Guilin Layn Natural Ingredients Corp. (002166.SZ)
Guilin, CN
Guilin Layn Natural Ingredients Corp., established in 1995 and headquartered in Shanghai, China, is a global producer and supplier of plant-derived ingredients. The company specializes in natural sweeteners, flavors, and botanicals, offering a diverse portfolio that includes stevia (extracted from plant leaves), monk fruit extract (sourced from the fruit), and Lovia. Beyond these, their offerings extend to natural flavoring agents, functional ingredients, and nutraceuticals. Guilin Layn also provides a range of ingredients for the food and beverage sector and manufactures animal and pet nutrition products, notably under its TruGro brand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.66% | -4.71% | -3.49% | -9.89% | +2.35% | -1.89% | +4.28% | +8.22% | -1.43% | -8.50% | +55.83% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Agricultural Farm Products: +8.2%+15.4% ★ Q1'26: +0.6% (vs Q1'25)
-
EPS growth Agricultural Farm Products: +20.0%-13.6% Q1'26: +43.3% (vs Q1'25)
-
FCF margin FCF growth · Agricultural Farm Products: +43.8%-1.1% Q1'26: +61.4% (vs Q1'25)
-
EBIT margin Agricultural Farm Products: +8.1%+11.9% ★ Q1'26: +13.6% (vs Q1'25)
-
ROIC Agricultural Farm Products: +6.0%+4.8% Q1'26: +5.3% (vs Q1'25)
-
Share dilution Agricultural Farm Products: +0.0%-0.7% ★ Q1'26: -3.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×2.24× Q1'26: 3.98× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.05B
est.
|
1.05B
est: 1.41B (-25.4%)
|
1.40B
est: 1.49B (-6.2%)
|
1.49B
est: 1.49B (0.0%)
|
1.77B
est: 1.91B (-7.3%)
|
2.04B
est: 2.01B (+1.9%)
|
2.35B
2.35B – 2.35B
+17.0% YoY
|
2.73B
2.73B – 2.73B
+16.2% YoY
|
3.17B
3.17B – 3.17B
+16.3% YoY
|
| EBITDA |
216.94M
est.
|
232.58M
est: 290.76M (-20.0%)
|
338.15M
est: 307.70M (+9.9%)
|
234.24M
est: 307.70M (-23.9%)
|
349.90M
est: 382.38M (-8.5%)
|
374.89M
est: 400.98M (-6.5%)
|
469.07M
469.07M – 469.07M
+17.0% YoY
|
545.27M
545.27M – 545.27M
+16.2% YoY
|
634.16M
634.16M – 634.16M
+16.3% YoY
|
| EBIT |
158.26M
est.
|
177.17M
est: 212.11M (-16.5%)
|
266.67M
est: 224.46M (+18.8%)
|
149.26M
est: 224.46M (-33.5%)
|
251.76M
est: 275.27M (-8.5%)
|
243.71M
est: 288.66M (-15.6%)
|
337.68M
337.68M – 337.68M
+17.0% YoY
|
392.53M
392.53M – 392.53M
+16.2% YoY
|
456.53M
456.53M – 456.53M
+16.3% YoY
|
| Net Income |
151.29M
est.
|
118.44M
est: 183.71M (-35.5%)
|
178.74M
est: 79.25M (+125.5%)
|
82.51M
est: 79.25M (+4.1%)
|
163.01M
est: 191.32M (-14.8%)
|
143.12M
est: 161.89M (-11.6%)
|
202.36M
202.36M – 202.36M
+25.0% YoY
|
268.59M
268.59M – 268.59M
+32.7% YoY
|
338.50M
338.50M – 338.50M
+26.0% YoY
|
| SGA |
80.88M
est.
|
120.73M
est: 108.40M (+11.4%)
|
147.20M
est: 114.71M (+28.3%)
|
189.14M
est: 114.71M (+64.9%)
|
199.43M
est: 195.53M (+2.0%)
|
107.18M
est: 205.04M (-47.7%)
|
239.86M
239.86M – 239.86M
+17.0% YoY
|
278.82M
278.82M – 278.82M
+16.2% YoY
|
324.28M
324.28M – 324.28M
+16.3% YoY
|
| EPS |
0.21
est.
|
0.21
est: 0.26 (-17.6%)
|
0.29
est: 0.11 (+163.6%)
|
0.11
est: 0.11 (+0.0%)
|
0.22
est: 0.26 (-15.4%)
|
0.19
est: 0.22 (-13.6%)
|
0.28
0.28 – 0.28
+25.0% YoY
|
0.37
0.37 – 0.37
+32.7% YoY
|
0.46
0.46 – 0.46
+26.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-30 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-29 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 72.5K | 0.65% |
| 2 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 44.1K | 0.46% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 116.3K | 0.39% |
| 4 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 71.4K | 0.29% |
| 5 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 31.5K | 0.28% |
| 6 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 1.3K | 0.44% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Frank Xie | Vice President of Sales & Marketing Department | — | male |
| Huayang Luo | Board Secretary & Deputy GM | — | male |
| Hui Zheng | Deputy GM, CFO & Non-Independent Director | — | female |
| Weipeng Zhang | Accounting Supervisor | — | — |
| Yongfu Xie | Chairman & GM | — | male |
| Yu Bai | Deputy GM & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002166.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
