Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ)
Chengdu, SC, CN
Chengdu Fusen Noble-House Industrial Co.,Ltd. engages in the home furnishing business in China. The company is involved in decorative building materials and home furnishing through operation of furniture stores business. It also operates pan-home platform related services, as well as offers financial services. The company was founded in 2000 and is headquartered in Chengdu, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.98% | -1.95% | -9.57% | -4.90% | +0.73% | -0.45% | -13.86% | -12.98% | -14.79% | -44.42% | -44.42% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-02 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%-16.1% Q1'26: -21.7% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%-19.6% Q1'26: +160.0% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+105.4% ★ Q1'26: +63.4% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+55.3% ★ Q1'26: +43.2% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+13.9% ★ Q1'26: +11.4% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+0.1% Q1'26: +1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×0.01× ★ Q1'26: 0.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.22B
est: 1.22B (+0.0%)
|
1.26B
est: 1.30B (-3.2%)
|
1.42B
est: 1.35B (+5.1%)
|
1.62B
est: 1.56B (+3.7%)
|
1.33B
est: 1.28B (+3.4%)
|
1.54B
est.
|
1.54B
est: 1.58B (-2.9%)
|
1.48B
est: 1.58B (-6.4%)
|
1.52B
est: 1.59B (-4.1%)
|
1.43B
est: 1.47B (-2.5%)
|
1.20B
est: 1.55B (-22.8%)
|
1.02B
1.02B – 1.02B
-34.3% YoY
|
1.06B
1.06B – 1.06B
+4.3% YoY
|
1.11B
1.11B – 1.11B
+4.7% YoY
|
| EBITDA |
934.65M
est: 882.85M (+5.9%)
|
1.02B
est: 939.25M (+9.0%)
|
1.12B
est: 977.57M (+14.8%)
|
1.21B
est: 1.13B (+7.2%)
|
1.15B
est: 928.40M (+24.4%)
|
1.11B
est.
|
1.30B
est: 1.14B (+13.8%)
|
1.14B
est: 1.14B (-0.4%)
|
1.16B
est: 1.15B (+0.7%)
|
1.07B
est: 1.14B (-5.5%)
|
892.00M
est: 1.20B (-25.8%)
|
790.35M
790.35M – 790.35M
-34.3% YoY
|
823.95M
823.95M – 823.95M
+4.3% YoY
|
862.64M
862.64M – 862.64M
+4.7% YoY
|
| EBIT |
686.66M
est: 705.93M (-2.7%)
|
771.81M
est: 751.03M (+2.8%)
|
867.80M
est: 781.67M (+11.0%)
|
961.54M
est: 902.50M (+6.5%)
|
923.85M
est: 742.35M (+24.4%)
|
887.47M
est.
|
1.10B
est: 915.51M (+20.1%)
|
944.85M
est: 915.51M (+3.2%)
|
969.23M
est: 918.69M (+5.5%)
|
839.06M
est: 917.81M (-8.6%)
|
662.63M
est: 972.24M (-31.8%)
|
638.83M
638.83M – 638.83M
-34.3% YoY
|
666.00M
666.00M – 666.00M
+4.3% YoY
|
697.27M
697.27M – 697.27M
+4.7% YoY
|
| Net Income |
555.97M
est: 554.74M (+0.2%)
|
651.20M
est: 611.98M (+6.4%)
|
735.16M
est: 722.05M (+1.8%)
|
801.12M
est: 789.62M (+1.5%)
|
773.30M
est: 628.71M (+23.0%)
|
920.60M
est.
|
918.19M
est: 980.48M (-6.4%)
|
783.05M
est: 980.48M (-20.1%)
|
806.27M
est: 853.24M (-5.5%)
|
690.26M
est: 765.68M (-9.9%)
|
555.49M
est: 758.17M (-26.7%)
|
750.66M
750.66M – 750.66M
-1.0% YoY
|
555.49M
555.49M – 555.49M
-26.0% YoY
|
600.53M
600.53M – 600.53M
+8.1% YoY
|
| SGA |
63.28M
est: 63.01M (+0.4%)
|
52.13M
est: 67.03M (-22.2%)
|
68.64M
est: 69.77M (-1.6%)
|
63.24M
est: 80.55M (-21.5%)
|
61.67M
est: 66.26M (-6.9%)
|
79.21M
est.
|
84.54M
est: 81.72M (+3.5%)
|
79.96M
est: 81.72M (-2.1%)
|
81.66M
est: 82.00M (-0.4%)
|
70.14M
est: 66.37M (+5.7%)
|
17.57M
est: 70.31M (-75.0%)
|
46.20M
46.20M – 46.20M
-34.3% YoY
|
48.16M
48.16M – 48.16M
+4.3% YoY
|
50.42M
50.42M – 50.42M
+4.7% YoY
|
| EPS |
0.81
est: 0.74 (+9.3%)
|
0.87
est: 0.82 (+6.4%)
|
0.98
est: 0.96 (+1.6%)
|
1.07
est: 1.06 (+1.4%)
|
1.03
est: 0.84 (+22.6%)
|
1.23
est.
|
1.22
est: 1.31 (-6.9%)
|
1.05
est: 1.31 (-19.8%)
|
1.08
est: 1.14 (-5.3%)
|
0.92
est: 1.02 (-9.8%)
|
0.74
est: 1.01 (-26.7%)
|
1.00
1.00 – 1.00
-1.0% YoY
|
0.74
0.74 – 0.74
-26.0% YoY
|
0.80
0.80 – 0.80
+8.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-28 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-27 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-26 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-25 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-22 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-21 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-20 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 122.7K | 0.65% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 134.6K | 0.39% |
| 3 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 183.4K | 0.06% |
| 4 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 24.1K | 0.46% |
| 5 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 60.8K | 0.29% |
| 6 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 13.7K | 0.26% |
| 7 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 6.1K | 0.48% |
| 8 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 675.5K | 0.06% |
| 9 | Vanguard ESG International Stock ETF VSGX | 0.00% | 25.6K | 0.10% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 46.0K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Baolong Wu | Deputy General Manager | — | male |
| Fengshu Zhang | Deputy GM & Secretary of the Board of Directors | — | male |
| Hong Wang | Chief Financial Officer & Deputy GM | — | female |
| Jianping He | Deputy General Manager | — | male |
| Qingjin Yue | Deputy GM & Director | — | male |
| Yi Liu | GM & Director | — | male |
| Yun Xiong | Deputy General Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002818.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
