Subscribe

Kuang-Chi Technologies Co., Ltd. (002625.SZ)

CNY27.62 +0.18 (+0.66%)
CN SHZ Consumer Cyclical Auto - Parts
Address Software Building 518057
Shenzhen, JS, CN
CEO Lin Luan
Website kc-t.cn
IPO 2011-11-03
ISIN CNE1000018P0

Explore sections of this company profile

Description

Kuang-Chi Technologies Co., Ltd. engages in the research, development, production and sale of metamaterial equipment products. The company operates through the following business segments: Metamaterials and Auto Parts. The Metamaterials segment is involved in the application of a new generation of metamaterial technology in the equipment field. The Auto Parts segment is involved in the research, development, production and sale of various types of car seat functional parts, safety parts and key components. The company was founded on July 18, 2001 and is headquartered in Shenzhen, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY27.62 +0.18 (+0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
34M
Beta
0.47
Float Shares
1.41B
Free Float %
65.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.60% +5.51% +3.55% -16.07% -10.96% -17.53% -10.53% +154.49% +115.03% +65.34% +1,258.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.62
DCF (Unlevered) 12.04 -56.4%
DCF (Levered) 21.78 -21.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-12 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
24.63
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +31.3% Q1'26: +40.3% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +6.7% Q1'26: +14.3% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +30.8% Q1'26: -18.8% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +37.1% Q1'26: +37.5% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +13.4% Q1'26: +13.3% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -0.1% Q1'26: +2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.01× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.13 Current price: 27.62
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
404.72M
est: 499.00M (-18.9%)
421.65M
est: 499.00M (-15.5%)
379.68M
est: 644.00M (-41.0%)
463.75M
est: 843.00M (-45.0%)
481.28M
est: 390.00M (+23.4%)
636.51M
est: 1.17B (-45.6%)
859.35M
est: 2.64B (-67.4%)
1.17B
est: 12.21M (+9,463.0%)
1.49B
est: 1.72B (-13.1%)
1.56B
est: 2.10B (-25.6%)
2.05B
est: 2.51B (-18.5%)
5.65B
5.65B – 5.65B
+125.0% YoY
7.50B
7.50B – 7.50B
+32.7% YoY
EBITDA
62.61M
est: 159.03M (-60.6%)
104.03M
est: 159.03M (-34.6%)
13.19M
est: 205.24M (-93.6%)
29.17M
est: 268.66M (-89.1%)
49.80M
est: 124.29M (-59.9%)
115.20M
est: 372.87M (-69.1%)
227.21M
est: 841.36M (-73.0%)
361.48M
est: 3.89M (+9,189.5%)
585.80M
est: 548.16M (+6.9%)
695.52M
est: 1.35B (-48.6%)
941.83M
est: 1.62B (-41.9%)
3.65B
3.65B – 3.65B
+125.0% YoY
4.84B
4.84B – 4.84B
+32.7% YoY
EBIT
40.79M
est: 115.45M (-64.7%)
70.11M
est: 115.45M (-39.3%)
-22.71M
est: 149.00M (-115.2%)
-16.83M
est: 195.04M (-108.6%)
-953.4K
est: 90.23M (-101.1%)
57.57M
est: 270.70M (-78.7%)
142.33M
est: 610.80M (-76.7%)
252.04M
est: 2.82M (+8,822.0%)
471.62M
est: 397.95M (+18.5%)
575.28M
est: 1.20B (-52.2%)
757.91M
est: 1.44B (-47.4%)
3.24B
3.24B – 3.24B
+125.0% YoY
4.30B
4.30B – 4.30B
+32.7% YoY
Net Income
40.34M
est: 111.57M (-63.8%)
65.94M
est: 111.57M (-40.9%)
80.86M
est: 141.32M (-42.8%)
70.53M
est: 185.94M (-62.1%)
114.99M
est: 85.98M (+33.7%)
163.17M
est: 279.44M (-41.6%)
271.27M
est: 666.35M (-59.3%)
376.68M
est: 386.91M (-2.6%)
583.30M
est: 580.37M (+0.5%)
651.97M
est: 772.82M (-15.6%)
686.95M
est: 944.55M (-27.3%)
1.87B
1.87B – 1.87B
+97.7% YoY
2.34B
2.34B – 2.34B
+25.3% YoY
SGA
25.94M
est: 19.51M (+33.0%)
62.87M
est: 19.51M (+222.3%)
23.73M
est: 25.18M (-5.7%)
52.59M
est: 32.96M (+59.6%)
44.11M
est: 15.25M (+189.3%)
50.40M
est: 45.74M (+10.2%)
46.18M
est: 103.21M (-55.3%)
32.89M
est: 477.3K (+6,790.7%)
30.03M
est: 67.24M (-55.3%)
22.25M
est: 55.46M (-59.9%)
32.87M
est: 66.46M (-50.5%)
149.53M
149.53M – 149.53M
+125.0% YoY
198.42M
198.42M – 198.42M
+32.7% YoY
EPS
0.08
est: 0.05 (+58.8%)
0.13
est: 0.05 (+150.5%)
0.07
est: 0.07 (+6.5%)
0.03
est: 0.09 (-65.3%)
0.05
est: 0.04 (+25.0%)
0.08
est: 0.13 (-41.8%)
0.13
est: 0.31 (-58.1%)
0.17
est: 0.18 (-5.6%)
0.27
est: 0.27 (+0.0%)
0.30
est: 0.36 (-16.7%)
0.32
est: 0.44 (-27.3%)
0.87
0.87 – 0.87
+97.7% YoY
1.09
1.09 – 1.09
+25.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-28 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-27 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-26 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-25 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-22 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-21 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-20 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-19 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-18 B 3/5 3/5 3/5 5/5 4/5 1/5 1/5
2026-05-15 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-14 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-13 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-12 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-11 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-08 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-07 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-06 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-04-30 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-04-29 B- 3/5 2/5 3/5 5/5 3/5 1/5 1/5
2026-04-28 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5
2026-04-27 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5
2026-04-24 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5
2026-04-23 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5
2026-04-22 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5
2026-04-21 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5
2026-04-20 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5
2026-04-17 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5
2026-04-16 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5
2026-04-15 C+ 2/5 1/5 3/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
220.73M
OE per share TTM
0.10
Owner's Yield
0.25%
Maintenance CapEx ratio
27.77%
Maint CapEx / Avg PPE
108.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 136 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi MSCI China Tech UCITS ETF USD CC1U.L 1.00% 2.93M 0.55%
2 Amundi MSCI China Tech UCITS ETF EUR CC1.PA 1.00% 2.92M 0.55%
3 Xtrackers Harvest MSCI China Tech 100 UCITS ETF 1C XCTE.L 0.39% 192.4K 0.44%
4 Invesco MSCI China Technology All Shares Stock Connect UCITS ETF MCHT.L 0.30% 479.0K 0.49%
5 HSBC MSCI China A UCITS ETF HMCT.L 0.25% 337.9K 0.30%
6 Samsung KODEX China CSI300 ETF 283580.KS 0.22% 444.2K 0.12%
7 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.21% 643.1K 0.65%
8 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.20% 2.75M 0.65%
9 WisdomTree China ex-State-Owned Enterprises Fund CXSE 0.17% 841.8K 0.32%
10 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.15% 23.9K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
312.7K
Shares Outstanding
2.15B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lin Luan GM & Director female
Tao Feng Ping Financial Director & Accounting Supervisor male
Zhou Jianlin Secretary of the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits