Subscribe

Aoyama Zaisan Networks Company,Limited (8929.T)

JPY1,301.00 +9.00 (+0.70%)
JP JPX Industrials Consulting Services
Address Aoyama Tower Place 107-0052
Tokyo, JP
CEO Masazumi Hasumi
Website azn.co.jp
IPO 2004-07-15
ISIN JP3825750007

Explore sections of this company profile

Description

Operating predominantly in Japan, Aoyama Zaisan Networks Company, Limited delivers specialized real estate consulting services. Additionally, it provides expert advice in corporate finance and individual wealth management, and the firm also manages assets for both private clients and corporate entities. Originally named Funai Zaisan Consultants Co., Ltd., the company rebranded as Aoyama Zaisan Networks Company, Limited in July 2012. Established in 1991, its headquarters are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,301.00 +9.00 (+0.70%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
100.2K
Beta
0.29
Float Shares
17.55M
Free Float %
73.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.07% +7.95% +9.72% +5.01% -27.88% -7.21% -20.01% +54.10% +93.92% +362.78% +87.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,301.00
DCF (Unlevered) 3,172.88 +143.9%
DCF (Levered) 3,778.66 +190.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.58
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    -8.4% Q1'26: -34.1% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    +14.8% Q1'26: +46.1% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +2.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +9.3% Q1'26: +12.3% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +75.0% Q1'26: +31.2% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    -1.3% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    1.42× Q1'26: 2.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 85% × Ke + 15% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,160.30 Current price: 1,301.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
17.23B
est: 18.10B (-4.8%)
19.06B
est: 19.46B (-2.0%)
19.12B
est: 22.00B (-13.1%)
24.21B
est: 21.90B (+10.6%)
35.95B
est: 36.75B (-2.2%)
36.10B
est: 37.35B (-3.4%)
45.62B
est: 38.90B (+17.3%)
41.79B
est: 45.38B (-7.9%)
39.02B
39.00B – 39.03B
-14.0% YoY
44.47B
42.93B – 46.00B
+14.0% YoY
46.36B
45.49B – 47.22B
+4.3% YoY
EBITDA
1.55B
est: 1.56B (-0.5%)
2.02B
est: 1.67B (+20.9%)
1.36B
est: 1.89B (-28.0%)
2.40B
est: 1.88B (+27.2%)
2.86B
est: 3.16B (-9.4%)
3.50B
est: 3.21B (+9.1%)
3.70B
est: 3.59B (+3.1%)
4.39B
est: 4.19B (+4.7%)
3.60B
3.60B – 3.61B
-14.0% YoY
4.11B
3.97B – 4.25B
+14.0% YoY
4.28B
4.20B – 4.36B
+4.3% YoY
EBIT
1.40B
est: 1.40B (+0.2%)
1.93B
est: 1.50B (+28.7%)
1.16B
est: 1.70B (-31.4%)
2.08B
est: 1.69B (+23.5%)
2.56B
est: 2.83B (-9.7%)
3.21B
est: 2.88B (+11.5%)
3.48B
est: 3.23B (+7.7%)
3.89B
est: 3.77B (+3.2%)
3.24B
3.24B – 3.24B
-14.0% YoY
3.70B
3.57B – 3.82B
+14.0% YoY
3.85B
3.78B – 3.93B
+4.3% YoY
Net Income
1.16B
est: 1.40B (-17.2%)
1.68B
est: 1.33B (+26.0%)
800.91M
est: 1.20B (-33.4%)
1.48B
est: 1.39B (+6.9%)
1.69B
est: 1.75B (-3.0%)
2.06B
est: 2.17B (-4.8%)
2.43B
est: 2.48B (-1.9%)
2.75B
est: 2.68B (+2.5%)
2.68B
2.66B – 2.70B
0.0% YoY
3.03B
3.00B – 3.05B
+12.8% YoY
3.27B
3.19B – 3.35B
+8.1% YoY
SGA
est: 1.70B (-100.0%)
est: 1.83B (-100.0%)
est: 2.07B (-100.0%)
est: 2.06B (-100.0%)
est: 3.45B (-100.0%)
est: 3.51B (-100.0%)
— – —
— – —
— – —
EPS
50.94
est: 57.75 (-11.8%)
70.00
est: 54.70 (+28.0%)
33.01
est: 49.40 (-33.2%)
61.22
est: 56.95 (+7.5%)
69.80
est: 71.80 (-2.8%)
84.78
est: 89.10 (-4.9%)
100.00
est: 100.22 (-0.2%)
114.77
est: 111.74 (+2.7%)
111.69
110.78 – 112.60
0.0% YoY
126.02
124.84 – 127.20
+12.8% YoY
136.27
132.98 – 139.55
+8.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-01 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
249.89M
OE per share TTM
10.35
Owner's Yield
0.75%
Maintenance CapEx ratio
31.69%
Maint CapEx / Avg PPE
7.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.58M
Shares Outstanding
23.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masayuki Yagi Managing Executive Officer & Head of Sustainability Division male
Masazumi Hasumi President, Chief Executive Officer & Representative Director male
Shinji Shimane Senior Executive Officer male
Shintaro Hashiba Managing Executive Officer, CFO, GM of Osaka Branch & Dir male
Takaomi Ogawa Managing Executive Officer & Director male
Takeshi Matsuura Managing Executive Officer & Director male
Toshiyuki Nagasokabe Director, Managing Executive Officer & Head of Consulting Business Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits