Subscribe

Jiangsu Rainbow Heavy Industries Co., Ltd. (002483.SZ)

CNY5.09 +0.04 (+0.79%)
CN SHZ Industrials Industrial - Machinery
Address No.9, Zhenxing West Road 226010
Nantong, CN
CEO Jian Wu
IPO 2010-09-29
ISIN CNE100000V61

Explore sections of this company profile

Description

Jiangsu Rainbow Heavy Industries Co., Ltd. operates globally, focusing on two main business areas: the production of industrial equipment and the provision of environmental protection and energy-saving services. In its equipment division, the company manufactures a wide array of products, such as material handling systems (with its cranes marketed under the GENMA brand), components for offshore wind power, various marine equipment, automated parking systems, and specialized engineering vessels. Furthermore, its environmental services encompass the treatment and disposal of hazardous, medical, and sludge waste. The company also offers solutions aimed at promoting energy conservation and recycling. Established in 2003, Jiangsu Rainbow Heavy Industries has its headquarters situated in Nantong, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.09 +0.04 (+0.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.28
Float Shares
886.46M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.55% -3.70% -12.67% -28.05% -12.67% -19.89% -8.48% +4.19% +20.68% -6.38% -41.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.09
DCF (Unlevered) 15.36 +201.8%
DCF (Levered) 145.06 +2,750.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-04 Change
Strong Buy 0 0
Buy 1 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.51
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -16.7% Q1'26: -34.0% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -25.5% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +16.3% Q1'26: -61.6% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +10.2% Q1'26: +10.9% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +30.9% Q1'26: +13.8% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -0.3% Q1'26: -2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.37× Q1'26: 3.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.51 Current price: 5.09
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.91B
est: 2.52B (-24.4%)
2.82B
est: 2.69B (+5.1%)
1.84B
est: 3.46B (-46.7%)
1.96B
est: 3.04B (-35.4%)
2.31B
est: 2.95B (-21.4%)
3.61B
est: 3.30B (+9.7%)
4.21B
est.
3.85B
est: 4.03B (-4.6%)
5.17B
est: 6.18B (-16.2%)
7.18B
est: 6.18B (+16.3%)
8.22B
est: 8.75B (-6.0%)
6.85B
est: 8.81B (-22.3%)
10.86B
10.86B – 10.86B
+23.2% YoY
12.61B
12.61B – 12.61B
+16.1% YoY
EBITDA
-314.78M
est: 322.34M (-197.7%)
292.57M
est: 343.43M (-14.8%)
319.59M
est: 441.93M (-27.7%)
289.47M
est: 387.89M (-25.4%)
321.21M
est: 376.26M (-14.6%)
504.76M
est: 421.07M (+19.9%)
538.32M
est.
703.21M
est: 515.01M (+36.5%)
449.00M
est: 789.32M (-43.1%)
527.05M
est: 789.32M (-33.2%)
1.26B
est: 1.10B (+14.8%)
893.43M
est: 1.10B (-19.1%)
1.36B
1.36B – 1.36B
+23.2% YoY
1.58B
1.58B – 1.58B
+16.1% YoY
EBIT
-407.05M
est: 222.32M (-283.1%)
192.48M
est: 236.86M (-18.7%)
198.98M
est: 304.80M (-34.7%)
164.64M
est: 267.53M (-38.5%)
195.59M
est: 259.51M (-24.6%)
307.86M
est: 290.41M (+6.0%)
371.28M
est.
481.97M
est: 355.20M (+35.7%)
276.15M
est: 544.39M (-49.3%)
344.13M
est: 544.39M (-36.8%)
1.07B
est: 803.98M (+33.6%)
699.81M
est: 809.68M (-13.6%)
997.58M
997.58M – 997.58M
+23.2% YoY
1.16B
1.16B – 1.16B
+16.1% YoY
Net Income
-460.46M
est: 187.37M (-345.7%)
83.84M
est: 181.86M (-53.9%)
85.07M
est: 270.04M (-68.5%)
65.48M
est: 209.42M (-68.7%)
140.29M
est: 176.35M (-20.4%)
256.12M
est: 255.71M (+0.2%)
335.66M
est.
349.47M
est: 193.99M (+80.2%)
53.18M
est: 290.98M (-81.7%)
55.37M
est: 290.98M (-81.0%)
484.97M
est: 351.71M (+37.9%)
360.50M
est: 509.98M (-29.3%)
633.08M
633.08M – 633.08M
+24.1% YoY
764.97M
764.97M – 764.97M
+20.8% YoY
SGA
350.98M
est: 88.41M (+297.0%)
392.95M
est: 94.19M (+317.2%)
196.83M
est: 121.21M (+62.4%)
205.17M
est: 106.39M (+92.9%)
244.71M
est: 103.20M (+137.1%)
330.82M
est: 115.49M (+186.5%)
147.64M
est.
331.88M
est: 141.25M (+135.0%)
371.38M
est: 216.49M (+71.5%)
452.01M
est: 216.49M (+108.8%)
614.21M
est: 582.40M (+5.5%)
254.25M
est: 586.52M (-56.7%)
722.64M
722.64M – 722.64M
+23.2% YoY
838.98M
838.98M – 838.98M
+16.1% YoY
EPS
-0.76
est: 0.21 (-457.6%)
0.12
est: 0.21 (-41.8%)
0.13
est: 0.31 (-57.6%)
0.10
est: 0.24 (-57.9%)
0.21
est: 0.20 (+5.0%)
0.29
est: 0.29 (+0.0%)
0.38
est.
0.37
est: 0.22 (+68.2%)
0.06
est: 0.33 (-81.8%)
0.06
est: 0.33 (-81.8%)
0.55
est: 0.40 (+37.5%)
0.41
est: 0.58 (-29.3%)
0.72
0.72 – 0.72
+24.1% YoY
0.87
0.87 – 0.87
+20.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 3/5 3/5 3/5 4/5
2026-05-28 B 3/5 1/5 3/5 3/5 3/5 3/5 4/5
2026-05-27 B 3/5 1/5 3/5 3/5 3/5 3/5 4/5
2026-05-26 B 3/5 1/5 3/5 3/5 3/5 3/5 4/5
2026-05-25 B 3/5 1/5 3/5 3/5 3/5 3/5 4/5
2026-05-22 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 3/5
2026-04-23 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
39.39M
OE per share TTM
0.01
Owner's Yield
0.81%
Maintenance CapEx ratio
501.97%
Maint CapEx / Avg PPE
39.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 47.6K 0.65%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 198.5K 0.39%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 37.0K 0.46%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 189.2K 0.06%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 4.8K 0.44%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 49.2K 0.29%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 6.8K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 15.3K 0.26%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 58.1K 0.28%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 756.1K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
225.6K
Shares Outstanding
886.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chen Zuo Vice President & Chief Financial Officer male
Guixing Xie Vice President & Secretary male
Jian Wu Vice Chairman & President male
Qi Gu Accounting Supervisor
Xiaoyue Shi Chief Engineer & Director male
Zhi Jun Zhang Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits