Subscribe

Xizi Clean Energy Equipment Manufacturing Co.,ltd. (002534.SZ)

CNY17.03 -0.43 (-2.46%)
CN SHZ Industrials Industrial - Machinery
Address No 1216 Danonggang Road 310021
Hangzhou, CN
CEO Shihua Hu
Website xizice.com
IPO 2011-01-10
ISIN CNE100000YT5

Explore sections of this company profile

Description

Xizi Clean Energy Equipment Manufacturing Co., Ltd., along with its affiliated companies, operates both domestically in the People's Republic of China and across international markets. The company specializes in the entire lifecycle of industrial equipment, offering comprehensive services that span from initial consultation and development through to manufacturing, sales, and installation. Their core offerings encompass various types of boilers, pressure vessels, environmental protection technologies, and innovative new energy solutions. Their extensive product portfolio features an array of specialized boilers, including diverse waste heat recovery units (such as those for gas turbines, CDQ, sintering machines, and cement kilns), as well as hot water and various power station boilers like fluidized bed, pulverized coal, and blast furnace gas-fired models. The company also manufactures boilers for waste incineration, biomass, natural gas, and wastewater/gas applications, alongside other tailored waste heat solutions. Beyond boilers, Xizi provides essential power station auxiliary machinery, including high and low-pressure heaters, deaerators, and condensers. Their environmental offerings extend to SCR/SNCR equipment and advanced low-nitrogen combustion systems. In the new energy sector, they develop nuclear power equipment, specifically conventional island auxiliaries and civil nuclear secondary and tertiary components, along with molten salt heat absorbers, exchangers, and storage tanks. Furthermore, Xizi delivers comprehensive engineering, procurement, and construction (EPC) services, encompassing heat transfer oil and petrochemical heat exchangers, seawater desalination plants, gasifiers, and various other heat exchanger types. They also produce general pressure vessels and crucial spare parts like superheaters and economizers. Beyond manufacturing, the company offers a robust suite of services, including expert technical support, project modernization (renovations), and ongoing maintenance. Established in 1955, the company was initially known as Hangzhou Boiler Group Co., Ltd. It underwent a rebranding in January 2022, adopting its current name, Xizi Clean Energy Equipment Manufacturing Co., Ltd. Its headquarters are situated in Hangzhou, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.03 -0.43 (-2.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.72
Float Shares
35.92M
Free Float %
4.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-8.70% +8.45% +13.39% -3.63% +34.76% +20.21% +77.46% +14.16% +51.58% +154.87% +8.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.03
DCF (Unlevered) 13.24 -22.3%
DCF (Levered) 14.92 -12.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 2 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.31
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -3.0% Q1'26: -9.7% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -10.3% Q1'26: +2.9% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +12.7% Q1'26: +3.2% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +10.7% Q1'26: +7.1% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +23.1% Q1'26: +7.5% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +10.2% Q1'26: +9.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.42× Q1'26: 5.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 98% × Ke + 2% × Kd (14.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.28 Current price: 17.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.62B
est: 16.05B (-83.7%)
2.71B
est: 2.71B (-0.2%)
3.50B
est: 3.93B (-11.0%)
3.57B
est: 4.64B (-22.9%)
3.93B
est: 5.28B (-25.7%)
6.58B
est: 6.93B (-5.1%)
7.34B
est: 9.09B (-19.2%)
8.08B
est: 11.63B (-30.5%)
6.44B
est: 8.52B (-24.5%)
6.24B
est: 6.42B (-2.8%)
7.62B
7.11B – 8.37B
+18.7% YoY
8.77B
8.39B – 9.45B
+15.1% YoY
10.13B
9.58B – 11.01B
+15.5% YoY
EBITDA
-46.02M
est: 1.02B (-104.5%)
248.79M
est: 172.39M (+44.3%)
561.24M
est: 250.21M (+124.3%)
562.54M
est: 294.76M (+90.8%)
453.15M
est: 335.98M (+34.9%)
557.44M
est: 440.74M (+26.5%)
170.64M
est: 577.90M (-70.5%)
345.00M
est: 739.61M (-53.4%)
391.29M
est: 1.74B (-77.5%)
862.29M
est: 1.31B (-34.2%)
1.56B
1.45B – 1.71B
+18.7% YoY
1.79B
1.71B – 1.93B
+15.1% YoY
2.07B
1.96B – 2.25B
+15.5% YoY
EBIT
-143.88M
est: 714.01M (-120.2%)
152.22M
est: 120.62M (+26.2%)
453.23M
est: 175.07M (+158.9%)
452.97M
est: 206.24M (+119.6%)
373.98M
est: 235.08M (+59.1%)
451.31M
est: 308.38M (+46.3%)
40.21M
est: 404.35M (-90.1%)
175.27M
est: 517.50M (-66.1%)
241.04M
est: 1.34B (-82.0%)
667.28M
est: 1.01B (-34.0%)
1.20B
1.12B – 1.32B
+18.7% YoY
1.38B
1.32B – 1.49B
+15.1% YoY
1.60B
1.51B – 1.73B
+15.5% YoY
Net Income
-154.94M
est: 307.52M (-150.4%)
191.53M
est: 195.88M (-2.2%)
417.33M
est: 439.79M (-5.1%)
244.09M
est: 500.45M (-51.2%)
366.12M
est: 553.53M (-33.9%)
420.29M
est: 515.61M (-18.5%)
203.85M
est: 501.21M (-59.3%)
54.58M
est: 696.84M (-92.2%)
439.79M
est: 568.44M (-22.6%)
436.58M
est: 505.74M (-13.7%)
535.00M
502.57M – 583.63M
+5.8% YoY
638.09M
593.26M – 710.38M
+19.3% YoY
749.56M
696.89M – 834.47M
+17.5% YoY
SGA
333.15M
est: 1.10B (-69.8%)
357.76M
est: 186.38M (+92.0%)
227.77M
est: 270.51M (-15.8%)
249.99M
est: 318.67M (-21.6%)
251.40M
est: 363.24M (-30.8%)
560.80M
est: 476.49M (+17.7%)
516.62M
est: 624.78M (-17.3%)
450.52M
est: 799.61M (-43.7%)
389.47M
est: 491.27M (-20.7%)
102.34M
est: 370.08M (-72.3%)
439.18M
409.83M – 482.41M
+18.7% YoY
505.60M
483.87M – 544.72M
+15.1% YoY
584.00M
552.44M – 634.89M
+15.5% YoY
EPS
-0.22
est: 0.41 (-153.4%)
0.26
est: 0.26 (+0.6%)
0.57
est: 0.58 (-1.7%)
0.34
est: 0.66 (-48.1%)
0.51
est: 0.73 (-29.6%)
0.58
est: 0.68 (-14.0%)
0.28
est: 0.66 (-57.1%)
0.07
est: 0.92 (-92.4%)
0.60
est: 0.68 (-11.8%)
0.52
est: 0.61 (-14.0%)
0.64
0.60 – 0.70
+5.8% YoY
0.76
0.71 – 0.85
+19.3% YoY
0.90
0.83 – 1.00
+17.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-06 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-20 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-17 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-16 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
559.38M
OE per share TTM
0.68
Owner's Yield
3.32%
Maintenance CapEx ratio
30.50%
Maint CapEx / Avg PPE
32.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
277.0K
Shares Outstanding
835.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huiming Liu Director & Executive Vice President male
Jin Bao Secretary of the Board of Directors female
Jingfu Li Deputy General Manager male
Miao Yu Deputy General Manager male
Shihua Hu Assistant to the Chairman & Head of Finance male
Yejiang Wang Accounting Supervisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits