Subscribe

Der Future Science and Technology Holding Group Co., Ltd. (002631.SZ)

CNY8.46 -0.23 (-2.65%)
CN SHZ Industrials Construction
Address Building B, Del Plaza 215200
Suzhou, CN
CEO Jiyong Ru
Website der.com.cn
IPO 2011-11-11
ISIN CNE100001955

Explore sections of this company profile

Description

Der Future Science and Technology Holding Group Co., Ltd. specializes in the production and distribution of a diverse range of flooring solutions. Their extensive product portfolio features various advanced laminates, including their "gold standard 7 clean" and formaldehyde-free core types, alongside traditional wooden, three-layer wood core, multi-layer parquet, solid wood composite, active log geothermal, and FCF laminate floorings. Beyond flooring, the company also develops density boards, custom-designed wardrobes, and a selection of innovative graphene-based products such as material preparation equipment, thermal conductive materials, and air purification devices. Founded in Suzhou, China, in 2000, the firm was formerly known as Der International Home Furnishing Co., Ltd. before adopting its current name in September 2015. It operates as a subsidiary of Der Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.46 -0.23 (-2.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
37M
Beta
0.59
Float Shares
796.21M
Free Float %
99.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.98% -8.15% -8.15% +12.74% +33.40% +16.89% +50.97% +27.79% +17.09% -63.88% +21.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.46
DCF (Unlevered) 1.66 -80.4%
DCF (Levered) 1.54 -81.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.43
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    -23.5% Q1'26: -24.3% (vs Q1'25)
  • EPS growth Construction: +11.1%
    -115.4% Q1'26: +56.9% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    -20.2% Q1'26: -54.5% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    -17.9% Q1'26: -12.4% (vs Q1'25)
  • ROIC Construction: +6.4%
    -25.0% Q1'26: -7.9% (vs Q1'25)
  • Share dilution Construction: +0.4%
    +19.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    -1.67× Q1'26: -5.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.34) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.66 Current price: 8.46
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Revenue
1.77B
est: 1.60B (+10.5%)
EBITDA
218.57M
est: 146.70M (+49.0%)
EBIT
161.19M
est: 54.64M (+195.0%)
Net Income
103.82M
SGA
359.10M
est: 181.27M (+98.1%)
EPS
0.16
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-28 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-27 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-26 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-25 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-22 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-21 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-20 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-19 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-18 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-29 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-263.10M
OE per share TTM
-0.33
Owner's Yield
-4.72%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
25.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 12.2K 0.26%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 5.4K 0.48%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 603.3K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 969.55 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.9K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.6K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 691.49 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 79.88 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 26.24 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 12.50 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-120.8K
Shares Outstanding
797.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongpeng Yao Deputy GM & Non-Independent Director male
Hongxian Li Deputy GM & Secretary of the Board of Directors female
Hui Fang Wu Chief Financial Officer female
Jiyong Ru Chairman & GM male
Lixin Zhang Deputy GM & Non-Independent Director male
Yu Ying Wang Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits