Subscribe

AS ONE Corporation (7476.T)

JPY2,435.00 -3.50 (-0.14%)
JP JPX Healthcare Medical - Distribution
Address 2-1-27, Edobori 550-8527
Osaka, JP
CEO Takuji Iuchi
Website as-1.co.jp
IPO 2001-01-04
ISIN JP3131300000

Explore sections of this company profile

Also trades on Other OTC · IUSDF (USD) Tokyo Stock Exchange · 7476.T (JPY)
Description

AS ONE Corporation, a Japanese company with a global presence, specializes in the distribution of a wide array of scientific instruments, research equipment, and essential products for nursing and healthcare. Its diverse catalog of scientific instruments includes devices for temperature and humidity control, alongside measuring and surveying tools. It also supplies versatile equipment for laboratory processes such as cooling, heating, mixing, absorption, pressurization, and material conveyance. For biotechnology, AS ONE provides microscopes, glass slides, and tissue culture products. Precision work and analytical technology are supported by magnifying glasses, filters, and dispensing apparatus. Essential research facility equipment encompasses experimental platforms, fume hoods, pharmaceutical storage units, general storage solutions, wagons, laboratory seating, and material handling gear. Additionally, the company offers fundamental lab consumables like various containers for samples, reagents, and materials; indispensable glassware and plasticware such as beakers and flasks; hoses, tubes, and connectors; along with practical items like tapes, labels, timers, packaging machinery, tools, and office supplies tailored for laboratory environments. The company also supplies industrial-grade equipment, including dehumidifying storage solutions, organizational and conveyance systems, and various sterilization, disinfecting, and cleaning products such as ultrasonic cleaners, detergents, and drying tools. Its offerings extend to personal protective equipment like safety glasses, masks, and gloves. Furthermore, AS ONE provides specialized items for clean rooms, including specific tools, containers, dust-proof apparel, anti-static products, and essential clean room mats. For the medical and nursing sectors, AS ONE provides hospital and nursing instruments, encompassing PPE like white gowns, masks, and gloves. It supplies rack systems designed for nursing stations, a diverse range of products, supplies, and equipment crucial for hospital nursing or general care, along with sterilizers and sterilization lockers. The company further offers mobility and patient comfort items such as care cars, beds, and a selection of bathing and sanitary products. Established in Osaka, Japan, in 1933, the company continues to maintain its headquarters there.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,435.00 -3.50 (-0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
237.9K
Beta
0.57
Float Shares
50.70M
Free Float %
71.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.16% -3.88% -5.65% -7.13% -16.45% -14.79% -11.34% -26.31% -34.51% +97.35% +574.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,435.00
DCF (Unlevered) 2,996.22 +23.0%
DCF (Levered) 2,880.35 +18.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.68
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Distribution: +5.6%
    +6.7% Q1'26: +11.0% (vs Q1'25)
  • EPS growth Medical - Distribution: +4.9%
    +11.7% Q1'26: +9.7% (vs Q1'25)
  • FCF margin FCF growth · Medical - Distribution: +37.6%
    +3.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Distribution: +3.0%
    +11.6% Q1'26: +10.8% (vs Q1'25)
  • ROIC Medical - Distribution: +5.7%
    +16.6% Q1'26: +18.0% (vs Q1'25)
  • Share dilution Medical - Distribution: +0.0%
    -0.2% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Distribution: 0.87×
    0.32× Q1'26: 0.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,966.91 Current price: 2,435.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
4 Rev. Ana.
4 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
1 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
2 EPS Ana.
Mar 2031
1 Rev. Ana.
3 EPS Ana.
Revenue
52.04B
est: 53.00B (-1.8%)
53.58B
est: 54.65B (-2.0%)
55.95B
est: 56.40B (-0.8%)
60.96B
est: 61.30B (-0.6%)
66.73B
est: 67.24B (-0.8%)
70.39B
est: 69.85B (+0.8%)
81.61B
est: 79.11B (+3.2%)
86.95B
est: 86.00B (+1.1%)
91.42B
est: 93.77B (-2.5%)
95.54B
est: 97.97B (-2.5%)
103.75B
est: 103.75B (+0.0%)
109.26B
108.16B – 111.52B
+5.3% YoY
116.65B
114.84B – 120.08B
+6.8% YoY
124.28B
119.93B – 129.23B
+6.5% YoY
127.36B
124.10B – 131.79B
+2.5% YoY
133.49B
130.08B – 138.14B
+4.8% YoY
139.24B
135.68B – 144.09B
+4.3% YoY
EBITDA
7.04B
est: 7.21B (-2.3%)
6.80B
est: 7.43B (-8.5%)
7.11B
est: 7.67B (-7.4%)
7.47B
est: 8.34B (-10.5%)
8.52B
est: 9.15B (-6.9%)
9.54B
est: 9.50B (+0.4%)
11.59B
est: 10.76B (+7.7%)
11.07B
est: 11.70B (-5.4%)
13.04B
est: 12.76B (+2.2%)
12.26B
est: 12.93B (-5.2%)
13.40B
est: 13.69B (-2.2%)
14.42B
14.27B – 14.72B
+5.3% YoY
15.39B
15.16B – 15.85B
+6.8% YoY
16.40B
15.83B – 17.05B
+6.5% YoY
16.81B
16.38B – 17.39B
+2.5% YoY
17.62B
17.17B – 18.23B
+4.8% YoY
18.38B
17.91B – 19.01B
+4.3% YoY
EBIT
5.98B
est: 6.20B (-3.5%)
5.84B
est: 6.39B (-8.6%)
6.09B
est: 6.60B (-7.7%)
6.60B
est: 7.17B (-8.0%)
7.56B
est: 7.87B (-3.9%)
8.55B
est: 8.17B (+4.6%)
9.89B
est: 9.26B (+6.9%)
9.34B
est: 10.06B (-7.2%)
11.40B
est: 10.97B (+3.9%)
10.44B
est: 11.15B (-6.4%)
11.59B
est: 11.81B (-1.8%)
12.44B
12.31B – 12.69B
+5.3% YoY
13.28B
13.07B – 13.67B
+6.8% YoY
14.14B
13.65B – 14.71B
+6.5% YoY
14.49B
14.12B – 15.00B
+2.5% YoY
15.19B
14.80B – 15.72B
+4.8% YoY
15.85B
15.44B – 16.40B
+4.3% YoY
Net Income
3.87B
est: 3.59B (+7.9%)
3.88B
est: 3.71B (+4.5%)
4.21B
est: 3.91B (+7.8%)
4.68B
est: 4.32B (+8.3%)
5.26B
est: 5.19B (+1.5%)
5.97B
est: 5.65B (+5.5%)
5.99B
est: 5.56B (+7.8%)
7.20B
est: 6.51B (+10.6%)
8.11B
est: 7.84B (+3.5%)
7.50B
est: 7.69B (-2.5%)
8.23B
est: 8.55B (-3.7%)
9.18B
8.93B – 9.19B
+7.4% YoY
9.74B
9.37B – 9.96B
+6.1% YoY
10.47B
10.05B – 10.72B
+7.6% YoY
— – —
-100.0% YoY
— – —
— – —
SGA
9.48B
est: 10.14B (-6.4%)
10.29B
est: 10.45B (-1.5%)
10.75B
est: 10.79B (-0.3%)
11.81B
est: 11.72B (+0.7%)
13.01B
est: 12.86B (+1.2%)
13.37B
est: 13.36B (+0.1%)
16.01B
est: 15.13B (+5.8%)
16.19B
est: 16.45B (-1.6%)
17.03B
est: 17.93B (-5.0%)
18.80B
est: 18.52B (+1.5%)
19.71B
est: 19.62B (+0.5%)
20.66B
20.45B – 21.09B
+5.3% YoY
22.06B
21.72B – 22.71B
+6.8% YoY
23.50B
22.68B – 24.44B
+6.5% YoY
24.08B
23.47B – 24.92B
+2.5% YoY
25.24B
24.60B – 26.12B
+4.8% YoY
26.33B
25.66B – 27.25B
+4.3% YoY
EPS
50.48
est: 49.98 (+1.0%)
50.60
est: 51.76 (-2.2%)
55.22
est: 54.48 (+1.4%)
62.27
est: 60.28 (+3.3%)
70.50
est: 72.33 (-2.5%)
79.90
est: 78.83 (+1.4%)
80.14
est: 77.45 (+3.5%)
96.34
est: 90.75 (+6.2%)
109.45
est: 109.28 (+0.2%)
103.65
est: 106.60 (-2.8%)
114.88
est: 115.00 (-0.1%)
126.90
124.76 – 128.33
+10.3% YoY
135.47
130.84 – 139.09
+6.8% YoY
145.33
140.31 – 149.63
+7.3% YoY
— – —
-100.0% YoY
— – —
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
473.72M
OE per share TTM
6.58
Owner's Yield
0.31%
Maintenance CapEx ratio
9.50%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.06M
Shares Outstanding
71.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takuji Iuchi Chairman, President & Chief Executive Officer 123M male
Jun Machida Head of Supply Chain Management Division
Kazuhito Yamada MD, Chief Operating Officer & Director male
Keisuke Nishikawa Chief Financial Officer & Director male
Masataka Maruhashi Head of DX Development Division
Mitsushige Kimura GM of Sales Division, Officer in charge of Professional Business, GM of Tokyo Office male
Toru Kaneno Head of Specialized Business Division
Isamu Hayashi Corporation Managing Director
Toshiki Hara Senior MD, CIO & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits