Subscribe

Huizhou Desay SV Automotive Co., Ltd. (002920.SZ)

CNY82.92 +2.12 (+2.62%)
CN SHZ Consumer Cyclical Auto - Parts
Address 103, Hechang 5th Road West 516006
Huizhou, CN
CEO Jian Xu
IPO 2017-12-26
ISIN CNE1000033C7

Explore sections of this company profile

Description

Huizhou Desay SV Automotive Co., Ltd. focuses on the entire lifecycle of vehicle electronics, from their conceptualization and development to manufacturing and market distribution, serving both the domestic Chinese and international sectors. Their extensive product line encompasses advanced in-car infotainment systems, sophisticated body control and data management solutions, intuitive driver information displays, and state-of-the-art intelligent driver assistance and safety technologies, along with their related components. This company, established in 1986, maintains its primary operational base in Huizhou, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY82.92 +2.12 (+2.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.82
Float Shares
222.48M
Free Float %
37.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.95% -4.41% -2.12% -17.96% -7.48% -15.41% -11.98% -4.08% -8.38% +246.12% +246.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
82.92
DCF (Unlevered) 19.06 -77.0%
DCF (Levered) 51.56 -37.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 7 -1
Hold 2 0
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.51
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +17.9% Q1'26: -4.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +19.9% Q1'26: -26.7% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +5.5% Q1'26: +11.5% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +8.0% Q1'26: +7.5% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +22.3% Q1'26: +11.2% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +2.1% Q1'26: +7.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.31× Q1'26: 2.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.85) × ERP
WACC = 98% × Ke + 2% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.16 Current price: 82.92
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
5 EPS Ana.
Dec 2027
15 Rev. Ana.
7 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
11 Rev. Ana.
2 EPS Ana.
Dec 2030
7 Rev. Ana.
5 EPS Ana.
Revenue
6.01B
est: 6.07B (-0.9%)
5.41B
est: 5.44B (-0.5%)
5.34B
est: 5.30B (+0.7%)
6.80B
est: 6.80B (0.0%)
9.57B
est: 9.58B (-0.1%)
14.93B
est: 14.47B (+3.2%)
21.91B
est: 20.95B (+4.6%)
27.62B
est: 27.71B (-0.3%)
32.56B
est: 32.71B (-0.5%)
38.55B
36.10B – 39.75B
+17.9% YoY
44.68B
40.87B – 54.62B
+15.9% YoY
51.29B
47.42B – 58.25B
+14.8% YoY
46.33B
42.83B – 52.61B
-9.7% YoY
46.36B
42.87B – 52.66B
+0.1% YoY
EBITDA
823.61M
est: 602.73M (+36.6%)
509.79M
est: 540.14M (-5.6%)
321.69M
est: 526.49M (-38.9%)
643.55M
est: 675.86M (-4.8%)
1.14B
est: 951.83M (+19.8%)
1.46B
est: 1.44B (+1.5%)
1.96B
est: 2.08B (-5.9%)
2.65B
est: 2.78B (-4.9%)
3.26B
est: 3.29B (-0.8%)
3.87B
3.63B – 3.99B
+17.9% YoY
4.49B
4.11B – 5.49B
+15.9% YoY
5.15B
4.76B – 5.85B
+14.8% YoY
4.65B
4.30B – 5.29B
-9.7% YoY
4.66B
4.31B – 5.29B
+0.1% YoY
EBIT
724.97M
est: 469.98M (+54.3%)
387.27M
est: 421.17M (-8.0%)
170.20M
est: 410.53M (-58.5%)
459.49M
est: 527.00M (-12.8%)
897.50M
est: 742.19M (+20.9%)
1.13B
est: 1.12B (+1.0%)
1.51B
est: 1.62B (-7.1%)
2.25B
est: 2.22B (+1.5%)
2.60B
est: 2.61B (-0.6%)
3.08B
2.89B – 3.18B
+17.9% YoY
3.57B
3.27B – 4.37B
+15.9% YoY
4.10B
3.79B – 4.66B
+14.8% YoY
3.70B
3.42B – 4.21B
-9.7% YoY
3.71B
3.43B – 4.21B
+0.1% YoY
Net Income
616.44M
est: 620.29M (-0.6%)
416.12M
est: 441.22M (-5.7%)
292.15M
est: 283.67M (+3.0%)
518.15M
est: 515.08M (+0.6%)
832.92M
est: 828.00M (+0.6%)
1.18B
est: 1.09B (+8.7%)
1.55B
est: 1.52B (+1.5%)
2.00B
est: 2.05B (-2.3%)
2.45B
est: 2.45B (+0.2%)
2.80B
2.49B – 2.99B
+14.2% YoY
3.30B
2.59B – 4.66B
+18.0% YoY
3.86B
3.48B – 4.54B
+17.0% YoY
4.56B
4.12B – 5.37B
+18.2% YoY
4.62B
4.17B – 5.43B
+1.2% YoY
SGA
335.65M
est: 257.32M (+30.4%)
293.64M
est: 230.60M (+27.3%)
345.24M
est: 224.77M (+53.6%)
399.02M
est: 288.54M (+38.3%)
499.08M
est: 406.37M (+22.8%)
622.28M
est: 614.05M (+1.3%)
694.24M
est: 888.99M (-21.9%)
771.49M
est: 911.34M (-15.3%)
358.13M
est: 1.08B (-66.7%)
1.27B
1.19B – 1.31B
+17.9% YoY
1.47B
1.34B – 1.80B
+15.9% YoY
1.69B
1.56B – 1.92B
+14.8% YoY
1.52B
1.41B – 1.73B
-9.7% YoY
1.52B
1.41B – 1.73B
+0.1% YoY
EPS
1.37
est: 1.12 (+22.3%)
0.76
est: 0.80 (-4.6%)
0.53
est: 0.51 (+3.5%)
0.94
est: 0.93 (+1.1%)
1.51
est: 1.50 (+1.0%)
2.15
est: 1.97 (+9.2%)
2.81
est: 2.75 (+2.1%)
3.63
est: 3.63 (+0.0%)
4.35
est: 4.33 (+0.4%)
4.95
4.41 – 5.29
+14.2% YoY
5.84
4.58 – 8.23
+18.0% YoY
6.83
6.16 – 8.03
+17.0% YoY
8.07
7.28 – 9.49
+18.2% YoY
8.17
7.37 – 9.61
+1.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-21 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-20 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.95B
OE per share TTM
3.40
Owner's Yield
3.21%
Maintenance CapEx ratio
87.38%
Maint CapEx / Avg PPE
12.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 127 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X China Electric Vehicle and Battery ETF (HKD) 2845.HK 1.45% 1.58M 0.68%
2 Amundi MSCI China Tech UCITS ETF USD CC1U.L 0.93% 2.72M 0.55%
3 Amundi MSCI China Tech UCITS ETF EUR CC1.PA 0.93% 2.72M 0.55%
4 KraneShares Electric Vehicles & Future Mobility Index ETF KARS 0.58% 471.0K 0.72%
5 Global X - MSCI China Consumer Discretionary ETF CHIQ 0.31% 375.5K 0.65%
6 Xtrackers Harvest MSCI China Tech 100 UCITS ETF 1C XCTE.L 0.28% 136.8K 0.44%
7 HSBC MSCI China A UCITS ETF HMCT.L 0.16% 216.3K 0.30%
8 Rayliant-ChinaAMC Transformative China Tech ETF CNQQ 0.15% 35.0K 0.75%
9 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.13% 1.71M 0.65%
10 Samsung KODEX China CSI300 ETF 283580.KS 0.12% 230.9K 0.12%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
276.5K
Shares Outstanding
596.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jian Xu General Manager male
Jun Zhang Secretary of the Board male
Li Chen Financial Director female
Yong Yang Deputy General Manager male
Yuan Zhong Lin Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits