B (-33.5%)
|
4.81B
est: 6.53B (-26.3%)
|
5.31B
est: 6.21B (-14.5%)
|
4.63B
est: 5.78B (-20.0%)
|
5.42B
est: 5.34B (+1.6%)
|
5.02B
est: 5.32B (-5.7%)
|
6.26B
est: 6.22B (+0.7%)
|
7.40B
est: 6.51B (+13.7%)
|
7.50B
est: 7.28B (+3.0%)
|
8.28B
8.28B – 8.28B
+13.7% YoY
|
9.13B
9.13B – 9.13B
+10.3% YoY
|
9.93B
9.93B – 9.93B
+8.8% YoY
|
| EBIT |
2.55B
est: 3.41B (-25.3%)
|
3.32B
est: 3.59B (-7.4%)
|
4.06B
est: 3.95B (+2.9%)
|
2.83B
est: 3.75B (-24.6%)
|
1.92B
est: 3.50B (-45.0%)
|
2.72B
est: 3.23B (-15.9%)
|
3.29B
est: 3.22B (+2.2%)
|
4.58B
est: 4.28B (+6.9%)
|
5.69B
est: 4.48B (+27.0%)
|
5.68B
est: 5.01B (+13.3%)
|
5.70B
5.70B – 5.70B
+13.7% YoY
|
6.28B
6.28B – 6.28B
+10.3% YoY
|
6.83B
6.83B – 6.83B
+8.8% YoY
|
| Net Income |
1.80B
est: 1.28B (+41.1%)
|
2.11B
est: 2.19B (-3.6%)
|
1.95B
est: 2.66B (-26.8%)
|
1.09B
est: 1.07B (+1.1%)
|
-995.00M
est: -2.44B (+59.2%)
|
919.00M
est: 950.30M (-3.3%)
|
2.06B
est: 2.12B (-2.7%)
|
2.84B
est: 3.22B (-11.8%)
|
3.69B
est: 3.30B (+11.7%)
|
1.62B
est: 3.97B (-59.1%)
|
3.41B
3.41B – 3.41B
-13.9% YoY
|
4.23B
4.23B – 4.23B
+23.8% YoY
|
4.95B
4.95B – 4.95B
+17.2% YoY
|
| SGA |
9.63B
est: 13.72B (-29.8%)
|
10.04B
est: 14.42B (-30.4%)
|
11.59B
est: 15.86B (-26.9%)
|
11.77B
est: 15.09B (-22.0%)
|
12.08B
est: 14.05B (-14.0%)
|
12.63B
est: 12.97B (-2.7%)
|
12.78B
est: 12.93B (-1.2%)
|
13.13B
est: 13.75B (-4.5%)
|
14.20B
est: 14.39B (-1.3%)
|
16.93B
est: 16.10B (+5.1%)
|
18.30B
18.30B – 18.30B
+13.7% YoY
|
20.18B
20.18B – 20.18B
+10.3% YoY
|
21.95B
21.95B – 21.95B
+8.8% YoY
|
| EPS |
16.58
est: 11.90 (+39.3%)
|
19.95
est: 20.37 (-2.0%)
|
18.41
est: 24.76 (-25.6%)
|
10.30
est: 10.00 (+3.0%)
|
-9.49
est: -22.70 (+58.2%)
|
8.72
est: 8.85 (-1.5%)
|
18.45
est: 19.70 (-6.3%)
|
25.50
est: 29.74 (-14.3%)
|
34.37
est: 30.50 (+12.7%)
|
14.96
est: 36.60 (-59.1%)
|
31.50
31.50 – 31.50
-13.9% YoY
|
39.00
39.00 – 39.00
+23.8% YoY
|
45.70
45.70 – 45.70
+17.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideki Sakashita | President & Representative Director | — | male |
| Masanao Kawauchi | Managing Executive Officer & Head of Organizational Development Division | — | male |
| Toshiya Kondo | President & CEO of Global Operations | — | — |
| Yuji Kawamura | Executive Officer & Head of Matching Division | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2170.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
