Subscribe

Tanabe Consulting Co.,Ltd. (9644.T)

JPY751.00 -1.00 (-0.13%)
JP JPX Industrials Consulting Services
Address 3-3-41, Miyahara
Osaka, JP
CEO Takahiko Wakamatsu
IPO 2000-01-04
ISIN JP3468850007

Explore sections of this company profile

Description

Tanabe Consulting Co.,Ltd. functions as a specialized management and marketing consultancy, providing a wide array of services to its clientele. These offerings include strategic guidance for sales and digital promotion, advisory on mergers and acquisitions, human resource development programs, and various forms of expert consultation spanning functional areas, specific domains, and general business management, in addition to conducting strategy research and offering overall business management solutions. The firm serves a diverse range of industries, including healthcare, infrastructure, manufacturing, tourism, agriculture, education, and more. Founded in 1957 and headquartered in Osaka, Japan, Tanabe Consulting operates an extensive office network across 10 cities throughout the country. It was formerly recognized as Tanabe Management Consulting Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY751.00 -1.00 (-0.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33.2K
Beta
0.49
Float Shares
17.20M
Free Float %
53.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.97% +0.41% +1.82% -0.27% +4.30% -2.67% -1.49% +63.96% +111.32% +169.63% +810.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
751.00
DCF (Unlevered) 1,297.34 +72.7%
DCF (Levered) 2,332.01 +210.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.32
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    +12.0% Q1'26: +15.2% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    +10.1% Q1'26: +39.1% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +8.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +11.1% Q1'26: +5.0% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +25.4% Q1'26: +15.6% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    -1.7% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    0.32× Q1'26: 0.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,286.88 Current price: 751.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
7.87B
est: 7.90B (-0.4%)
8.30B
est: 8.20B (+1.2%)
9.21B
est: 9.50B (-3.0%)
10.57B
est: 9.85B (+7.3%)
11.76B
est: 11.95B (-1.6%)
12.74B
est: 12.78B (-0.3%)
14.54B
est: 13.87B (+4.9%)
15.06B
15.06B – 15.06B
+8.6% YoY
EBITDA
842.20M
est: 848.69M (-0.8%)
929.24M
est: 880.92M (+5.5%)
867.48M
est: 1.02B (-15.0%)
1.07B
est: 1.06B (+0.7%)
1.30B
est: 1.28B (+1.4%)
1.19B
est: 1.77B (-32.8%)
1.72B
est: 1.92B (-10.4%)
2.09B
2.09B – 2.09B
+8.6% YoY
EBIT
762.70M
est: 741.83M (+2.8%)
856.17M
est: 770.00M (+11.2%)
751.65M
est: 892.07M (-15.7%)
926.32M
est: 924.94M (+0.1%)
1.16B
est: 1.12B (+3.0%)
1.01B
est: 1.54B (-34.3%)
1.50B
est: 1.67B (-10.0%)
1.81B
1.81B – 1.81B
+8.6% YoY
Net Income
315.63M
582.40M
498.47M
est: 518.15M (-3.8%)
604.31M
est: 700.79M (-13.8%)
724.47M
est: 722.28M (+0.3%)
641.03M
est: 821.44M (-22.0%)
1.02B
est: 1.02B (-0.1%)
1.18B
1.18B – 1.18B
+16.2% YoY
SGA
2.71B
est: 2.80B (-3.2%)
2.87B
est: 2.91B (-1.4%)
3.36B
est: 3.37B (-0.4%)
3.86B
est: 3.49B (+10.5%)
4.05B
est: 4.24B (-4.4%)
4.46B
est: 4.54B (-1.8%)
5.11B
est: 4.92B (+3.8%)
5.35B
5.35B – 5.35B
+8.6% YoY
EPS
9.11
16.81
14.47
est: 15.68 (-7.7%)
17.53
est: 21.20 (-17.3%)
21.13
est: 21.85 (-3.3%)
19.07
est: 24.85 (-23.3%)
30.81
est: 30.80 (+0.0%)
35.80
35.80 – 35.80
+16.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 3/5 3/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
374.57M
OE per share TTM
11.24
Owner's Yield
1.58%
Maintenance CapEx ratio
34.53%
Maint CapEx / Avg PPE
19.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.27M
Shares Outstanding
32.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Itaru Okumura Senior MD & Director male
Masaru Warata Senior MD & Director male
Norihito Minamikawa Senior MD & Director male
Takahiko Wakamatsu Chairman, President, Compliance Officer & Chief Executive Officer male
Yoshikuni Nagao Executive Vice President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits