Subscribe

YAMADA Consulting Group Co.,Ltd. (4792.T)

JPY1,694.00 +6.00 (+0.36%)
JP JPX Industrials Consulting Services
Address Marunouchi Trust Tower North 100-0005
Tokyo, JP
CEO Keisaku Masuda
IPO 2002-03-22
ISIN JP3588100002

Explore sections of this company profile

Description

YAMADA Consulting Group Co., Ltd. offers a diverse range of advisory services to clients in Japan and across international markets. The company's comprehensive expertise includes strategies for sustainable expansion, corporate reorganization, mergers and acquisitions, business continuity planning, human resources and organizational development, robust corporate governance, information technology solutions, global business strategy, real estate guidance, professional education and training, and industry-specific insights. Originally established in 1989, with its headquarters in Tokyo, Japan, the firm was initially known as TFP Consulting Group Co., Ltd. before adopting its current name, YAMADA Consulting Group Co., Ltd., in December 2010.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,694.00 +6.00 (+0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.4K
Beta
0.07
Float Shares
7.39M
Free Float %
38.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.37% +0.12% -0.61% -3.71% -7.57% -8.14% -0.79% -3.59% +30.98% +78.55% +318.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,694.00
DCF (Unlevered) 5,488.61 +224.0%
DCF (Levered) 3,769.71 +122.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.61
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    +17.4% Q1'26: +47.6% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    +0.2% Q1'26: +96.3% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +7.6% Q1'26: +15.5% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +14.0% Q1'26: +14.3% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +40.0% Q1'26: +59.6% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    +0.2% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    1.21× Q1'26: 0.95× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 87% × Ke + 13% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,314.77 Current price: 1,694.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Revenue
8.48B
est: 7.70B (+10.1%)
13.11B
est: 12.40B (+5.7%)
13.40B
est: 13.90B (-3.6%)
13.58B
est: 14.40B (-5.7%)
15.32B
est: 15.00B (+2.1%)
EBITDA
2.21B
est: 1.36B (+62.5%)
3.08B
est: 2.19B (+40.7%)
2.48B
est: 2.46B (+1.2%)
2.40B
est: 2.54B (-5.7%)
2.13B
est: 2.65B (-19.7%)
EBIT
2.18B
est: 1.28B (+69.9%)
2.92B
est: 2.06B (+41.4%)
2.31B
est: 2.31B (-0.2%)
2.21B
est: 2.40B (-7.8%)
1.98B
est: 2.50B (-20.6%)
Net Income
1.38B
1.85B
est: 2.04B (-9.2%)
1.60B
est: 1.99B (-19.6%)
1.23B
est: 1.67B (-26.1%)
1.39B
est: 1.73B (-19.3%)
SGA
5.57B
est: 4.98B (+11.9%)
8.29B
est: 8.02B (+3.4%)
8.88B
est: 8.99B (-1.2%)
9.67B
est: 9.31B (+3.9%)
9.61B
est: 9.70B (-0.9%)
EPS
71.79
97.54
est: 106.90 (-8.8%)
84.19
est: 104.24 (-19.2%)
64.91
est: 87.38 (-25.7%)
73.38
est: 90.53 (-18.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-15 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.95B
OE per share TTM
102.09
Owner's Yield
6.14%
Maintenance CapEx ratio
0.67%
Maint CapEx / Avg PPE
2.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.54M
Shares Outstanding
19.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideji Shuto GM of Administration Headquarters & Director
Hiroaki Miyashita Managing EO, Director-General of Mgmt Consulting Department (HR Strategy)
Katsutoshi Konishi GM of Public Relations & Corporate Governance Division
Kazunori Tanida General Manager of Finance & Accounting Department, Administration Headquarters
Keisaku Masuda President, Chief Executive Officer & Representative Director male
Kiyohide Okamoto Managing Executive Officer Director-General of Real Estate Consulting Dept.
Makiko Fuse Director of Public Relations & Director female
Masayuki Nishimura Senior Managing Executive Officer, Director-General of Sales & Marketing Division
Saiko Omi Executive Officer & Director-General of Investment Department
Tsuyoshi Tsuji Senior MD & Director male
Yasuo Nishiguchi Executive Chairman male
Yuichiro Amano Senior Managing Executive Officer & Director-General of Corporate Advisory Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits