Subscribe

Zhejiang Shuanghuan Driveline Co., Ltd. (002472.SZ)

CNY42.39 +0.00 (+0.00%)
CN SHZ Consumer Cyclical Auto - Parts
Address Hehe Building, Building 2 311100
Hangzhou, CN
CEO Changhong Wu
IPO 2010-09-10
ISIN CNE100000TF4

Explore sections of this company profile

Description

Zhejiang Shuanghuan Driveline Co., Ltd. is a prominent company specializing in the research, development, manufacturing, and global sales of gears and associated components. Its precision gearing solutions are integral to a wide array of industries, including traditional automobiles, cutting-edge new energy vehicles, rail transportation systems, heavy-duty off-road equipment, advanced industrial robotics, and various other sectors. Established in 1980, the company has its headquarters situated in Hangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY42.39 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.46
Float Shares
637.78M
Free Float %
75.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.22% -12.63% +2.43% -5.29% -1.63% -17.25% +20.34% +62.24% +214.60% +268.70% +307.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
42.39
DCF (Unlevered) 52.82 +24.6%
DCF (Levered) 67.48 +59.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 89% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 13 -2
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.78
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +3.8% Q1'26: +1.5% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +23.0% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +14.1% Q1'26: +6.4% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +17.4% Q1'26: +15.7% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +10.8% Q1'26: +8.7% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.4% Q1'26: +1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    2.07× Q1'26: 3.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 87% × Ke + 13% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 53.35 Current price: 42.39
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
7 EPS Ana.
Dec 2027
18 Rev. Ana.
7 EPS Ana.
Dec 2028
8 Rev. Ana.
5 EPS Ana.
Dec 2029
11 Rev. Ana.
2 EPS Ana.
Dec 2030
9 Rev. Ana.
5 EPS Ana.
Revenue
1.40B
est: 1.47B (-5.2%)
1.74B
est: 1.68B (+3.8%)
2.64B
est: 2.64B (+0.0%)
3.15B
est: 3.30B (-4.4%)
3.24B
est: 3.60B (-10.0%)
3.66B
est: 4.11B (-10.9%)
5.39B
est: 5.44B (-0.8%)
6.84B
est: 6.82B (+0.2%)
8.07B
est: 8.28B (-2.5%)
8.78B
est: 9.52B (-7.8%)
9.11B
est: 9.16B (-0.5%)
10.35B
9.98B – 10.81B
+13.0% YoY
11.86B
10.94B – 13.58B
+14.6% YoY
13.49B
12.70B – 14.82B
+13.7% YoY
15.24B
14.35B – 16.74B
+13.0% YoY
17.10B
16.10B – 18.79B
+12.2% YoY
EBITDA
294.15M
est: 274.14M (+7.3%)
318.61M
est: 312.27M (+2.0%)
466.30M
est: 490.63M (-5.0%)
478.82M
est: 612.82M (-21.9%)
522.71M
est: 668.79M (-21.8%)
579.18M
est: 765.24M (-24.3%)
905.91M
est: 1.01B (-10.4%)
1.21B
est: 1.27B (-4.6%)
1.63B
est: 1.54B (+5.5%)
1.98B
est: 3.64B (-45.6%)
2.48B
est: 3.50B (-29.2%)
3.96B
3.82B – 4.14B
+13.0% YoY
4.54B
4.19B – 5.20B
+14.6% YoY
5.16B
4.86B – 5.67B
+13.7% YoY
5.83B
5.49B – 6.41B
+13.0% YoY
6.54B
6.16B – 7.19B
+12.2% YoY
EBIT
159.12M
est: 145.46M (+9.4%)
164.95M
est: 165.69M (-0.4%)
276.52M
est: 260.33M (+6.2%)
224.24M
est: 325.16M (-31.0%)
184.32M
est: 354.86M (-48.1%)
181.70M
est: 406.04M (-55.3%)
455.76M
est: 536.53M (-15.1%)
668.09M
est: 673.29M (-0.8%)
960.06M
est: 817.02M (+17.5%)
1.25B
est: 2.61B (-52.0%)
1.59B
est: 2.51B (-36.7%)
2.83B
2.73B – 2.96B
+13.0% YoY
3.25B
3.00B – 3.72B
+14.6% YoY
3.69B
3.48B – 4.06B
+13.7% YoY
4.17B
3.93B – 4.58B
+13.0% YoY
4.68B
4.41B – 5.14B
+12.2% YoY
Net Income
136.74M
est: 209.41M (-34.7%)
185.75M
est: 217.79M (-14.7%)
242.60M
est: 301.55M (-19.5%)
195.20M
est: 335.06M (-41.7%)
78.32M
est: 268.05M (-70.8%)
51.23M
est: 293.18M (-82.5%)
326.33M
est: 367.96M (-11.3%)
582.09M
est: 590.39M (-1.4%)
816.41M
est: 795.93M (+2.6%)
1.02B
est: 1.02B (+0.2%)
1.26B
est: 1.24B (+1.5%)
1.45B
1.40B – 1.53B
+16.8% YoY
1.70B
1.62B – 1.77B
+17.3% YoY
1.97B
1.82B – 2.23B
+15.9% YoY
2.28B
2.11B – 2.58B
+15.7% YoY
— – —
-100.0% YoY
SGA
165.51M
est: 81.41M (+103.3%)
192.01M
est: 92.73M (+107.1%)
214.16M
est: 145.70M (+47.0%)
258.03M
est: 181.99M (+41.8%)
232.93M
est: 198.60M (+17.3%)
243.71M
est: 227.25M (+7.2%)
299.51M
est: 300.28M (-0.3%)
373.01M
est: 376.82M (-1.0%)
403.16M
est: 457.26M (-11.8%)
435.60M
est: 437.05M (-0.3%)
180.33M
est: 420.19M (-57.1%)
474.88M
457.76M – 496.15M
+13.0% YoY
544.42M
502.00M – 623.08M
+14.6% YoY
619.16M
582.89M – 680.09M
+13.7% YoY
699.36M
658.40M – 768.19M
+13.0% YoY
784.79M
738.82M – 862.02M
+12.2% YoY
EPS
0.24
est: 0.25 (-4.0%)
0.28
est: 0.26 (+7.7%)
0.36
est: 0.36 (+0.0%)
0.29
est: 0.40 (-27.5%)
0.12
est: 0.32 (-62.5%)
0.08
est: 0.35 (-77.8%)
0.46
est: 0.44 (+4.7%)
0.73
est: 0.70 (+3.6%)
0.97
est: 0.95 (+2.1%)
1.22
est: 1.21 (+0.4%)
1.50
est: 1.48 (+1.5%)
1.73
1.67 – 1.82
+16.8% YoY
2.02
1.92 – 2.10
+17.3% YoY
2.35
2.17 – 2.65
+15.9% YoY
2.71
2.51 – 3.06
+15.7% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-27 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-25 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.04B
OE per share TTM
1.23
Owner's Yield
3.11%
Maintenance CapEx ratio
142.58%
Maint CapEx / Avg PPE
104.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
190.4K
Shares Outstanding
849.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changhong Wu Chairman male
Haixia Chen Deputy GM, Board Secretary & Director female
Hui Ying Wang Accounting Supervisor
Peiqun Wang Deputy GM & Chief Financial Officer female
Rong Zhang Deputy GM & Director male
Yiqing Jiang Deputy General Manager male
Zhang Min GM & Non-Independent Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits