Subscribe

Zinzino AB (publ) (ZZ-B.ST)

SEK128.10 +1.90 (+1.51%)
SE STO Consumer Defensive Household & Personal Products
Address Hulda Mellgrens Gata 5 421 32
Gothenburg, SE
CEO Dag Bergheim Pettersen
IPO 2010-09-20
ISIN SE0002480442

Explore sections of this company profile

Also trades on Other OTC · ZNZNF (USD) Stockholm Stock Exchange · ZZ-B.ST (SEK)
Description

Operating as a direct sales enterprise, Zinzino AB (publ) markets and distributes a comprehensive selection of nutritional supplements, coffee products, coffee machines, and associated accessories. The company's diverse offerings encompass health-focused supplements for equilibrium, immune support, weight control, and dermatological care. Furthermore, it supplies a range of espresso apparatus, various coffees, specialty teas, and other related accoutrements. Zinzino maintains a widespread international footprint, serving markets in numerous countries including Sweden, Norway, Denmark, Finland, Iceland, Estonia, Lithuania, Latvia, Germany, Austria, Switzerland, the Netherlands, Poland, Hungary, Romania, Spain, Cyprus, France, Greece, Italy, the United Kingdom, Czech Republic, Slovakia, the United States, Canada, Singapore, Malaysia, Taiwan, Thailand, Hong Kong, Australia, South Africa, and India. Established in 2005, Zinzino AB (publ) is headquartered in Gothenburg, Sweden, with additional operational bases situated in Finland, Latvia, Norway, the USA, Australia, Hong Kong, Malaysia, and India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK128.10 +1.90 (+1.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
65.6K
Beta
1.08
Float Shares
21.65M
Free Float %
55.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.09% +13.66% +14.81% +16.43% -11.95% -5.31% -22.86% +242.82% +92.34% +849.36% +9,773.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
128.10
DCF (Unlevered) 187.06 +46.0%
DCF (Levered) 378.16 +195.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.76
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +43.8% Q1'26: +27.4% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    +89.1% Q1'26: +81.2% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +9.4% Q1'26: +13.4% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +7.7% Q1'26: +14.2% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    Q1'26: +121.2% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +1.8% Q1'26: +2.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.15× Q1'26: 0.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.02) × ERP
WACC = 99% × Ke + 1% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 187.06 Current price: 128.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.36B
est: 1.49B (-9.0%)
1.76B
est: 1.77B (-0.2%)
2.21B
est: 2.09B (+5.6%)
3.17B
est: 3.34B (-5.2%)
4.01B
4.01B – 4.01B
+19.8% YoY
4.51B
4.51B – 4.51B
+12.4% YoY
4.85B
4.85B – 4.85B
+7.7% YoY
5.16B
5.16B – 5.16B
+6.3% YoY
EBITDA
117.02M
est: 163.54M (-28.4%)
245.88M
est: 194.09M (+26.7%)
253.59M
est: 223.67M (+13.4%)
278.10M
est: 358.10M (-22.3%)
429.14M
429.14M – 429.14M
+19.8% YoY
482.47M
482.47M – 482.47M
+12.4% YoY
519.62M
519.62M – 519.62M
+7.7% YoY
552.28M
552.28M – 552.28M
+6.3% YoY
EBIT
91.95M
est: 137.42M (-33.1%)
213.89M
est: 163.08M (+31.2%)
222.81M
est: 191.19M (+16.5%)
244.77M
est: 306.10M (-20.0%)
366.83M
366.83M – 366.83M
+19.8% YoY
412.41M
412.41M – 412.41M
+12.4% YoY
444.17M
444.17M – 444.17M
+7.7% YoY
472.08M
472.08M – 472.08M
+6.3% YoY
Net Income
67.70M
est: 91.46M (-26.0%)
163.74M
est: 183.30M (-10.7%)
169.17M
est: 196.28M (-13.8%)
324.32M
est: 294.99M (+9.9%)
359.91M
359.91M – 359.91M
+22.0% YoY
407.20M
407.20M – 407.20M
+13.1% YoY
440.98M
440.98M – 440.98M
+8.3% YoY
471.00M
471.00M – 471.00M
+6.8% YoY
SGA
196.96M
est: 198.39M (-0.7%)
252.25M
est: 235.45M (+7.1%)
291.73M
est: 225.68M (+29.3%)
est: 361.32M (-100.0%)
433.00M
433.00M – 433.00M
+19.8% YoY
486.80M
486.80M – 486.80M
+12.4% YoY
524.28M
524.28M – 524.28M
+7.7% YoY
557.23M
557.23M – 557.23M
+6.3% YoY
EPS
2.01
est: 2.48 (-19.0%)
4.83
est: 4.97 (-2.8%)
4.93
est: 5.23 (-5.7%)
9.09
est: 7.86 (+15.6%)
9.59
9.59 – 9.59
+22.0% YoY
10.85
10.85 – 10.85
+13.1% YoY
11.75
11.75 – 11.75
+8.3% YoY
12.55
12.55 – 12.55
+6.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-21 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-18 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-15 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-05 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-04 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-29 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-28 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
670.89M
OE per share TTM
17.62
Owner's Yield
12.10%
Maintenance CapEx ratio
4.48%
Maint CapEx / Avg PPE
3.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.04% 234.4K 0.24%
2 Avantis International Small Cap Value ETF AVDV 0.03% 5.42M 0.36%
3 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.02% 177.8K 0.39%
4 Avantis International Small Cap Equity ETF AVDS 0.01% 47.3K 0.30%
5 Avantis Responsible International Equity ETF AVSD 0.00% 19.4K 0.23%
6 Avantis International Equity ETF AVDE 0.00% 361.0K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.01M
Shares Outstanding
38.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dag Bergheim Pettersen Chief Executive Officer 13M male
Gabriele Helmer Chief Marketing Officer 43.0K female
Daniel Vennerstrand Chief Technical Officer male
Fredrik Nielsen Chief Financial Officer & Head of Investor Relations male
Fredrik Skarnaes Hansen Managing Director of Faun Pharma male
Greta Billing Chief Development Officer female
Henrik Hammargren Chief Supply Chain Officer male
Jakob Spijker President of Sales of New Europe & Africa male
Katriin Laneep Chief Support Officer female
Linda Johnsson Chief Human Resources Officer
Maya Koster Vice President of France female
Michael Perry Chief Operating Officer of USA male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits