Subscribe

CREEK & RIVER Co., Ltd. (4763.T)

JPY1,471.00 +10.00 (+0.68%)
JP JPX Industrials Consulting Services
Address SHINTORA-DORI CORE 105-0004
Tokyo, JP
CEO Yukihiro Ikawa
Website cri.co.jp
IPO 2002-03-19
ISIN JP3269700005

Explore sections of this company profile

Description

CREEK & RIVER Co., Ltd. operates as a multifaceted enterprise specializing in intellectual property management, content production, and professional talent representation, serving both domestic Japanese and global markets. Its comprehensive service portfolio includes professional agent placement, content creation, business process outsourcing, and strategic advisory. The company also handles the management and distribution of copyrights and digital content, provides educational and communication initiatives, and assists medical professionals with career placement. Furthermore, CREEK & RIVER manages the entire lifecycle of "idea lens" products, from sales and marketing to operation, and engages in advertising sales. The firm's robust technology division delivers diverse IT solutions, encompassing consulting, web and mobile application development, AI system implementation, 3D/VR/AR development, and digital advertising strategies. It is actively involved in conceiving, developing, and deploying innovative products and services, offers specialized consulting software, and manufactures and distributes computer peripherals. Expanding its reach, the company participates in apparel agency and retail production, temporary employment services, promotional activities, business process optimization, data-driven marketing, research and development, and data analytics support. Notable offerings include ANIFTY, its specialized NFT platform designed for the creation, development, and management of digital illustrations, along with support for community healthcare infrastructure and related employment services. CREEK & RIVER comprehensively handles AI-driven systems, from initial planning and development through sales, operation, and ongoing maintenance. Additionally, the company develops and operates video game content. Established in 1990, CREEK & RIVER Co., Ltd. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,471.00 +10.00 (+0.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
44.9K
Beta
0.15
Float Shares
8.82M
Free Float %
41.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.01% -2.23% -4.43% -14.29% -12.40% -17.46% -14.97% -35.95% -14.11% +152.38% +297.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,471.00
DCF (Unlevered) 14,227.26 +867.2%
DCF (Levered) 13,051.65 +787.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.01
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Consulting Services: +8.7%
    +22.1% ★ Q2'26: +23.1% (vs Q2'25)
  • ✓
    EPS growth Consulting Services: +10.0%
    +82.9% ★ Q2'26: +62.7% (vs Q2'25)
  • ✓
    FCF margin FCF growth · Consulting Services: +16.4%
    +3.1% Q2'26: +0.0% (vs Q2'25)
  • ✗
    EBIT margin Consulting Services: +14.1%
    +8.0% Q2'26: +12.9% (vs Q2'25)
  • ✓
    ROIC Consulting Services: +12.0%
    +28.9% ★ Q2'26: +45.9% (vs Q2'25)
  • ✓
    Share dilution Consulting Services: +0.6%
    -1.0% ★ Q2'26: 0.0% (vs Q2'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    2.02× ★ Q2'26: 1.20× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 70% × Ke + 30% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 14,227.26 Current price: 1,471.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual 		Feb 2016
actual 		Feb 2017
actual 		Feb 2018
actual 		Feb 2019
actual 		Feb 2020
actual 		Feb 2021
actual 		Feb 2022
actual 		Feb 2023
actual 		Feb 2024
actual 		Feb 2025
actual 		Feb 2026
2 Rev. Ana.
2 EPS Ana. 		Feb 2027
3 Rev. Ana.
3 EPS Ana. 		Feb 2028
3 Rev. Ana.
3 EPS Ana. 		Feb 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
22.93B
est: 23.00B (-0.3%)
24.91B
est: 25.50B (-2.3%)
26.58B
est: 26.76B (-0.7%)
26.71B
est: 26.13B (+2.2%)
29.57B
est: 29.53B (+0.1%)
32.95B
est: 32.80B (+0.4%)
37.31B
est: 37.32B (0.0%)
41.80B
est: 41.69B (+0.3%)
44.12B
est: 44.48B (-0.8%)
49.80B
est: 49.91B (-0.2%)
50.28B
est: 50.50B (-0.4%)
60.30B
60.15B – 60.45B
+19.4% YoY
66.01B
65.43B – 66.63B
+9.5% YoY
71.11B
70.57B – 71.73B
+7.7% YoY
77.00B
76.37B – 77.69B
+8.3% YoY
EBITDA
1.47B
est: 2.03B (-27.6%)
1.33B
est: 2.25B (-41.0%)
1.78B
est: 2.36B (-24.5%)
2.13B
est: 2.30B (-7.4%)
1.95B
est: 2.60B (-25.1%)
2.57B
est: 2.89B (-11.3%)
2.79B
est: 3.29B (-15.3%)
3.74B
est: 3.68B (+1.8%)
4.55B
est: 3.92B (+16.0%)
4.62B
est: 4.59B (+0.7%)
4.07B
est: 4.64B (-12.3%)
5.54B
5.53B – 5.55B
+19.4% YoY
6.07B
6.01B – 6.12B
+9.5% YoY
6.53B
6.48B – 6.59B
+7.7% YoY
7.08B
7.02B – 7.14B
+8.3% YoY
EBIT
1.31B
est: 1.78B (-26.5%)
1.15B
est: 1.97B (-41.9%)
1.49B
est: 2.07B (-27.8%)
1.78B
est: 2.02B (-12.1%)
1.55B
est: 2.28B (-32.0%)
2.14B
est: 2.54B (-15.7%)
2.37B
est: 2.89B (-17.9%)
3.35B
est: 3.22B (+4.0%)
4.10B
est: 3.44B (+19.3%)
4.08B
est: 4.03B (+1.4%)
3.42B
est: 4.07B (-16.1%)
4.86B
4.85B – 4.88B
+19.4% YoY
5.32B
5.28B – 5.37B
+9.5% YoY
5.74B
5.69B – 5.79B
+7.7% YoY
6.21B
6.16B – 6.27B
+8.3% YoY
Net Income
744.03M
est: 706.59M (+5.3%)
626.68M
est: 1.00B (-37.6%)
892.58M
est: 903.58M (-1.2%)
1.10B
est: 1.02B (+8.5%)
969.85M
est: 1.11B (-12.7%)
1.36B
est: 1.25B (+8.8%)
1.65B
est: 1.39B (+18.6%)
2.22B
est: 2.12B (+5.0%)
2.90B
est: 2.51B (+15.6%)
2.66B
est: 2.39B (+11.0%)
2.25B
est: 2.50B (-10.0%)
3.37B
3.34B – 3.41B
+34.9% YoY
3.41B
3.39B – 3.44B
+1.1% YoY
3.85B
3.76B – 4.02B
+12.8% YoY
4.28B
4.25B – 4.30B
+11.1% YoY
SGA
5.94B
est: 6.73B (-11.7%)
6.82B
est: 7.46B (-8.6%)
7.62B
est: 7.83B (-2.6%)
8.36B
est: 7.64B (+9.4%)
9.79B
est: 8.64B (+13.3%)
10.47B
est: 9.60B (+9.1%)
10.88B
est: 10.92B (-0.4%)
11.99B
est: 12.20B (-1.8%)
13.06B
est: 13.01B (+0.4%)
14.51B
est: 14.53B (-0.1%)
14.95B
est: 14.70B (+1.7%)
17.55B
17.51B – 17.59B
+19.4% YoY
19.21B
19.04B – 19.39B
+9.5% YoY
20.70B
20.54B – 20.88B
+7.7% YoY
22.41B
22.23B – 22.61B
+8.3% YoY
EPS
35.09
est: 33.00 (+6.3%)
30.16
est: 46.90 (-35.7%)
42.89
est: 42.20 (+1.6%)
50.82
est: 47.50 (+7.0%)
45.71
est: 51.86 (-11.9%)
63.60
est: 58.40 (+8.9%)
74.25
est: 64.86 (+14.5%)
99.77
est: 98.94 (+0.8%)
130.52
est: 117.12 (+11.4%)
120.84
est: 112.88 (+7.1%)
105.45
est: 117.95 (-10.6%)
159.07
157.38 – 160.92
+34.9% YoY
160.70
159.72 – 162.15
+1.0% YoY
182.30
177.22 – 189.56
+13.4% YoY
201.90
200.70 – 203.10
+10.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-27 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-26 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-25 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-01 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-15 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
63.62M
OE per share TTM
2.96
Owner's Yield
0.24%
Maintenance CapEx ratio
2.22%
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.11M
Shares Outstanding
21.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akio Iwasaki Executive Officer — —
Aoki Katsuhito CMO & Director — male
Jun Kurosaki President, Chief Operating Officer & Director — male
Kazuhiro Watanabe Executive Officer — —
Koichi Hidaka Executive Officer — —
Kyohei Yamada Executive Officer — —
Yuki Tochio Executive Officer — —
Yukihiro Ikawa Chief Executive Officer & Chairman — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Consulting Services