Subscribe

Suzuken Co., Ltd. (9987.T)

JPY4,993.00 +83.00 (+1.69%)
JP JPX Healthcare Medical - Distribution
Address 8 Higashi Kataha-machi 461-8701
Nagoya, JP
CEO Shigeru Asano
IPO 2001-01-01
ISIN JP3398000004

Explore sections of this company profile

Also trades on Other OTC · SZUKF (USD) Tokyo Stock Exchange · 9987.T (JPY)
Description

Suzuken Co., Ltd., along with its affiliated companies, operates primarily as a wholesale distributor of pharmaceuticals, serving both domestic and international markets. The company's diverse activities are organized into four distinct divisions. Its Pharmaceutical Distribution Business focuses on sourcing a wide array of products, including ethical drugs, diagnostic reagents, medical devices, and other health-related items directly from manufacturers, and then supplying these to healthcare institutions and pharmacies. The Pharmaceutical Manufacturing Business is dedicated to the research, development, production, and commercialization of prescription pharmaceuticals and diagnostic tools, with a particular emphasis on diabetes and kidney-related conditions. Through its Pharmacy Business segment, Suzuken offers services via family pharmacists, works to enhance the efficiency of local pharmacy operations, and provides educational support. The Healthcare-Related Services Business encompasses a variety of support functions, such as contract distribution for manufacturers, the distribution of orphan drugs, and nursing care services. This segment is also involved in the development, manufacturing, and sale of medical equipment, including electrocardiographs, blood pressure monitors, stethoscopes, general medical supplies, and health promotion devices. Furthermore, Suzuken Co., Ltd. publishes medical journals for healthcare professionals and collaborates with Bushu Pharmaceuticals Ltd. to provide specialized contract drug services. The company was established in 1932 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,993.00 +83.00 (+1.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
208.3K
Beta
0.23
Float Shares
51.03M
Free Float %
75.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.21% -0.89% -10.34% -14.53% -10.75% -14.38% +3.40% +36.46% +49.08% +50.13% +95.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,993.00
DCF (Unlevered) 17,681.50 +254.1%
DCF (Levered) 5,100.76 +2.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.16
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Distribution: +5.6%
    +3.6% Q1'26: +7.1% (vs Q1'25)
  • EPS growth Medical - Distribution: +4.9%
    +20.0% Q1'26: +99.4% (vs Q1'25)
  • FCF margin FCF growth · Medical - Distribution: +37.6%
    +0.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Distribution: +3.0%
    +1.5% Q1'26: +1.5% (vs Q1'25)
  • ROIC Medical - Distribution: +5.7%
    +9.3% Q1'26: +9.5% (vs Q1'25)
  • Share dilution Medical - Distribution: +0.0%
    -7.9% Q1'26: -6.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Distribution: 0.87×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17,681.50 Current price: 4,993.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.97T
est: 1.98T (-0.6%)
2.23T
est: 2.22T (+0.3%)
2.13T
est: 2.13T (-0.2%)
2.12T
est: 2.11T (+0.7%)
2.13T
est: 2.10T (+1.5%)
2.21T
est: 2.21T (+0.3%)
2.13T
est: 2.14T (-0.4%)
2.24T
est: 2.21T (+1.2%)
2.31T
est: 2.31T (+0.3%)
2.39T
est: 2.40T (-0.4%)
2.40T
est: 2.43T (-1.3%)
2.48T
2.47T – 2.48T
+1.9% YoY
2.55T
2.54T – 2.56T
+2.9% YoY
2.63T
2.55T – 2.69T
+3.2% YoY
2.70T
2.70T – 2.70T
+2.5% YoY
2.78T
2.73T – 2.81T
+3.1% YoY
EBITDA
25.39B
est: 35.64B (-28.8%)
41.18B
est: 39.96B (+3.1%)
31.41B
est: 38.34B (-18.1%)
31.80B
est: 37.93B (-16.2%)
38.79B
est: 37.79B (+2.6%)
44.00B
est: 39.70B (+10.8%)
19.47B
est: 38.44B (-49.4%)
30.14B
est: 39.79B (-24.3%)
41.45B
est: 41.49B (-0.1%)
43.62B
est: 64.60B (-32.5%)
49.19B
est: 65.59B (-25.0%)
66.81B
66.61B – 66.97B
+1.9% YoY
68.78B
68.53B – 69.03B
+2.9% YoY
70.96B
68.67B – 72.45B
+3.2% YoY
72.73B
72.73B – 72.73B
+2.5% YoY
74.96B
73.60B – 75.89B
+3.1% YoY
EBIT
13.24B
est: 26.99B (-50.9%)
28.24B
est: 30.26B (-6.6%)
18.71B
est: 29.03B (-35.5%)
19.74B
est: 28.72B (-31.3%)
27.23B
est: 28.62B (-4.9%)
32.57B
est: 30.06B (+8.4%)
9.16B
est: 29.11B (-68.5%)
20.12B
est: 30.13B (-33.2%)
32.61B
est: 31.42B (+3.8%)
34.88B
est: 50.13B (-30.4%)
37.13B
est: 50.90B (-27.1%)
51.84B
51.68B – 51.97B
+1.9% YoY
53.37B
53.17B – 53.56B
+2.9% YoY
55.06B
53.29B – 56.22B
+3.2% YoY
56.43B
56.43B – 56.43B
+2.5% YoY
58.16B
57.11B – 58.89B
+3.1% YoY
Net Income
18.92B
est: 13.47B (+40.5%)
28.96B
est: 19.73B (+46.8%)
21.31B
est: 16.96B (+25.6%)
18.82B
est: 13.68B (+37.6%)
30.21B
est: 23.14B (+30.5%)
28.21B
est: 21.64B (+30.4%)
7.90B
est: 7.50B (+5.3%)
14.39B
est: 12.88B (+11.8%)
20.35B
est: 17.76B (+14.6%)
29.02B
est: 26.74B (+8.5%)
34.50B
est: 31.97B (+7.9%)
34.90B
33.52B – 36.27B
+9.2% YoY
27.83B
27.65B – 28.02B
-20.2% YoY
27.41B
24.50B – 33.96B
-1.5% YoY
33.16B
32.22B – 34.10B
+21.0% YoY
34.62B
33.80B – 35.18B
+4.4% YoY
SGA
160.69B
est: 128.08B (+25.5%)
168.51B
est: 143.60B (+17.4%)
166.87B
est: 137.76B (+21.1%)
161.10B
est: 136.29B (+18.2%)
156.19B
est: 135.82B (+15.0%)
156.90B
est: 142.65B (+10.0%)
145.23B
est: 138.14B (+5.1%)
142.62B
est: 142.98B (-0.3%)
144.14B
est: 149.11B (-3.3%)
147.09B
est: 150.20B (-2.1%)
151.58B
est: 152.50B (-0.6%)
155.35B
154.86B – 155.71B
+1.9% YoY
159.91B
159.33B – 160.49B
+2.9% YoY
164.98B
159.67B – 168.45B
+3.2% YoY
169.10B
169.10B – 169.10B
+2.5% YoY
174.28B
171.13B – 176.45B
+3.1% YoY
EPS
190.81
est: 177.45 (+7.5%)
292.12
est: 259.97 (+12.4%)
216.92
est: 223.53 (-3.0%)
198.21
est: 180.26 (+10.0%)
322.72
est: 304.95 (+5.8%)
310.26
est: 285.10 (+8.8%)
88.51
est: 98.77 (-10.4%)
163.18
est: 169.73 (-3.9%)
236.46
est: 233.72 (+1.2%)
357.87
est: 383.88 (-6.8%)
454.58
est: 458.94 (-1.0%)
499.26
479.57 – 518.92
+8.8% YoY
398.18
395.59 – 400.76
-20.2% YoY
441.17
350.51 – 485.87
+10.8% YoY
474.41
460.96 – 487.86
+7.5% YoY
495.20
483.58 – 503.21
+4.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-14 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-05-13 A- 4/5 3/5 4/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 3/5 4/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 3/5 4/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.09B
OE per share TTM
13.83
Owner's Yield
0.31%
Maintenance CapEx ratio
15.41%
Maint CapEx / Avg PPE
5.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.78M
Shares Outstanding
67.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chie Takahashi Sr. Exec. Officer, Head of Medical & Nursing Support Bus. Div and Director female
Hirofumi Tanaka Executive MD, Senior GM of Healthcare Distribution Business Headquarters & Director male
Shigeru Asano President, Chief Executive Officer & Director male
Toyoaki Ota Senior Executive Officer & General Manager of Human Resources and General Affairs Division
Yoshihiro Otsuka Senior Executive Officer & Head of the Pharmacy Division
Yuichi Yamamoto Executive Officer, Group Planning Division Chief & Corporate Planning Department Chief
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits