Xiamen Wanli Stone Stock Co.,Ltd (002785.SZ)
Xiamen, CN
Established in Xiamen, China, in 1996, Xiamen Wanli Stone Stock Co.,Ltd is a multifaceted company engaged in the manufacturing, global procurement (import), international distribution (export), and sales of various stone and related materials. Its operational footprint spans across a broad international market, including China, Japan, South Korea, the United States, the European Union, South Africa, Algeria, and Singapore. The company provides a diverse range of stone products, featuring items like slabs, custom-sized cuts, countertops, vanity tops, window sills, wall cladding, uniquely shaped stone pieces, garden and landscaping stones, sculptures, monuments, tiles, and products crafted from quartz and slate.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.16% | -10.33% | -3.85% | -6.60% | +17.16% | +26.61% | +48.87% | +122.05% | +170.52% | +114.18% | +1,258.42% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-07 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction: +2.5%-13.3% Q1'26: -22.1% (vs Q1'25)
-
EPS growth Construction: +11.1%-50.0% Q1'26: -77.3% (vs Q1'25)
-
FCF margin FCF growth · Construction: +30.9%-7.1% Q1'26: +1.4% (vs Q1'25)
-
EBIT margin Construction: +8.5%-8.9% Q1'26: +0.6% (vs Q1'25)
-
ROIC Construction: +6.4%-11.7% Q1'26: +0.6% (vs Q1'25)
-
Share dilution Construction: +0.4%-0.4% Q1'26: -2.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Construction: 0.05×-2.94× Q1'26: 44.49× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
642.61M
est: 648.00M (-0.8%)
|
873.44M
est: 693.00M (+26.0%)
|
923.28M
est: 840.00M (+9.9%)
|
1.02B
est: 648.00M (+57.8%)
|
693.00M
est.
|
949.88M
est: 840.00M (+13.1%)
|
1.16B
est: 1.17B (-0.8%)
|
1.31B
est: 1.52B (-14.0%)
|
1.27B
est: 1.52B (-16.4%)
|
1.28B
est: 1.37B (-6.6%)
|
1.11B
est: 2.06B (-46.2%)
|
2.80B
2.80B – 2.80B
+35.9% YoY
|
| EBITDA |
57.34M
est: -11.99M (+578.3%)
|
65.06M
est: -12.82M (+607.5%)
|
26.27M
est: -15.54M (+269.1%)
|
-10.03M
est: -11.99M (+16.4%)
|
-12.82M
est.
|
44.70M
est: -15.54M (+387.7%)
|
-5.00M
est: -21.55M (+76.8%)
|
-8.93M
est: -28.08M (+68.2%)
|
-25.44M
est: -28.08M (+9.4%)
|
-54.18M
est: -38.49M (-40.7%)
|
-74.40M
est: -57.98M (-28.3%)
|
-78.79M
-78.79M – -78.79M
-35.9% YoY
|
| EBIT |
48.97M
est: -16.90M (+389.8%)
|
57.65M
est: -18.07M (+419.0%)
|
18.31M
est: -21.90M (+183.6%)
|
-20.91M
est: -16.90M (-23.8%)
|
-18.07M
est.
|
35.85M
est: -21.90M (+263.7%)
|
-13.25M
est: -30.38M (+56.4%)
|
-16.15M
est: -39.58M (+59.2%)
|
-33.04M
est: -39.58M (+16.5%)
|
-66.83M
est: -52.21M (-28.0%)
|
-98.33M
est: -78.64M (-25.0%)
|
-106.86M
-106.86M – -106.86M
-35.9% YoY
|
| Net Income |
21.08M
est: 24.84M (-15.1%)
|
23.09M
est: 27.10M (-14.8%)
|
-6.44M
est: 36.13M (-117.8%)
|
-35.03M
est: 24.84M (-241.0%)
|
27.10M
est.
|
12.09M
est: 36.13M (-66.5%)
|
-23.09M
est: 20.32M (-213.6%)
|
-27.08M
est: 65.49M (-141.4%)
|
-35.46M
est: 65.49M (-154.1%)
|
-54.44M
est: 4.52M (-1,305.3%)
|
-81.98M
est: 79.04M (-203.7%)
|
144.54M
144.54M – 144.54M
+82.9% YoY
|
| SGA |
95.31M
est: 59.74M (+59.5%)
|
117.30M
est: 63.89M (+83.6%)
|
118.77M
est: 77.44M (+53.4%)
|
119.15M
est: 59.74M (+99.4%)
|
63.89M
est.
|
89.38M
est: 77.44M (+15.4%)
|
102.89M
est: 107.41M (-4.2%)
|
108.71M
est: 139.95M (-22.3%)
|
120.17M
est: 139.95M (-14.1%)
|
127.53M
est: 110.42M (+15.5%)
|
40.98M
est: 166.31M (-75.4%)
|
226.00M
226.00M – 226.00M
+35.9% YoY
|
| EPS |
0.14
est: 0.11 (+27.3%)
|
0.12
est: 0.12 (+0.0%)
|
-0.03
est: 0.16 (-118.8%)
|
-0.18
est: 0.11 (-263.6%)
|
0.12
est.
|
0.06
est: 0.16 (-62.2%)
|
-0.12
est: 0.09 (-233.3%)
|
-0.14
est: 0.29 (-148.3%)
|
-0.17
est: 0.29 (-158.6%)
|
-0.24
est: 0.02 (-1,300.0%)
|
-0.36
est: 0.35 (-202.9%)
|
0.64
0.64 – 0.64
+82.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-25 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Peng Zou | GM & Director | — | male |
| Shang Peng | Deputy GM & Director | — | male |
| Yilun Yin | Board Secretary | — | male |
| Yixiong Xu | Accounting Supervisor | — | — |
| Zhixiang Liu | Deputy General Manager | — | male |
| Zhuxiang Zhu | Deputy GM & Chief Financial Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002785.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
