Subscribe

Realcan Pharmaceutical Group Co., Ltd. (002589.SZ)

CNY2.83 +0.09 (+3.28%)
CN SHZ Healthcare Medical - Distribution
Address No. 326, Airport Road 264004
Yantai, CN
CEO Xu Han
Website realcan.cn
IPO 2011-06-10
ISIN CNE1000013X5

Explore sections of this company profile

Description

Realcan Pharmaceutical Group Co., Ltd. operates as a global supplier, distributing pharmaceuticals, vaccines, medical devices, and consumable medical products to healthcare institutions across the world. Beyond its core distribution activities, the company offers a suite of specialized services, including comprehensive medical logistics, third-party logistics solutions, disinfection and sterilization, and equipment leasing, alongside full-service hospital logistics support. Its operational reach spans diverse areas such as drug distribution, academic support services, medical diagnostics, financial technology applications, traditional Chinese medicine, digital health solutions, professional logistics, and integrated equipment management. The company, initially incorporated as Realcan Pharmaceutical Co., Ltd., adopted its current designation in December 2018. Realcan was established in 2004 and is headquartered in Yantai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY2.83 +0.09 (+3.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61M
Beta
0.27
Float Shares
783.96M
Free Float %
68.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.35% -2.05% -11.69% -13.55% -8.01% -10.87% -3.04% -20.50% -42.02% -75.62% -97.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.83
DCF (Unlevered) 5.12 +80.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 89% Bullish
Rating 2024-11 Change
Strong Buy 5 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.77
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Distribution: +5.6%
    -8.4% Q1'26: -2.8% (vs Q1'25)
  • EPS growth Medical - Distribution: +4.9%
    -27.0% Q1'26: -26.6% (vs Q1'25)
  • FCF margin FCF growth · Medical - Distribution: +37.6%
    -2.1% Q1'26: -0.5% (vs Q1'25)
  • EBIT margin Medical - Distribution: +3.0%
    +2.5% Q1'26: +4.2% (vs Q1'25)
  • ROIC Medical - Distribution: +5.7%
    +2.2% Q1'26: +5.1% (vs Q1'25)
  • Share dilution Medical - Distribution: +0.0%
    +6.8% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Distribution: 0.87×
    17.98× Q1'26: 17.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 42% × Ke + 58% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.17 Current price: 2.83
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
9.75B
est: 9.67B (+0.8%)
15.62B
est: 15.09B (+3.5%)
23.29B
est: 15.09B (+54.3%)
33.92B
est: 23.45B (+44.6%)
35.26B
est: 33.92B (+3.9%)
27.23B
est: 37.92B (-28.2%)
38.71B
est.
21.06B
est: 43.90B (-52.0%)
8.03B
est: 50.88B (-84.2%)
12.31B
est: 50.88B (-75.8%)
7.30B
est: 23.45B (-68.9%)
33.92B
33.92B – 33.92B
+44.7% YoY
37.92B
37.92B – 37.92B
+11.8% YoY
38.71B
38.71B – 38.71B
+2.1% YoY
43.90B
43.90B – 43.90B
+13.4% YoY
50.88B
50.88B – 50.88B
+15.9% YoY
50.88B
50.88B – 50.88B
+0.0% YoY
EBITDA
450.69M
est: 312.11M (+44.4%)
1.06B
est: 486.94M (+118.1%)
2.23B
est: 486.94M (+357.0%)
2.95B
est: 756.55M (+289.8%)
1.29B
est: 1.09B (+17.9%)
1.92B
est: 1.22B (+56.7%)
1.25B
est.
1.36B
est: 1.42B (-3.7%)
403.11M
est: 1.64B (-75.4%)
-1.02B
est: 1.64B (-162.3%)
360.68M
est: 2.26B (-84.0%)
3.27B
3.27B – 3.27B
+44.7% YoY
3.65B
3.65B – 3.65B
+11.8% YoY
3.73B
3.73B – 3.73B
+2.1% YoY
4.23B
4.23B – 4.23B
+13.4% YoY
4.90B
4.90B – 4.90B
+15.9% YoY
4.90B
4.90B – 4.90B
+0.0% YoY
EBIT
407.57M
est: 96.63M (+321.8%)
983.27M
est: 150.75M (+552.2%)
2.08B
est: 150.75M (+1,278.7%)
2.71B
est: 234.22M (+1,058.9%)
1.02B
est: 338.83M (+199.7%)
1.63B
est: 378.78M (+329.2%)
386.70M
est.
1.06B
est: 438.51M (+142.8%)
187.93M
est: 508.24M (-63.0%)
-1.30B
est: 508.24M (-355.3%)
181.54M
est: 1.47B (-87.7%)
2.13B
2.13B – 2.13B
+44.7% YoY
2.39B
2.39B – 2.39B
+11.8% YoY
2.44B
2.44B – 2.44B
+2.1% YoY
2.76B
2.76B – 2.76B
+13.4% YoY
3.20B
3.20B – 3.20B
+15.9% YoY
3.20B
3.20B – 3.20B
+0.0% YoY
Net Income
235.94M
est: 358.68M (-34.2%)
590.76M
est: 578.31M (+2.2%)
1.01B
est: 578.31M (+74.3%)
771.18M
est: 1.01B (-23.7%)
-927.80M
est: 1.06B (-187.9%)
261.30M
est: 918.19M (-71.5%)
587.04M
est.
131.18M
est: 662.30M (-80.2%)
20.32M
est: 737.56M (-97.2%)
-1.83B
est: 737.56M (-348.2%)
16.07M
est: 1.08B (-98.5%)
1.13B
1.13B – 1.13B
+4.4% YoY
980.34M
980.34M – 980.34M
-13.0% YoY
626.78M
626.78M – 626.78M
-36.1% YoY
707.13M
707.13M – 707.13M
+12.8% YoY
787.49M
787.49M – 787.49M
+11.4% YoY
787.49M
787.49M – 787.49M
+0.0% YoY
SGA
602.65M
est: 616.74M (-2.3%)
1.28B
est: 962.21M (+33.4%)
2.20B
est: 962.21M (+128.8%)
3.28B
est: 1.49B (+119.2%)
3.77B
est: 2.16B (+74.3%)
3.08B
est: 2.42B (+27.2%)
2.47B
est.
2.57B
est: 2.80B (-8.1%)
824.37M
est: 3.24B (-74.6%)
1.46B
est: 3.24B (-55.1%)
269.23M
est: 2.22B (-87.9%)
3.21B
3.21B – 3.21B
+44.7% YoY
3.59B
3.59B – 3.59B
+11.8% YoY
3.66B
3.66B – 3.66B
+2.1% YoY
4.15B
4.15B – 4.15B
+13.4% YoY
4.81B
4.81B – 4.81B
+15.9% YoY
4.81B
4.81B – 4.81B
+0.0% YoY
EPS
0.19
est: 0.24 (-20.3%)
0.44
est: 0.38 (+14.5%)
0.67
est: 0.38 (+74.4%)
0.51
est: 0.67 (-24.1%)
-0.62
est: 0.70 (-188.4%)
0.18
est: 0.61 (-70.5%)
0.39
est.
0.09
est: 0.44 (-79.5%)
0.01
est: 0.49 (-97.2%)
-1.24
est: 0.49 (-353.1%)
0.01
est: 0.67 (-98.5%)
0.70
0.70 – 0.70
+4.4% YoY
0.61
0.61 – 0.61
-13.0% YoY
0.39
0.39 – 0.39
-36.1% YoY
0.44
0.44 – 0.44
+12.8% YoY
0.49
0.49 – 0.49
+11.4% YoY
0.49
0.49 – 0.49
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-28 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-27 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-26 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-25 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-22 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-21 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-20 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-19 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-18 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-15 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-14 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 1/5 3/5 3/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 1/5 3/5 3/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-70.35M
OE per share TTM
-0.05
Owner's Yield
-1.63%
Maintenance CapEx ratio
173.79%
Maint CapEx / Avg PPE
14.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 42.7K 0.29%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 5.2K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 11.8K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 583.6K 0.06%
5 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 937.75 0.22%
6 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.8K 0.22%
7 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.5K 0.22%
8 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 669.10 0.22%
9 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 77.31 0.22%
10 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 25.39 0.31%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
56.0K
Shares Outstanding
1.14B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bo Yang Vice President & Director male
Chunlin Han Vice President & Director male
Mingtao Yan Vice President male
Qing Yan Cao Accounting Supervisor
Xu Han President & Chairman male
Yi Feng Chief Financial Officer & Vice President female
Zhe Li Vice President, Secretary & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits