Subscribe

Miracle Automation Engineering Co.Ltd (002009.SZ)

CNY17.37 +0.13 (+0.75%)
CN SHZ Industrials Industrial - Machinery
Address No.288 luoou Road 214187
Wuxi, CN
CEO Bin Huang
IPO 2004-06-29
ISIN CNE000001JR9

Explore sections of this company profile

Description

Miracle Automation Engineering Co. Ltd. offers intelligent industrial solutions and comprehensive services, operating both within China and globally. The company provides advanced equipment tailored for diverse sectors, including automotive manufacturing, intelligent warehousing, the recycling of end-of-life vehicles and lithium batteries, new energy projects, and heavy industry. Its extensive service portfolio covers consulting, design, manufacturing, installation, and smart maintenance for automated production systems and storage facilities across fields such as automotive, airport logistics, tire production, machine tool, power battery, and aviation manufacturing. Furthermore, Miracle Automation specializes in the dismantling and recycling of scrapped vehicles, the remanufacturing of core automotive parts, and the full lifecycle management of power batteries, encompassing their dismantling, step utilization, and element recovery. They also produce precision cast, machined, and integrated assembled parts for critical applications in industries like wind power, nuclear power, gas turbines, and reducers. Founded in Wuxi, China, in 1984, the company operated as Jiangsu Miracle Logistics System Engineering Co., Ltd. before adopting its current name in April 2013.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.37 +0.13 (+0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.96
Float Shares
399.88M
Free Float %
99.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.51% -17.34% -7.46% -31.73% +26.92% -5.17% +41.77% +72.01% +103.13% +56.57% +624.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.37
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.45
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -6.7% Q1'26: +16.5% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +122.2% Q1'26: -45.5% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +1.0% Q1'26: +5.8% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +3.5% Q1'26: +8.4% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +2.1% Q1'26: +6.7% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -3.5% Q1'26: +6.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    6.55× Q1'26: 3.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.97) × ERP
WACC = 85% × Ke + 15% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 17.37
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.17B
est: 2.00B (+8.8%)
2.44B
est: 2.38B (+2.6%)
2.46B
est: 2.79B (-11.9%)
3.50B
est: 3.26B (+7.3%)
3.16B
est: 3.69B (-14.5%)
3.59B
est: 4.03B (-10.8%)
3.92B
est.
3.78B
est: 4.48B (-15.7%)
4.35B
est: 3.89B (+11.9%)
3.62B
est: 3.89B (-7.0%)
2.96B
est: 4.65B (-36.3%)
2.76B
est: 2.88B (-4.1%)
3.01B
3.01B – 3.01B
+4.5% YoY
3.44B
3.44B – 3.44B
+14.0% YoY
4.00B
4.00B – 4.00B
+16.6% YoY
EBITDA
297.04M
est: 88.76M (+234.6%)
322.02M
est: 105.46M (+205.4%)
331.71M
est: 123.96M (+167.6%)
400.84M
est: 144.89M (+176.7%)
298.29M
est: 163.98M (+81.9%)
332.89M
est: 178.86M (+86.1%)
173.97M
est.
383.68M
est: 199.01M (+92.8%)
438.10M
est: 172.73M (+153.6%)
-246.18M
est: 172.73M (-242.5%)
-38.96M
est: 188.47M (-120.7%)
225.69M
est: 116.81M (+93.2%)
122.12M
122.12M – 122.12M
+4.5% YoY
139.23M
139.23M – 139.23M
+14.0% YoY
162.29M
162.29M – 162.29M
+16.6% YoY
EBIT
186.18M
est: 8.24M (+2,158.5%)
185.37M
est: 9.79M (+1,792.8%)
182.50M
est: 11.51M (+1,485.2%)
252.31M
est: 13.46M (+1,775.1%)
142.78M
est: 15.23M (+837.6%)
185.17M
est: 16.61M (+1,014.8%)
16.16M
est.
247.38M
est: 18.48M (+1,238.4%)
315.59M
est: 16.04M (+1,867.4%)
-378.44M
est: 16.04M (-2,459.2%)
-179.07M
est: 6.88M (-2,702.5%)
95.46M
est: 4.26M (+2,138.3%)
4.46M
4.46M – 4.46M
+4.5% YoY
5.08M
5.08M – 5.08M
+14.0% YoY
5.92M
5.92M – 5.92M
+16.6% YoY
Net Income
98.65M
est: 103.25M (-4.5%)
103.94M
est: 135.64M (-23.4%)
84.77M
est: 174.11M (-51.3%)
138.45M
est: 161.96M (-14.5%)
71.99M
est: 283.43M (-74.6%)
61.05M
est: 307.73M (-80.2%)
166.01M
est.
150.65M
est: 251.04M (-40.0%)
197.69M
est: -380.61M (+151.9%)
-414.98M
est: -380.61M (-9.0%)
-255.09M
est: 214.83M (-218.7%)
54.68M
est: 109.37M (-50.0%)
230.45M
230.45M – 230.45M
+110.7% YoY
316.38M
316.38M – 316.38M
+37.3% YoY
398.40M
398.40M – 398.40M
+25.9% YoY
SGA
288.73M
est: 76.82M (+275.9%)
351.67M
est: 91.26M (+285.3%)
329.49M
est: 107.28M (+207.1%)
315.72M
est: 125.39M (+151.8%)
314.81M
est: 141.91M (+121.8%)
296.39M
est: 154.78M (+91.5%)
150.56M
est.
285.73M
est: 172.23M (+65.9%)
307.26M
est: 149.48M (+105.5%)
297.98M
est: 149.48M (+99.3%)
276.74M
est: 377.99M (-26.8%)
233.01M
est: 234.27M (-0.5%)
244.92M
244.92M – 244.92M
+4.5% YoY
279.23M
279.23M – 279.23M
+14.0% YoY
325.48M
325.48M – 325.48M
+16.6% YoY
EPS
0.27
est: 0.26 (+5.9%)
0.28
est: 0.34 (-16.4%)
0.23
est: 0.43 (-46.5%)
0.37
est: 0.40 (-7.5%)
0.19
est: 0.70 (-72.9%)
0.16
est: 0.76 (-78.9%)
0.41
est.
0.41
est: 0.62 (-33.9%)
0.53
est: -0.94 (+156.4%)
-1.09
est: -0.94 (-16.0%)
-0.63
est: 0.55 (-214.5%)
0.14
est: 0.28 (-50.0%)
0.59
0.59 – 0.59
+110.7% YoY
0.81
0.81 – 0.81
+37.3% YoY
1.02
1.02 – 1.02
+25.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-28 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-27 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-26 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-25 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-22 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-21 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-20 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-19 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-18 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-15 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-14 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-13 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-12 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-11 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-08 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-07 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-06 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-30 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-29 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
136.40M
OE per share TTM
0.34
Owner's Yield
1.55%
Maintenance CapEx ratio
24.32%
Maint CapEx / Avg PPE
28.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 86.2K 0.39%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 71.8K 0.29%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 28.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.8K
Shares Outstanding
402.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bao Wei Shen Accounting Supervisor, Chief Financial Officer & Non-Independent Director male
Bin Huang Chairman & GM male
Xian Feng Shen Deputy GM & Non-Independent Director male
Yuxing Zhang Non-Independent Director & Board Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits