Subscribe

MediPal Holdings Corporation (7459.T)

JPY2,674.50 +13.50 (+0.51%)
JP JPX Healthcare Medical - Distribution
Address 2-7-15, Yaesu 104-8461
Tokyo, JP
CEO Shuichi Watanabe
IPO 2001-01-01
ISIN JP3268950007

Explore sections of this company profile

Also trades on Other OTC · MAHLY (USD) Other OTC · MEPDF (USD) Tokyo Stock Exchange · 7459.T (JPY)
Description

Medipal Holdings Corporation, a Tokyo, Japan-based company founded in 1898, primarily specializes in the wholesale distribution of prescription pharmaceuticals throughout Japan. The firm procures a broad spectrum of healthcare products, including medical equipment, materials, and clinical diagnostic reagents, utilized across diagnostics, testing, treatment, and administration, often from the pre-symptomatic stage. It also offers contract-based post-marketing surveillance (PMS) services to manufacturers and strategically invests in products like orphan drugs. Beyond pharmaceuticals, Medipal Holdings diversifies its wholesale activities to encompass cosmetics, daily necessities, and over-the-counter medications. Its extensive product portfolio further includes animal health products for companion animals, raw materials for food processing in the agricultural, fisheries, and livestock sectors, along with livestock feed additives, various seasonings, veterinary medical equipment, packaging materials, and industrial chemicals. The company also provides a comprehensive suite of specialized services. These include conducting contract epidemiological and clinical studies, creating computerized databases for medical supplies and master product data for healthcare facilities, and offering health insurance claims reviews, medical coding dispatch, outsourcing, and remote education. Medipal's operations extend to life and non-life insurance agency services, cleaning management, the full management and operation of distribution centers, commissioned delivery, and worker dispatch. Additionally, it handles the planning, management, administration, and product/service development for its branded Class A health dispensing pharmacies. Serving an expansive client base, Medipal Holdings partners with hospitals, clinics, dispensing pharmacies, drugstores, home centers, convenience stores, supermarkets, discount stores, animal hospitals, livestock and fishery businesses, and processed food manufacturers. The company adopted its current name, Medipal Holdings Corporation in October 2009, having previously operated as Mediceo Paltac Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,674.50 +13.50 (+0.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
402.1K
Beta
-0.04
Float Shares
178.38M
Free Float %
87.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.34% +1.79% +0.48% -2.83% +7.68% +1.04% +22.57% +26.41% +35.59% +47.90% +208.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,674.50
DCF (Unlevered) 6,183.14 +131.2%
DCF (Levered) 7,088.92 +165.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 3 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.93
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Distribution: +5.6%
    +4.0% Q1'26: +4.8% (vs Q1'25)
  • EPS growth Medical - Distribution: +4.9%
    +7.0% Q1'26: +29.7% (vs Q1'25)
  • FCF margin FCF growth · Medical - Distribution: +37.6%
    +1.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Distribution: +3.0%
    +1.4% Q1'26: +1.1% (vs Q1'25)
  • ROIC Medical - Distribution: +5.7%
    +6.8% Q1'26: +4.7% (vs Q1'25)
  • Share dilution Medical - Distribution: +0.0%
    -1.3% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Distribution: 0.87×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,183.14 Current price: 2,674.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
4 EPS Ana.
Mar 2027
3 Rev. Ana.
1 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.87T
est: 2.89T (-0.5%)
3.03T
est: 3.03T (-0.2%)
3.06T
est: 3.08T (-0.5%)
3.15T
est: 3.14T (+0.3%)
3.18T
est: 3.18T (+0.0%)
3.25T
est: 3.25T (+0.2%)
3.21T
est: 3.19T (+0.5%)
3.29T
est: 3.31T (-0.4%)
3.36T
est: 3.35T (+0.4%)
3.56T
est: 3.58T (-0.6%)
3.67T
est: 3.66T (+0.2%)
3.80T
3.79T – 3.81T
+3.8% YoY
3.87T
3.87T – 3.88T
+1.9% YoY
3.99T
3.92T – 4.05T
+3.0% YoY
4.04T
4.01T – 4.06T
+1.1% YoY
4.19T
4.15T – 4.22T
+3.8% YoY
EBITDA
45.12B
est: 68.71B (-34.3%)
54.58B
est: 72.17B (-24.4%)
53.05B
est: 73.22B (-27.5%)
59.64B
est: 74.60B (-20.1%)
63.40B
est: 75.67B (-16.2%)
67.80B
est: 77.23B (-12.2%)
53.37B
est: 75.97B (-29.8%)
59.96B
est: 78.61B (-23.7%)
63.62B
est: 79.62B (-20.1%)
65.31B
est: 69.47B (-6.0%)
74.03B
est: 71.09B (+4.1%)
73.77B
73.50B – 73.91B
+3.8% YoY
75.15B
75.05B – 75.26B
+1.9% YoY
77.40B
76.03B – 78.47B
+3.0% YoY
78.28B
77.82B – 78.73B
+1.1% YoY
81.22B
80.44B – 81.85B
+3.8% YoY
EBIT
32.80B
est: 55.19B (-40.6%)
42.13B
est: 57.97B (-27.3%)
39.26B
est: 58.82B (-33.2%)
44.26B
est: 59.93B (-26.1%)
49.47B
est: 60.78B (-18.6%)
53.11B
est: 62.04B (-14.4%)
38.58B
est: 61.03B (-36.8%)
45.63B
est: 63.15B (-27.7%)
48.97B
est: 63.96B (-23.4%)
47.33B
est: 50.72B (-6.7%)
55.61B
est: 51.91B (+7.1%)
53.86B
53.67B – 53.97B
+3.8% YoY
54.87B
54.80B – 54.95B
+1.9% YoY
56.52B
55.52B – 57.29B
+3.0% YoY
57.15B
56.82B – 57.48B
+1.1% YoY
59.31B
58.74B – 59.76B
+3.8% YoY
Net Income
23.69B
est: 18.61B (+27.3%)
30.77B
est: 25.88B (+18.9%)
29.01B
est: 26.89B (+7.9%)
34.78B
est: 32.17B (+8.1%)
34.36B
est: 31.83B (+8.0%)
37.97B
est: 35.72B (+6.3%)
23.93B
est: 21.20B (+12.9%)
29.42B
est: 33.88B (-13.2%)
38.81B
est: 33.71B (+15.1%)
41.48B
est: 38.32B (+8.2%)
40.28B
est: 43.67B (-7.8%)
41.34B
37.80B – 45.18B
-5.3% YoY
38.05B
37.62B – 38.48B
-8.0% YoY
39.78B
34.55B – 44.37B
+4.5% YoY
41.85B
41.45B – 42.26B
+5.2% YoY
44.19B
43.63B – 44.63B
+5.6% YoY
SGA
158.35B
est: 119.06B (+33.0%)
164.57B
est: 125.06B (+31.6%)
167.85B
est: 126.87B (+32.3%)
170.58B
est: 129.28B (+32.0%)
171.15B
est: 131.12B (+30.5%)
171.02B
est: 133.82B (+27.8%)
162.80B
est: 131.65B (+23.7%)
159.38B
est: 136.22B (+17.0%)
163.04B
est: 137.97B (+18.2%)
185.68B
est: 179.67B (+3.3%)
186.63B
est: 183.86B (+1.5%)
190.78B
190.08B – 191.16B
+3.8% YoY
194.36B
194.11B – 194.65B
+1.9% YoY
200.19B
196.64B – 202.94B
+3.0% YoY
202.44B
201.28B – 203.61B
+1.1% YoY
210.07B
208.05B – 211.68B
+3.8% YoY
EPS
104.72
est: 89.27 (+17.3%)
135.89
est: 124.12 (+9.5%)
128.12
est: 128.99 (-0.7%)
154.13
est: 154.29 (-0.1%)
154.08
est: 152.65 (+0.9%)
175.80
est: 171.32 (+2.6%)
113.95
est: 101.66 (+12.1%)
140.13
est: 162.50 (-13.8%)
184.82
est: 161.69 (+14.3%)
195.83
est: 186.44 (+5.0%)
193.19
est: 212.45 (-9.1%)
200.50
183.67 – 219.53
-5.6% YoY
185.11
182.80 – 186.96
-7.7% YoY
199.22
167.88 – 215.60
+7.6% YoY
203.37
201.40 – 205.33
+2.1% YoY
214.70
212.02 – 216.84
+5.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.12B
OE per share TTM
67.36
Owner's Yield
2.47%
Maintenance CapEx ratio
28.80%
Maint CapEx / Avg PPE
7.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.07M
Shares Outstanding
204.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kuniaki Imagawa Deputy Head of Pharmaceutical Business & Director male
Shinjiro Watanabe GM of Information Systems Management Division & Director male
Shuichi Watanabe Chief Compliance Officer, Chief Executive Officer, President & Representative Director male
Toshihide Yoda Senior MD of Investor Relations, GM of Business Development Department & Director male
Toshiyuki Ikeuchi Executive Officer & Head of Corporate Communications Department, Corporate Planning Division
Yasuhiro Choufuku Executive Vice President & Representative Director male
Yuji Sakon MD, GM of Administration Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits