Subscribe

CGN Nuclear Technology Development Co., Ltd. (000881.SZ)

CNY6.17 -0.01 (-0.16%)
CN SHZ Industrials Industrial - Machinery
Address CGN Building, North Building 518026
Shenzhen, ZJ, CN
CEO Guo Fu Sheng
IPO 1998-09-02
ISIN CNE000000842

Explore sections of this company profile

Description

CGN Nuclear Technology Development Co., Ltd. manufactures and sells cable materials and industrial electron accelerators in China. It provides ground nanoaccelerators, electronic curtain accelerators, DG resonant transformer accelerators, and industrial flaw detection accelerators. The company is also involved in the provision of electron beam treatment of specialty waste; antibiotic residue treatment technology; pharmaceutical wastewater treatment technology; medical sewage and solid waste disposal; park sewage treatment; printing and dyeing wastewater treatment technology; coal chemical coking wastewater treatment technology; chemical wastewater treatment technology; domestic sewage treatment technology; and hazardous waste concentrate treatment services. In addition, it provides new energy, irradiated, elastomer, and synthetic materials; modified polycarbonate and polyester, modified polypropylene, continuous fiber reinforced thermoplastic composites, and melt blown and radiation resistant polypropylene; and proton therapy tumor system equipment, raw materials and parts, radioactive medical isotopes, and hospital and nuclear drug products. Further, the company engages in production and sale of plastic; and real estate development, as well as contracting, irradiation processing, ocean shipping, maritime cargo transportation, ship investment and chartering, fishery, and project construction businesses. The company was formerly known as China Dalian International Cooperation (Group) Holdings Ltd. and changed its name to CGN Nuclear Technology Development Co., Ltd. in February 2017. CGN Nuclear Technology Development Co., Ltd. was founded in 1993 and is based in Shenzhen, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY6.17 -0.01 (-0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
0.41
Float Shares
875.83M
Free Float %
92.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.15% -3.15% -4.78% -14.40% -15.29% -18.56% -10.01% -7.06% -32.76% -61.29% +62.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.17
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.81
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -10.0% Q1'26: +1.8% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +21.1% Q1'26: +9.4% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -7.1% Q1'26: -1.2% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    -1.8% Q1'26: -4.7% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    -1.5% Q1'26: -3.0% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    16.42× Q1'26: 45.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 73% × Ke + 27% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 6.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
3.02B
est: 3.99B (-24.4%)
6.36B
est: 5.44B (+16.9%)
6.78B
est: 7.44B (-9.0%)
7.02B
est: 8.53B (-17.7%)
7.18B
est.
8.00B
est: 7.52B (+6.4%)
6.65B
est: 7.52B (-11.5%)
6.94B
est: 9.08B (-23.5%)
6.35B
est: 8.12B (-21.7%)
6.17B
est: 9.39B (-34.3%)
5.55B
est: 10.89B (-49.0%)
EBITDA
439.94M
est: 309.25M (+42.3%)
809.93M
est: 421.70M (+92.1%)
749.45M
est: 576.88M (+29.9%)
547.59M
est: 661.10M (-17.2%)
556.55M
est.
754.59M
est: 582.67M (+29.5%)
714.12M
est: 582.67M (+22.6%)
981.09M
est: 703.34M (+39.5%)
-193.56M
est: 629.02M (-130.8%)
56.92M
est: 456.93M (-87.5%)
160.59M
est: 529.82M (-69.7%)
EBIT
395.30M
est: 72.18M (+447.7%)
642.12M
est: 98.42M (+552.4%)
571.96M
est: 134.64M (+324.8%)
331.54M
est: 154.30M (+114.9%)
129.90M
est.
500.36M
est: 136.00M (+267.9%)
468.23M
est: 136.00M (+244.3%)
582.04M
est: 164.16M (+254.6%)
-569.36M
est: 146.81M (-487.8%)
-233.66M
est: 1.48M (-15,924.7%)
-100.34M
est: 1.71M (-5,961.0%)
Net Income
311.91M
est: 330.88M (-5.7%)
388.86M
est: 482.13M (-19.3%)
319.70M
est: 453.77M (-29.5%)
102.68M
est: 548.31M (-81.3%)
302.52M
est.
176.72M
est: 311.97M (-43.4%)
271.12M
est: 311.97M (-13.1%)
199.59M
est: 189.07M (+5.6%)
-737.16M
est: 236.34M (-411.9%)
-362.17M
est: 274.14M (-232.1%)
-287.09M
est: 321.41M (-189.3%)
SGA
252.97M
est: 182.13M (+38.9%)
560.63M
est: 248.36M (+125.7%)
622.54M
est: 339.76M (+83.2%)
678.85M
est: 389.36M (+74.3%)
327.78M
est.
801.74M
est: 343.17M (+133.6%)
705.57M
est: 343.17M (+105.6%)
789.56M
est: 414.24M (+90.6%)
877.62M
est: 370.46M (+136.9%)
890.83M
est: 1.20B (-26.0%)
803.63M
est: 1.40B (-42.5%)
EPS
0.65
est: 0.35 (+85.7%)
0.37
est: 0.51 (-27.5%)
0.31
est: 0.48 (-35.4%)
0.10
est: 0.58 (-82.8%)
0.32
est.
0.19
est: 0.33 (-42.4%)
0.29
est: 0.33 (-12.1%)
0.21
est: 0.20 (+5.0%)
-0.78
est: 0.25 (-412.0%)
-0.38
est: 0.29 (-231.0%)
-0.30
est: 0.34 (-188.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-26 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-25 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-422.37M
OE per share TTM
-0.45
Owner's Yield
-6.06%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
42.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.01% 34.7K 0.49%
2 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 558.3K 0.07%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 48.6K 0.46%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 142.2K 0.39%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 9.1K 0.44%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 175.7K 0.06%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 80.1K 0.29%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 19.4K 0.26%
9 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 8.6K 0.48%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 958.0K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-23.1K
Shares Outstanding
945.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bo Qin Assistant to General Manager male
Linghao Yang Chief Accountant male
Shiming Ma Deputy General Manager male
Weijing Yi Commission for Discipline Inspection male
Xinchun Yang Secretary of the Board of Directors male
Xipo Wang Deputy General Manager male
Xuefei Deng Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits