Subscribe

Hunan Mendale Hometextile Co.,Ltd (002397.SZ)

CNY3.63 -0.03 (-0.82%)
CN SHZ Consumer Cyclical Apparel - Manufacturers
Address High-tech Industrial Development Zone 410205
Changsha, CN
CEO Yunhua Tu
IPO 2010-04-29
ISIN CNE100000NR2

Explore sections of this company profile

Description

Hunan Mendale Hometextile Co.,Ltd is an enterprise dedicated to the development, production, and worldwide sales of textile goods for the home, serving both domestic Chinese and international consumers. Its extensive product portfolio encompasses a variety of items such as bedding collections, quilts, mattresses, seasonal cooling mats, throws, and pillows. The company, initially established as Changsha Mengjie Quilted Products Industry Co., Ltd, officially adopted its current designation, Hunan Mendale Hometextile Co.,Ltd, in January 2001. Founded in 1956, this enterprise maintains its primary operational base in Changsha, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.63 -0.03 (-0.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28M
Beta
0.67
Float Shares
736.98M
Free Float %
98.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.03% -8.75% +1.91% +9.09% +9.84% +19.11% +31.87% +37.14% +14.37% -24.45% +6.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.63
DCF (Unlevered) 6.03 +66.1%
DCF (Levered) 0.35 -90.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.55
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    -2.1% Q1'26: +9.3% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +100.0% Q1'26: +112.0% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    -3.2% Q1'26: +5.2% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +4.8% Q1'26: +5.3% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +4.7% Q1'26: +4.3% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    -4.2% Q1'26: -25.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    2.64× Q1'26: 8.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.05 Current price: 3.63
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
1.52B
est: 1.51B (+0.8%)
1.45B
est: 1.57B (-7.8%)
1.93B
est: 2.03B (-4.8%)
2.31B
est: 2.25B (+2.6%)
2.60B
est: 2.67B (-2.5%)
2.22B
est: 2.34B (-5.0%)
2.50B
est.
2.46B
est: 2.82B (-12.7%)
2.03B
est: 3.17B (-35.9%)
2.16B
est: 3.17B (-32.0%)
1.71B
est: 1.71B (+0.0%)
2.03B
2.03B – 2.03B
+18.5% YoY
2.25B
2.25B – 2.25B
+10.7% YoY
2.67B
2.67B – 2.67B
+18.8% YoY
2.34B
2.34B – 2.34B
-12.5% YoY
2.50B
2.50B – 2.50B
+7.0% YoY
2.82B
2.82B – 2.82B
+12.8% YoY
3.17B
3.17B – 3.17B
+12.4% YoY
EBITDA
228.04M
est: 46.79M (+387.4%)
168.68M
est: 48.76M (+245.9%)
169.49M
est: 63.13M (+168.5%)
204.24M
est: 69.87M (+192.3%)
221.31M
est: 82.98M (+166.7%)
146.21M
est: 72.64M (+101.3%)
77.73M
est.
-66.88M
est: 87.67M (-176.3%)
-307.61M
est: 98.52M (-412.2%)
136.32M
est: 98.52M (+38.4%)
127.42M
est: 8.54M (+1,392.2%)
588.20M
588.20M – 588.20M
+6,788.0% YoY
651.01M
651.01M – 651.01M
+10.7% YoY
773.16M
773.16M – 773.16M
+18.8% YoY
676.77M
676.77M – 676.77M
-12.5% YoY
724.24M
724.24M – 724.24M
+7.0% YoY
816.87M
816.87M – 816.87M
+12.8% YoY
917.90M
917.90M – 917.90M
+12.4% YoY
EBIT
194.14M
est: -53.10M (+465.6%)
132.77M
est: -55.34M (+339.9%)
124.33M
est: -71.64M (+273.5%)
148.79M
est: -79.30M (+287.6%)
157.84M
est: -94.17M (+267.6%)
72.20M
est: -82.43M (+187.6%)
-88.22M
est.
-146.05M
est: -99.50M (-46.8%)
-377.67M
est: -111.80M (-237.8%)
65.86M
est: -111.80M (+158.9%)
61.99M
est: -50.03M (+223.9%)
465.55M
465.55M – 465.55M
+1,030.5% YoY
515.26M
515.26M – 515.26M
+10.7% YoY
611.94M
611.94M – 611.94M
+18.8% YoY
535.65M
535.65M – 535.65M
-12.5% YoY
573.23M
573.23M – 573.23M
+7.0% YoY
646.54M
646.54M – 646.54M
+12.8% YoY
726.50M
726.50M – 726.50M
+12.4% YoY
Net Income
155.33M
est: 199.03M (-22.0%)
97.27M
est: 193.22M (-49.7%)
51.26M
est: 157.56M (-67.5%)
84.38M
est: 149.27M (-43.5%)
85.39M
est: 182.44M (-53.2%)
44.92M
est: 16.59M (+170.8%)
58.05M
est.
-155.92M
est: 66.34M (-335.0%)
-448.23M
est: 82.93M (-640.5%)
22.41M
est: 82.93M (-73.0%)
24.88M
150.96M
150.96M – 150.96M
143.01M
143.01M – 143.01M
-5.3% YoY
174.79M
174.79M – 174.79M
+22.2% YoY
15.89M
15.89M – 15.89M
-90.9% YoY
55.62M
55.62M – 55.62M
+250.0% YoY
63.56M
63.56M – 63.56M
+14.3% YoY
79.45M
79.45M – 79.45M
+25.0% YoY
SGA
466.84M
est: 425.88M (+9.6%)
538.58M
est: 443.84M (+21.3%)
637.95M
est: 574.63M (+11.0%)
711.27M
est: 636.00M (+11.8%)
749.93M
est: 755.34M (-0.7%)
687.97M
est: 661.17M (+4.1%)
707.54M
est.
790.54M
est: 798.04M (-0.9%)
917.12M
est: 896.73M (+2.3%)
736.96M
est: 896.73M (-17.8%)
559.74M
est: 600.28M (-6.8%)
645.30M
645.30M – 645.30M
+7.5% YoY
714.21M
714.21M – 714.21M
+10.7% YoY
848.23M
848.23M – 848.23M
+18.8% YoY
742.48M
742.48M – 742.48M
-12.5% YoY
794.56M
794.56M – 794.56M
+7.0% YoY
896.18M
896.18M – 896.18M
+12.8% YoY
1.01B
1.01B – 1.01B
+12.4% YoY
EPS
0.23
est: 0.24 (-4.2%)
0.14
est: 0.23 (-39.9%)
0.07
est: 0.19 (-63.2%)
0.11
est: 0.18 (-38.9%)
0.11
est: 0.22 (-50.0%)
0.06
est: 0.02 (+200.0%)
0.07
est.
-0.21
est: 0.08 (-362.5%)
-0.59
est: 0.10 (-690.0%)
0.03
est: 0.10 (-70.0%)
0.03
0.19
0.19 – 0.19
0.18
0.18 – 0.18
-5.3% YoY
0.22
0.22 – 0.22
+22.2% YoY
0.02
0.02 – 0.02
-90.9% YoY
0.07
0.07 – 0.07
+250.0% YoY
0.08
0.08 – 0.08
+14.3% YoY
0.10
0.10 – 0.10
+25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 2/5 3/5 3/5 2/5 1/5 2/5
2026-05-28 C+ 2/5 2/5 3/5 3/5 2/5 1/5 2/5
2026-05-27 C+ 2/5 2/5 3/5 3/5 2/5 1/5 2/5
2026-05-26 C+ 2/5 2/5 3/5 3/5 2/5 1/5 2/5
2026-05-25 C+ 2/5 2/5 3/5 3/5 2/5 1/5 2/5
2026-05-22 B- 2/5 2/5 3/5 4/5 2/5 1/5 2/5
2026-05-21 B- 2/5 2/5 3/5 4/5 2/5 1/5 2/5
2026-05-20 B- 2/5 2/5 3/5 4/5 2/5 1/5 2/5
2026-05-19 B- 2/5 2/5 3/5 4/5 2/5 1/5 2/5
2026-05-18 B- 2/5 2/5 3/5 4/5 2/5 1/5 2/5
2026-05-15 B- 2/5 2/5 3/5 4/5 2/5 1/5 2/5
2026-05-14 B- 2/5 2/5 3/5 4/5 2/5 1/5 2/5
2026-05-13 B- 3/5 2/5 3/5 4/5 2/5 1/5 3/5
2026-05-12 B- 3/5 2/5 3/5 4/5 2/5 1/5 3/5
2026-05-11 B- 3/5 2/5 3/5 4/5 2/5 1/5 3/5
2026-05-08 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-05-07 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-05-06 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-30 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-29 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-23 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-93.43M
OE per share TTM
-0.03
Owner's Yield
-2.60%
Maintenance CapEx ratio
31.53%
Maint CapEx / Avg PPE
50.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
29.9K
Shares Outstanding
747.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jian Wen Deputy General Manager male
Jun Li Board Secretary & Non-Independent Director male
Qiyun Xiang Chairman of the Supervisory Board and Administrative Director & Purchasing Director female
Xiao Xia He Deputy General Manager female
Yan Cheng Deputy General Manager female
Yunhua Tu General Manager female
Yunlong Li Chief Financial Officer & Accounting Supervisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits